Lu Thai Textile Co. Ltd. Independent Auditor’s Report 2025
LU THAI TEXTILE CO. LTD.Independent Auditor’s Report 2025
April 2026
1Lu Thai Textile Co. Ltd. Independent Auditor’s Report 2025
Financial Statements
I. Independent Auditor’s Report
Type of the audit opinion Standard unreserved opinion
Signing date of the independent auditor’s report April 15 2026
Name of the independent auditor Grant Thornton China (Special General Partnership)
No. of independent auditor’s report Grant Thornton SZ (2026) No. 371A011891
Name of the certified public accountants Cui Xiaoli Wei Qianting
Text of the Independent Auditor’s Report
To the shareholders of Lu Thai Textile Co. Ltd.:
I. Audit Opinion
We have audited the financial statements of Lu Thai Textile Co. Ltd. (hereinafter referred to as the
“Company”) which comprise the consolidated and parent company balance sheets as of December
31 2025 the consolidated and parent company statements of income cash flows and changes in
owners’ equity for the year then ended as well as the notes to the financial statements.In our opinion the financial statements referred to above present fairly in all material respects the
consolidated and parent company financial position of the Company at December 31 2025 and the
consolidated and parent company operating results and cash flows for the year then ended in
conformity with the Accounting Standards for Business Enterprises.II Basis for Opinion
We conducted our audits in accordance with the Audit Standards for Chinese CPA. Ourresponsibilities under those standards are further described in the “Auditor’s Responsibilities forAudit of Financial Statements” section of our independent auditor’s report. In accordance with the
Code of Ethics for Chinese CPA and the independence requirements for audits of public interest
entities under the Independence Standards for Chinese CPA(where applicable) we are independent
of Lu Thai Textile Co. Ltd. and have fulfilled our other professional ethics responsibilities. We
believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our opinion.III Key Audit Matters
Key audit matters are those matters that in our professional judgment were of most significance in
our audit of the financial statements of the current period. These matters were addressed in the
context of our audit of the financial statements as a whole and in forming our opinion thereon and
we do not provide a separate opinion on these matters.i. Recognition of revenue
For details please refer to the Note III-27 and the Note V-44 of the financial statements.
1. Matter description
The main businesses of Lu Thai Textile Co. Ltd. mainly are production and sales of yarn-dyed
fabrics and shirts. The operating revenue of the Company in 2025 was RMB5904308700 of
which export income accounted for over 50%. For the income from domestic sales the amount of
product sales income is recognized when the products are delivered to and confirmed by the
purchaser according to the contract. The income is recognized when the purchaser obtains control
of the product. For the income from export sales the amount of sales income is recognized when
2Lu Thai Textile Co. Ltd. Independent Auditor’s Report 2025
products are declared and depart from port according to the contract and the bill of lading is
received. The income is recognized when the purchaser obtains control of the product.Since income is one of the key performance indicators of Lu Thai Textile Co. Ltd. there is an
inherent risk that the management of Lu Thai Textile Co. Ltd. (hereinafter referred to as the
management) manipulates income to achieve specific goals or expectations therefore we identify
income recognition as a key audit matter.
2. Audit response The audit procedures for revenue recognition mainly include:
(1) Understand and evaluate the design effectiveness of internal control related to revenue
recognition and test the effectiveness of operation;
(2) Through interviewing the management and reviewing the relevant contract terms understand
and evaluate whether the income confirmation accounting policy meets the requirements of the
Accounting Standards for Business Enterprises;
(3) Perform analytical procedures on revenue and costs to analyze the rationality of fluctuations in
sales volume unit price and gross profit in each month current year and previous year of the
current period;
(4) Select samples to check the supporting evidence such as sales contract product delivery order
invoice customs declaration lading bill and signing receipt;
(5) Select samples to verify the balance and transaction amount;
(6) Select samples to verify the amounts related to export sales revenue export tax refund
declarations and China E-Port export data among other relevant information;
(7) Select samples to perform a cut-off test on the revenue recognized before and after the balance
sheet date and check the product delivery slip invoice customs declaration lading bill signing
receipt etc. to assess whether the revenue is recognized within the appropriate period.ii. Inventory falling price reserves
For details please refer to the Note III-13 and the Note V-8 of the Financial Statements.
1. Event description
As at December 31 2025 the inventory balance of Lu Thai Textile Co. Ltd. was
RMB2349009300 and the inventory depreciation reserve was RMB241709300. The
management withdrew the inventory falling price reserves with significant judgments and estimates
and therefore we identify inventory falling price reserves as a key audit matter.
2. Audit response The audit procedures for inventory falling price reserves mainly include:
(1) Understand and evaluate the design effectiveness of the internal control related to the provision
of inventory decline price and test the effectiveness of operation;
(2) Understand and evaluate the appropriateness of the company's inventory depreciation reserve
provision policy;
(3) Monitor the inventory and pay attention to the status of the inventory check whether the
defective and inventory with long aging have been identified;
(4) Obtain the inventory age table and conduct an analytical review of the long-age inventory status
and turnover;
3Lu Thai Textile Co. Ltd. Independent Auditor’s Report 2025
(5) Check the changes in the inventory depreciation reserves accrued in previous years and evaluate
the rationality of the changes in inventory depreciation reserves;
(6) Obtain the inventory falling price reserves calculation sheet; recheck and evaluate the rationality
of major estimations made by the management during the determination of net realizable value;
conduct the recalculation check the selling price after the period and analyze the rationality of the
predicted selling price.iii. Assessment of fair value of financial assets measured at fair value and changes included in
current profit or loss
Please refer to Notes to Financial Statements (Note III-11 and Note V-2 12 and 52) for details
about relevant information disclosure.
1. Description of the matter
As of December 31 2025 Lu Thai Textile Co. Ltd. held financial assets measured at fair value
through profit or loss with a total balance of RMB1182427600. Of these financial assets
classified as Level 2 inputs (based on observable inputs) had a fair value of RMB1094067600
and financial assets classified as Level 3 inputs (based on unobservable inputs) had a fair value of
RMB88360000. Considering that the fair value changes of this financial asset have a significant
impact on Lu Thai Textile Company’s profit or loss for 2025 and that the company uses valuation
techniques to determine its fair value which typically involves assumptions and estimates relying
on subjective judgment the use of different valuation techniques or assumptions could result in
significant differences in the fair value estimation of the financial instrument. Therefore we
identify this matter as a key audit matter.
2. Audit Response
The audit procedures for the assessment of financial instrument’s fair value mainly include:
(1) Study and evaluate the effectiveness of the designed internal control for the valuation of
financial instruments and test the operational effectiveness;
(2) Assess the professional quality competence and objectiveness of the independent appraiser
employed by the Company’s management; evaluate the rationality of various assumptions applied
by the independent appraiser in the evaluation report and the appropriateness of the financial
instrument valuation models;
(3) Assess the rationality and appropriateness of the observable key input value applied during the
valuation of the tier-2 fair value;
(4) Recheck the rationality appropriateness and calculation accuracy of the key input value during
the fair value assessment for the tier-3 financial instrument measured based the fair value and
involving the management’s major judgment.IV. Other Information
The Company’s management is responsible for the other information. The other information
comprises all of the information included in the Company’s 2025 Annual Report other than the
financial statements and our independent auditor’s report thereon.Our opinion on the financial statements does not cover the other information and we do not express
any form of assurance conclusion thereon.In connection with our audit of the financial statements our responsibility is to read the other
information and in doing so consider whether the other information is materially inconsistent with
4Lu Thai Textile Co. Ltd. Independent Auditor’s Report 2025
the financial statements or our knowledge obtained in the audit or otherwise appears to be
materially misstated.If based on the work we have performed we conclude that there is a material misstatement of the
other information we are required to report that fact. We have nothing to report in this regard.V. Responsibilities of Management and Those Charged with Governance for Financial
Statements
The Company’s management is responsible for the preparation of the financial statements that give
a fair view in accordance with Accounting Standards for Business Enterprises and for designing
implementing and maintaining such internal control as the management determines is necessary to
enable the preparation of financial statements that are free from material misstatement whether due
to fraud or error.In preparing the financial statements the management is responsible for assessing the Company’s
ability to continue as a going-concern disclosing as applicable matters related to going-concern
and using the going-concern basis of accounting unless the management either intends to liquidate
the Company or to cease operations or have no realistic alternative but to do so.Those charged with governance are responsible for overseeing the Company’s financial statements
process.VI. Auditor’s Responsibilities for Audit of Financial Statements
Our objectives are to obtain reasonable assurance about whether these financial statements as a
whole are free from material misstatement whether due to fraud or error and to issue an
independent Auditor’s Report that includes our opinion. Reasonable assurance is a high level of
assurance but is not a guarantee that an audit conducted in accordance with CSAs will always
detect a material misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if individually or in the aggregate they could reasonably be expected to
influence the economic decisions of users taken on the basis of these financial statements.As part of an audit in accordance with the Auditing Standards we exercise professional judgment
and maintain professional skepticism throughout the audit. At the same time We also:
(1) Identify and assess the risks of material misstatement of the financial statements whether due to
fraud or error design and perform audit procedures responsive to those risks and obtain audit
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not
detecting a material misstatement resulting from fraud is higher than for one resulting from error as
fraud may involve collusion forgery intentional omissions misrepresentations or the override of
internal control.
(2) Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances.
(3) Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by the Management.
(4) Conclude on the appropriateness of the Management's application of the going-concern
assumption. Meanwhile draw a conclusion of the matters that might produce major doubts about
the ability of Lu Thai Textile Company to continue as a going-concern and judge whether there are
major uncertainties according to the audit evidence obtained. If we conclude that a material
uncertainty exists we are required to draw attention in our independent auditor’s report to the
related disclosures in these financial statements or; and if such disclosures are inadequate we shall
5Lu Thai Textile Co. Ltd. Independent Auditor’s Report 2025
express non-unqualified opinions. Our conclusions are based on the audit evidence obtained up to
the date of our independent auditor’s report. However future events or conditions may cause the
Company to cease to continue as a going-concern.
(5) Evaluate the overall presentation structure and content of the financial statements and whether
the financial statements represent the underlying transactions and events in a manner that achieves
fair presentation.
(6) Obtain sufficient appropriate audit evidence regarding the financial information of the entities or
business activities within the Company to express an opinion on the financial statements. We are
responsible for the direction supervision and performance of the group audit. We remain solely
responsible for our audit opinion.We communicate with those charged with the governance members regarding among other matters
the planned scope and timing of the audit and significant audit findings including any significant
deficiencies in internal control that we identify during our audit.We have also provided those charged with the governance members with a statement on observing
the professional ethics related to independence and communicated with those charged with
governance on all the relationships and other matters that might be reasonably deemed to affect our
independence and relevant preventative measures (if applicable).From the matters communicated with those charged with the governance members we determine
those matters that were of most significance in the audit of the financial statements of the current
period and are therefore the key audit matters. We describe these matters in our Independent
Auditor’s Report unless law or regulation precludes public disclosure about the matter or when in
extremely rare circumstances we determine that a matter should not be communicated in our audit
report because the adverse consequences of doing so would reasonably be expected to outweigh the
public interest benefits of such communication.Chinese CPA:
(Engagement Partner):
Grant Thornton China
(Special General Partnership) Chinese CPA:
Beijing · China April 15 2026
II Financial Statements
Currency unit for the financial statements and the notes thereto: RMB
1. Consolidated Balance Sheet
Prepared by Lu Thai Textile Co. Ltd.December 31 2025
Unit: RMB
Item Ending balance Balance at the beginning of the period
Current assets:
Monetary assets 2396851459.72 2055856788.37
Held-for-trading financial assets 1094067591.31 693972672.64
Derivative financial assets
Notes receivable 37500667.56 51339990.35
6Lu Thai Textile Co. Ltd. Independent Auditor’s Report 2025
Accounts receivable 889743214.62 849168539.27
Receivables financing 10335302.96 10184900.59
Prepayments 70233122.96 94340345.68
Other receivables 35452183.40 23107489.38
Including: Interest receivable
Dividend receivable 1267187.27
Financial assets held under resale
agreements
Inventories 2107300004.83 2019884406.30
Including: Data resources
Contract assets
Available-for-sale assets
Current portion of non-current assets 154176585.64
Other current assets 17765080.24 59034547.73
Total current assets 6659248627.60 6011066265.95
Non-current assets:
Long-term receivables
Long-term equity investments 99877917.52 120084271.29
Investments in other equity instruments
Other non-current financial assets 88360000.00 82800000.00
Investment property 17772891.33 18675533.63
Fixed assets 5705325739.27 6053755987.08
Construction in progress 90157178.55 95026709.37
Right-of-use assets 437366025.27 470238928.19
Intangible assets 322548576.08 333384747.50
Including: Data resources
Development expenses
Including: Data resources
Goodwill 20563803.29 20563803.29
Long-term deferred expenses 2966740.84 5634560.27
Deferred income tax assets 147571150.02 148530519.94
Other non-current assets 515004250.30 569954322.70
Total non-current assets 7447514272.47 7918649383.26
Total assets 14106762900.07 13929715649.21
Current liabilities:
Short-term loan 652836872.89 849686824.33
Held-for-trading financial liabilities 15858713.22
Derivative financial liabilities
Notes payable
Accounts payable 232348158.30 272079091.51
Advances from customers
Contract liability 178735140.23 191551003.79
Payroll payable 301497209.62 301227361.89
Taxes payable 58873433.90 57261948.01
Other payables 17580817.40 17437799.60
Including: Interest payable
Dividends payable 441113.64 441113.64
Liabilities held for sale
Current portion of non-current liabilities 1870562551.70 27788571.75
Other current liabilities 33932228.19 42829460.18
Total current liabilities 3346366412.23 1775720774.28
Non-current liabilities:
Insurance contract reserve
Long-term borrowings 247912723.61 396244110.21
Bonds payable 1509420449.46
Lease liabilities 74159267.26 91353320.80
Long-term payables
Long-term payroll payable 58241342.34 58494991.36
Provisions
Deferred income 139473294.93 145395121.11
Deferred income tax liabilities 110514267.42 131519037.79
Other non-current liabilities
Total non-current liabilities 630300895.56 2332427030.73
Total liabilities 3976667307.79 4108147805.01
Owners’ equity:
7Lu Thai Textile Co. Ltd. Independent Auditor’s Report 2025
Share capital 817306920.00 817306010.00
Other equity instruments 71383045.46 71383438.11
Including: Preferred shares
Perpetual bonds
Capital reserves 178932155.02 178518667.31
Less: Treasury stock
Other integrated income 108712967.46 166925985.26
Specific reserve
Surplus reserves 1331218572.39 1271429282.44
General reserve
Retained earnings 7303500526.72 6933165006.16
Total owners’ equity attributable to
owners of the Company as the parent 9811054187.05 9438728389.28
Equity of Non-controlling interests 319041405.23 382839454.92
Total owners’ equity 10130095592.28 9821567844.20
Total liabilities and owners’ equity 14106762900.07 13929715649.21
Legal representative: Liu Zibin Chief Accountant: Zhang Keming Financial Manager: Zhang Keming
2. Balance Sheet of the Parent Company
Unit: RMB
Item Ending balance Balance at the beginning of the period
Current assets:
Monetary assets 1433664604.80 1098738844.86
Held-for-trading financial assets 660679174.82 348853051.29
Derivative financial assets
Notes receivable 22213122.87 34955445.32
Accounts receivable 421353996.52 381343801.66
Receivables financing 3531557.70 8604909.79
Prepayments 39570454.23 37339639.22
Other receivables 1439542031.30 1444344599.59
Including: Interest receivable
Dividend receivable
Inventories 822593850.01 833923667.33
Including: Data resources
Contract assets
Available-for-sale assets
Current portion of non-current assets 154176585.64
Other current assets 201318.75 1285523.29
Total current assets 4843350111.00 4343566067.99
Non-current assets:
Long-term receivables
Long-term equity investments 3865995861.77 3886201497.79
Investments in other equity instruments
Other non-current financial assets 76360000.00 70800000.00
Investment property 57726813.60 61235932.80
Fixed assets 1711399901.88 1829970463.91
Construction in progress 4430909.18 25572141.50
Right-of-use assets 78265677.78 94200828.47
Intangible assets 185411499.73 191804122.33
Including: Data resources
Development expenses
Including: Data resources
Goodwill
Long-term deferred expenses 253990.93
Deferred income tax assets 73069006.97 83559877.27
Other non-current assets 475811170.00 502059650.58
Total non-current assets 6528470840.91 6745658505.58
Total assets 11371820951.91 11089224573.57
Current liabilities:
Short-term loan
Held-for-trading financial liabilities
Derivative financial liabilities
Notes payable 28600000.00 60000000.00
8Lu Thai Textile Co. Ltd. Independent Auditor’s Report 2025
Accounts payable 132387909.61 202868261.19
Advances from customers
Contract liability 47217878.86 62755259.28
Payroll payable 189218607.99 196441126.83
Taxes payable 27349150.84 38807426.46
Other payables 13911794.27 14071692.51
Including: Interest payable
Dividends payable 441113.64 441113.64
Liabilities held for sale
Current portion of non-current liabilities 1853750476.37 26337442.97
Other current liabilities 22774974.65 31411042.17
Total current liabilities 2315210792.59 632692251.41
Non-current liabilities:
Long-term borrowings 113792695.83 396244110.21
Bonds payable 1509420449.46
Lease liabilities 73634249.91 88480054.92
Long-term payables
Long-term payroll payable 58241342.34 58494991.36
Provisions
Deferred income 106580569.50 110138851.32
Deferred income tax liabilities 74503325.14 98766520.96
Other non-current liabilities
Total non-current liabilities 426752182.72 2261544978.23
Total liabilities 2741962975.31 2894237229.64
Owners’ equity:
Share capital 817306920.00 817306010.00
Other equity instruments 71383045.46 71383438.11
Including: Preferred shares
Perpetual bonds
Capital reserves 246468448.57 246054960.86
Less: Treasury stock
Other integrated income -10900.67 -35886.10
Specific reserve
Surplus reserves 1328109832.75 1268320542.80
Retained earnings 6166600630.49 5791958278.26
Total owners’ equity 8629857976.60 8194987343.93
Total liabilities and owners’ equity 11371820951.91 11089224573.57
3. Consolidated Income Statement
Unit: RMB
Item 2025 2024
I. Revenue 5904308724.88 6090615025.20
Including: Operating revenue 5904308724.88 6090615025.20
II.. Costs and expenses 5342971856.64 5404431529.13
Including: Cost of sales 4546124192.37 4643578944.63
Taxes and surcharges 61693143.21 62450436.64
Selling expense 147949523.11 151004439.35
Administrative expense 337498704.65 344326973.11
R&D expense 192232759.25 206820921.71
Financial expenses 57473534.05 -3750186.31
Including: Interest expense 96258875.39 102900852.62
Interest income 70150613.36 60956758.61
Add: Other income 26138313.05 34200236.81
Return on investment (“-” for loss) 262596707.59 -46506250.57
Including: Return on investment of joint ventures and associated
enterprises -6339687.10 -23453208.47
Income from the derecognition of financial assets at amortized cost
Exchange gain ("-" for loss)
Net gain on exposure hedges* ("-" for loss)
Gain on changes in fair value(“-” for loss) -55805204.39 -90826774.15
Credit impairment loss (“-” for loss) -35075548.74 -3007666.35
Asset impairment loss (“-” for loss) -80423904.60 -110133501.21
Asset disposal income (“-” for loss) 557462.64 -3139466.60
III.. Operating profit (“-” for loss) 679324693.79 466770074.00
9Lu Thai Textile Co. Ltd. Independent Auditor’s Report 2025
Add: Non-operating revenue 18694454.87 9574940.35
Less: Non-operating expense 4878895.49 8534087.54
IV.. Profit before tax (“-” for loss) 693140253.17 467810926.81
Less: Income tax expense 88348008.74 41549193.80
V.. Net profit (“-” for net loss) 604792244.43 426261733.01
i. Classification by operation continuity
1. Net profits from going-concern ("-" for net loss) 604792244.43 426261733.01
2. Net profits from disgoing-concern ("-" for net loss)
ii. Classification by ownership
1. Net profit attributable to equity holders of the parent company 593586067.81 410321398.17
2. Net profit attributable to non-controlling interests 11206176.62 15940334.84
VI.. Other comprehensive income net of tax -58217244.11 35589812.50
Attributable to owners of the Company as the parent -58213017.80 35582843.63
i. Other comprehensive income that will not be reclassified to profit
or loss
1. Changes caused by re-measurements on defined benefit schemes
2. Other comprehensive income that will not be reclassified to profit
or loss under the equity method
3. Changes in the fair value of investments in other equity
instruments
4. Changes in the fair value arising from changes in own credit risk
5. Other
ii. Other comprehensive income that will be reclassified to profit or
loss -58213017.80 35582843.63
1. Other comprehensive income that will be reclassified to profit or
loss under the equity method
2. Changes in the fair value of investments in other debt obligations
3. Other comprehensive income arising from the reclassification of
financial assets
4. Credit impairment allowance for investments in other debt
obligations
5. Reserve for cash flow hedges
6. Differences arising from the translation of foreign currency-
denominated financial statements -58225324.32 35556383.35
7. Other 12306.52 26460.28
Attributable to non-controlling interests -4226.31 6968.87
VII.. Total comprehensive income 546575000.32 461851545.51
Attributable to owners of the Company as the parent 535373050.01 445904241.80
Attributable to non-controlling interests 11201950.31 15947303.71
VIII Earnings per share
i. EPS-basic 0.73 0.50
ii.. EPS-diluted 0.66 0.47
Where business combinations under common control occurred in the current period the net profit achieved by the acquirees before
the combinations was RMB0.00 with the amount for the same period of last year being RMB0.00.Legal representative: Liu Zibin Chief Accountant: Zhang Keming Financial Manager: Zhang Keming
4. Income Statement of the Parent Company
Unit: RMB
Item 2025 2024
I. Operating revenue 2870402323.36 3198292063.60
Less: Cost of sales 2225934622.73 2446188630.00
Taxes and surcharges 38891777.78 40423609.51
Selling expense 93643436.46 101521242.89
Administrative expense 180374424.46 198977886.85
R&D expense 137949429.27 146201535.79
Financial expenses 61040712.90 -21078637.21
Including: Interest expense 67409407.23 56893451.24
Interest income 50166952.29 45288590.49
Add: Other income 16102537.08 23815868.45
Return on investment (“-” for loss) 633214192.54 -56295296.97
Including: Return on investment of joint ventures and associated enterprises -6339687.10 -23453208.47
Income from derecognition of financial assets measured by amortized cost
10Lu Thai Textile Co. Ltd. Independent Auditor’s Report 2025
("-" for loss)
Net gain on exposure hedges* ("-" for loss)
Gain on changes in fair value(“-” for loss) -110794005.67 -133010200.12
Credit impairment loss (“-” for loss) -4058193.05 2110379.60
Asset impairment loss (“-” for loss) -42985465.49 -22480583.36
Asset disposal income (“-” for loss) 76475.46 5313762.77
II.. Operating profit (“-” for loss) 624123460.63 105511726.14
Add: Non-operating revenue 6828680.13 6928229.84
Less: Non-operating expense 1921547.25 2375328.10
III. Profit before tax (“-” for loss) 629030593.51 110064627.88
Less: Income tax expense 31137694.03 2381956.91
IV. Net profit (“-” for net loss) 597892899.48 107682670.97
i. Net profit from going-concern (“-” for net loss) 597892899.48 107682670.97
ii. Net profits from disgoing-concern ("-" for net loss)
V. Other Comprehensive Income Net of Tax 24985.43 5553.69
i. Other comprehensive income that will not be reclassified to profit or loss
1.. Changes caused by re-measurements on defined benefit schemes
2. Other comprehensive income that will not be reclassified to profit or loss
under the equity method
3. Changes in the fair value of investments in other equity instruments
4. Changes in the fair value arising from changes in own credit risk
5. Other
ii. Other comprehensive income that will be reclassified to profit or loss 24985.43 5553.69
1. Other comprehensive income that will be reclassified to profit or loss
under the equity method
2. Changes in the fair value of investments in other debt obligations
3. Other comprehensive income arising from the reclassification of financial
assets
4. Credit impairment allowance for investments in other debt obligations
5. Reserve for cash flow hedges
6. Differences arising from the translation of foreign currency-denominated
financial statements
7. Other 24985.43 5553.69
VI. Total comprehensive income 597917884.91 107688224.66
VII. Earnings per share
i. EPS-basic 0.73 0.13
ii. EPS-diluted 0.66 0.16
5. Consolidated Cash Flow Statement
Unit: RMB
Item 2025 2024
I. Cash flows from operating activities:
Proceeds from sale of commodities and rendering of services 5697017980.09 6004666410.54
Tax rebates 62692763.44 71079349.71
Cash generated from other operating activities 55582425.99 44536550.59
Subtotal of cash inflows from operating activities 5815293169.52 6120282310.84
Payments for commodities and services 3147259714.30 3040825877.39
Cash paid to and for employees 1562701568.19 1551618475.12
Taxes paid 206466841.87 131551451.03
Cash used in other operating activities 186367657.07 152074355.36
Subtotal of cash used in operating activities 5102795781.43 4876070158.90
Net cash flow from operating activities 712497388.09 1244212151.94
II. Cash flows from investing activities:
Proceeds from disinvestment 10445800537.47 1020261000.00
Return on investment 260554360.78 7261003.02
Net proceeds from the disposal of fixed assets intangible assets and
other long-lived assets 9334597.27 1118393.70
Net proceeds from the disposal of subsidiaries and other business
units
Cash generated from other investing activities 895418781.74 719648924.45
Subtotal of cash generated from investing activities 11611108277.26 1748289321.17
Payments for the acquisition of fixed assets intangible assets and
other long-lived assets 189053073.76 217461635.75
Payments for investments 10755517075.35 1225227200.56
11Lu Thai Textile Co. Ltd. Independent Auditor’s Report 2025
Net increase in pledge loans
Net proceeds from acquisition of subsidiaries and other business
entities
Other cash paid relating to investing activities 379865202.57 1537716982.54
Subtotal of cash used in investing activities 11324435351.68 2980405818.85
Net cash generated from/used in investing activities 286672925.58 -1232116497.68
III. Cash flows from financing activities:
Capital contributions received
Including: Cash received by subsidiaries from capital contributions
of minority shareholders
Borrowings raised 1602452555.90 2146986621.30
Cash generated from other financing activities
Subtotal of cash generated from financing activities 1602452555.90 2146986621.30
Repayment of borrowings 1627507532.26 1822885554.18
Interest and dividends paid 300558673.65 293297631.61
Including: Dividends paid by subsidiaries to non-controlling
interests 75000000.00
Cash used in other financing activities 18744545.19 58790076.23
Subtotal of cash used in financing activities 1946810751.10 2174973262.02
Net cash generated from/used in financing activities -344358195.20 -27986640.72
IV. Effect of foreign exchange risks changes on cash and cash
equivalents 7215091.51 33687940.05
V.Net increase in cash and cash equivalents 662027209.98 17796953.59
Add: Opening balance of cash and cash equivalents 1371412259.52 1353615305.93
VI. Closing balance of cash and cash equivalents 2033439469.50 1371412259.52
6. Cash Flow Statement of the Parent Company
Unit: RMB
Item 2025 2024
I. Cash flows from operating activities:
Proceeds from sale of commodities and rendering of services 2609983836.96 3098290208.00
Tax rebates 11412146.06 9939935.39
Cash generated from other operating activities 42708529.71 37691532.06
Subtotal of cash inflows from operating activities 2664104512.73 3145921675.45
Payments for commodities and services 1610609878.52 1588520778.34
Cash paid to and for employees 722379821.78 732960267.90
Taxes paid 109742751.54 62188734.71
Cash used in other operating activities 116387340.69 102078177.17
Subtotal of cash used in operating activities 2559119792.53 2485747958.12
Net cash flow from operating activities 104984720.20 660173717.33
II. Cash flows from investing activities:
Proceeds from disinvestment 5962596825.11 1073041912.36
Return on investment 583120611.49 10767395.90
Net proceeds from the disposal of fixed assets intangible assets and
other long-lived assets 24868837.92 798733.70
Net proceeds from the disposal of subsidiaries and other business
units
Cash generated from other investing activities 2371688455.48 3147468380.82
Subtotal of cash generated from investing activities 8942274730.00 4232076422.78
Payments for the acquisition of fixed assets intangible assets and
other long-lived assets 21644704.17 31771255.39
Payments for investments 6219708717.75 1636027200.56
Net proceeds from acquisition of subsidiaries and other business
entities
Other cash paid relating to investing activities 1863659189.23 3132102262.33
Subtotal of cash used in investing activities 8105012611.15 4799900718.28
Net cash generated from/used in investing activities 837262118.85 -567824295.50
III. Cash flows from financing activities:
Capital contributions received
Borrowings raised 20000000.00 760660043.27
Cash generated from other financing activities 142001000.00
Subtotal of cash generated from financing activities 20000000.00 902661043.27
Repayment of borrowings 14676401.72 700610915.91
Interest and dividends paid 197168975.96 268140822.07
12Lu Thai Textile Co. Ltd. Independent Auditor’s Report 2025
Cash used in other financing activities 18526287.93 289369382.06
Subtotal of cash used in financing activities 230371665.61 1258121120.04
Net cash generated from/used in financing activities -210371665.61 -355460076.77
IV. Effect of foreign exchange risks changes on cash and cash
equivalents -10506065.78 5033615.48
V.Net increase in cash and cash equivalents 721369107.66 -258077039.46
Add: Opening balance of cash and cash equivalents 507628886.80 765705926.26
VI. Closing balance of cash and cash equivalents 1228997994.46 507628886.80
7. Consolidated statements of changes in owners’ equity
Amount during the current period
13Lu Thai Textile Co. Ltd. Independent Auditor’s Report 2025
Unit: RMB
2025
Owners’ equity attributable to owners of the parent company Equity of
Item Share Other equity instruments Less: Other Non-
Total
Preferred Perpetual Capital Treasury integrated Specific Surplus General Retained owners’capital shares bonds Other reserves stock income reserve reserves reserve earnings
Other Subtotal controlling
interests equity
I. Ending
balances of the 817306 71383 178518 16692598 1271429 693316500 9438728 382839454 9821567
prior year 010.00 438.11 667.31 5.26 282.44 6.16 389.28 .92 844.20
Add:
Adjustments for
changed
accounting
policies
Adjustments for
corrections of
previous errors
Other
II. Beginning
balances of the 817306 71383 178518 16692598 1271429 693316500 9438728 382839454 9821567
year 010.00 438.11 667.31 5.26 282.44 6.16 389.28 .92 844.20
III. Increase/
decrease in the 910.00 -392.65 413487.-
582130175978928370335520.37232579
-30852774
period (“-” for 71 9.95 56 7.77 63798049. 8.08
decrease) .80 69
i. Total -
comprehensive 58213017 593586067. 53537305 11201950. 54657500
income .80 81 0.01 31 0.32
ii. Capital
increased and 910.00 -392.65 413487.reduced by 71 414005.06 414005.06
owners
1.Ordinary shares
increased by 910.00 7478.86 8388.86 8388.86
shareholders
2. Capital
increased by
holders of other
equity
instruments
3. Share-based
payment
recognized in
owner’s equity
14Lu Thai Textile Co. Ltd. Independent Auditor’s Report 2025
4. Others -392.65 406008.85 405616.20 405616.20
iii. Profit 5978928 - - - -
distribution 9.95 223250547. 16346125 75000000. 2384612525 7.30 00 7.30
1. Appropriation
to surplus 5978928
-
reserves 9.95
59789289.9
5
2.Appropriation
to general reserve
3.Appropriation - - - -
to owners (or 163461257. 16346125 75000000. 23846125
shareholders) 30 7.30 00 7.30
4. Others
iv. Transfers
within owners’
equity
1. Increase in
capital (or share
capital) from
capital reserves
2. Increase in
capital (or share
capital) from
surplus reserves
3. Loss offset by
surplus reserves
4. Changes in
defined benefit
schemes
transferred to
retained earnings
5. Other
comprehensive
income
transferred to
retained earnings
6. Other
v. Specific
reserve
1. Increase in the 5695543 5695543. 5695543.
period .82 82 82
2. Used in the 5695543 5695543. 5695543.
period .82 82 82
vi. Others
15Lu Thai Textile Co. Ltd. Independent Auditor’s Report 2025
IV. Closing
balance of the 817306 71383 178932 10871296 1331218 730350052 9811054 319041405 10130095
Current Period 920.00 045.46 155.02 7.46 572.39 6.72 187.05 .23 592.28
Amount of the previous period
Unit: RMB
2024
Owners’ equity attributable to owners of the parent company Equity of
Item Other equity instruments Less: Other Non- TotalShare Capital Specific Surplus General Retained owners’
capital Preferred Perpetualshares bonds Other reserves
Treasury integrated Other Subtotal controlling
stock income reserve reserves reserve earnings interests equity
I. Ending
balances of 8636076 71383 3347926 1934387 13134314 1260661 6762457 9230806 386661091 96174679
the prior year 34.00 677.78 14.76 20.78 1.63 015.34 543.07 905.80 .90 97.70
Add:
Adjustments
for changed
accounting
policies
Adjustments
for
corrections of
previous
errors
Other
II. Beginning
balances of 8636076 71383 3347926 1934387 13134314 1260661 6762457 9230806 386661091 96174679
the year 34.00 677.78 14.76 20.78 1.63 015.34 543.07 905.80 .90 97.70
III. Increase/
decrease in - - -the period (“- 4630162 -239.67 1562739 1934387 35582843. 1076826 17070746 20792148-204099846
” for 4.00 47.45 20.78 63 7.10 3.09 3.48
3821636.9
8.50
decrease)
i. Total
comprehensiv 35582843. 41032139 44590424 15947303. 461851545
e income 63 8.17 1.80 71 .51
ii. Capital
increased and - - - - - -
reduced by 4630162 -239.67 1562739 1934387 9137090. 19768940. 28906031.owners 4.00 47.45 20.78 34 69 03
1. Ordinary - - - - -
shares 4630162 1237883 17009000 19768940. 189858947
increased by 4.00 82.82 6.82 69 .51
16Lu Thai Textile Co. Ltd. Independent Auditor’s Report 2025
shareholders
2. Capital
increased by
holders of
other equity
instruments
3. Share-
based
payment
recognized in
owner’s
equity
--
4. Others -239.67 3248556 1934387 16095291 160952916
4.6320.786.48.48
iii. Profit 1076826 - - -
distribution 7.10 23961393 22884566 2288456675.08 7.98 .98
1.
Appropriation 1076826 -
to surplus 7.10 10768267 0.00
reserves .10
2.
Appropriation
to general
reserve
3.
Appropriation - - -
to owners (or 22884566 22884566 228845667
shareholders) 7.98 7.98 .98
4. Others
iv. Transfers
within
owners’
equity
1. Increase in
capital (or
share capital)
from capital
reserves
2. Increase in
capital (or
share capital)
from surplus
reserves
17Lu Thai Textile Co. Ltd. Independent Auditor’s Report 2025
3.Loss offset
by surplus
reserves
4. Changes in
defined
benefit
schemes
transferred to
retained
earnings
5. Other
comprehensiv
e income
transferred to
retained
earnings
6. Other
v. Specific
reserve
1. Increase in
the period
2. Used in the
period
vi. Others
IV. Closing
balance of the 8173060 71383 1785186 16692598 1271429 6933165 9438728 382839454 98215678
Current 10.00 438.11 67.31 5.26 282.44 006.16 389.28 .92 44.20
Period
8. Statements of changes in owners’ equity of the parent company
Amount during the current period
Unit: RMB
2025
Item Other equity instruments Less: OtherShare capital Preferred Perpetual Other Capital reserves Treasury integrated
Specific
reserve Surplus reserves Retained earnings Other
Total owners’
shares bonds stock income equity
I. Ending
balances of the 817306010.00 71383438.11 246054960.86 -35886.10 1268320542.80 5791958278.26 8194987343.93prior year
Add:
Adjustments for
changed
18Lu Thai Textile Co. Ltd. Independent Auditor’s Report 2025
accounting
policies
Adjustments for
corrections of
previous errors
Other
II. Beginning
balances of the 817306010.00 71383438.11 246054960.86 -35886.10 1268320542.80 5791958278.26 8194987343.93year
III. Increase/
decrease in the
period (“-” for 910.00 -392.65 413487.71 24985.43 59789289.95 374642352.23 434870632.67
decrease)
i.. Total
comprehensive 24985.43 597892899.48 597917884.91
income
ii. Capital
increased and
reduced by 910.00 -392.65 413487.71 414005.06
owners
1. Ordinary
shares increased 910.00 7478.86 8388.86
by shareholders
2.Capital
increased by
holders of other
equity
instruments
3. Share-based
payment
recognized in
owner’s equity
4. Others -392.65 406008.85 405616.20
iii. Profit
distribution 59789289.95 -223250547.25 -163461257.30
1.Appropriation
to surplus 59789289.95 -59789289.95
reserves
2.Appropriation
to owners (or -163461257.30 -163461257.30
shareholders)
3. Other
iv. Transfers
within owners’
equity
19Lu Thai Textile Co. Ltd. Independent Auditor’s Report 2025
1. Increase in
capital (or share
capital) from
capital reserves
2. Increase in
capital (or share
capital) from
surplus reserves
3.Loss offset by
surplus reserves
4. Changes in
defined benefit
schemes
transferred to
retained
earnings
5. Other
comprehensive
income
transferred to
retained
earnings
6.Other
v. Specific
reserve
1. Increase in
the period
2. Used in the
period
vi. Others
IV. Closing
balance of the 817306920.00 71383045.46 246468448.57 -10900.67 1328109832.75 6166600630.49 8629857976.60Current Period
Amount of the previous period
Unit: RMB
2024
Item Share Other equity instrumentsPreferred Perpetua Capital
Less: Other
Treasury integrated Specific Surplus Retained Other Total owners’capital shares l bonds Other reserves stock income reserve reserves earnings equity
I. Ending
balances of the 86360763 71383677.7 396172649.0 19343872 1257552275 592388954 8319125618.2
prior year 4.00 8 0 0.78
-41439.79.702.378
20Lu Thai Textile Co. Ltd. Independent Auditor’s Report 2025
Add:
Adjustments for
changed
accounting
policies
Adjustments for
corrections of
previous errors
Other
II. Beginning
balances of the 86360763 71383677.7 396172649.0 193438724.00 8 0 0.78 -41439.79
12575522755923889548319125618.2
year .70 2.37 8
III. Increase/
decrease in the - - - -
period (“-” for 46301624 -239.67 150117688.1 19343872 5553.69 10768267.10 131931264. -124138274.35
decrease) .00 4 0.78 11
i. Total
comprehensive 5553.69 107682670.97 107688224.66income
ii. Capital
increased and - - -
reduced by 46301624 -239.67 150117688.1 19343872 -2980831.03
owners .00 4 0.78
1. Ordinary - -
shares increased 46301624 123788382.8 -170090006.82
by shareholders .00 2
2. Capital
increased by
holders of other
equity
instruments
3. Share-based
payment
recognized in
owner’s equity
-
4. Others -239.67 -26329305.32 19343872 167109175.790.78
iii. Profit -
distribution 10768267.10 239613935. -228845667.9808
1.
Appropriation -
to surplus 10768267.10 10768267.1
reserves 0
21Lu Thai Textile Co. Ltd. Independent Auditor’s Report 2025
2.
Appropriation -
to owners (or 228845667. -228845667.98
shareholders) 98
3. Other
iv Transfers
within owners’
equity
1. Increase in
capital (or share
capital) from
capital reserves
2. Increase in
capital (or share
capital) from
surplus reserves
3. Loss offset
by surplus
reserves
4. Changes in
defined benefit
schemes
transferred to
retained
earnings
5. Other
comprehensive
income
transferred to
retained
earnings
6. Other
v. Specific
reserve
1. Increase in
the period
2. Used in the
period
vi. Others
IV. Closing
balance of the 81730601 71383438.1 246054960.8 -35886.10 1268320542 579195827 8194987343.9
Current Period 0.00 1 6 .80 8.26 3
22Lu Thai Textile Co. Ltd. Annual Report 2025
III. Company Profile
Lu Thai Textile Co. Ltd. (hereinafter referred to as “the Company”) originally Lu Thai Textile
Ltd. was a Sino-foreign joint venture established by Zibo Lucheng Textile Investment Co. Ltd.(formerly Zibo Lucheng Textile Co. Ltd. hereinafter referred to as “Lucheng Textile”) and
Tailun (Thailand) Textile Co. Ltd. In February 1993 it was restructured into a joint-stock
company.In July 1997 with the approval of the Securities Committee of the State Council 80000000
foreign shares (B-shares) were listed domestically. On August 19 1997 it was listed on the
Shenzhen Stock Exchange with the B-share stock code being 200726. On November 24 2000
the China Securities Regulatory Commission approved the issuance of an additional 50000000
ordinary shares (A-shares) which were listed on the Shenzhen Stock Exchange on December
25 2000 with the A-share stock code being 000726.
According to the resolution passed at the 10th meeting of the 10th Board of Directors on June
19 2023 and the Proposal on Repurchase of Domestically Listed Foreign Shares (B-Stock)
passed at the First Extraordinary General Meeting on July 6 2023 the Company repurchased
and cancelled 46176428.00 B-shares.According to the resolution passed at the 18th meeting of the 10th Board of Directors on
January 19 2024 and the Proposal on Repurchase and Cancel Authorized but Unlocked
Restricted Share of the Incentive Personnel not Conforming to the Incentive Condition passed
at the First Extraordinary General Meeting on February 5 2024 the Company repurchased and
cancelled 66500.00 shares.According to the resolution passed at the 22nd meeting of the 10th session of the Board of
Directors on May 28 2024 and the Proposal on Repurchase and Cancel Authorized but
Unlocked Restricted Share of the Incentive Personnel not Conforming to the Incentive
Condition passed at the Second Extraordinary General Meeting on June 142024 the Company
repurchased and cancelled 59000.00 shares.After several capital increases and repurchases as at December 312025 the Company’s
registered capital was RMB817306900. Specifically there were 59118900 A-shares and
22612600 B-shares.
The Company’s registered address: 61 Luthai Boulevard High-tech Development Zone Zibo
City Shandong Province P.R. China
The Company's unified social credit code: 91370300613281175K.The Company's legal representative: Liu Zibin.The scope of business of the Company and its subsidiaries shall include general projects: Fabric
printing and dyeing processing; garment manufacturing wholesale; procurement of primary
agricultural products; power generation and transmission business.The Company’s financial statements and Notes thereof have been approved by the 8th Meeting
of the 11th Board of Directors held on 15 April 2026.IV Basis for Preparation of Financial Statements
1. Preparation basis
These financial statements are prepared in accordance with the Accounting Standards for
Business Enterprises and their application guidelines interpretations and other relevant
23Lu Thai Textile Co. Ltd. Annual Report 2025regulations issued by the Ministry of Finance (collectively: “ Accounting Standards forBusiness Enterprises” ). In addition the Company also disclosed relevant financial information
in accordance with the Regulations on Information Disclosure and Compilation for Companies
Public Offering Securities No. 15-General Provisions on Financial Statements (Revised in 2023)
issued by China Securities Regulatory Commission.The Company's accounting is based on the accrual basis. Except for certain financial
instruments this financial statement is measured on the basis of historical cost. If the asset is
impaired the corresponding impairment provision shall be made in accordance with relevant
regulations.
2. Going-concern
The financial statements are based on the going-concern.V. Significant Accounting Policies and Estimates
Specific accounting policies and accounting estimates indicators:
The Company determines income recognition policy according to its production and operation
characteristics and the specific accounting policies are shown in Note V-27.
1. Statement of compliance with the accounting standards for business Enterprises
The financial statements prepared by the Company are in compliance with in compliance with
the Accounting Standards for Business Enterprises which factually and completely present the
consolidated and the Company’s financial positions as at December 31 2025 business results
and cash flows for 2025 and other relevant information.
2. Fiscal year
The Company’s fiscal year starts on January 1 and ends on December 31 of every year
according to the Gregorian calendar.
3. Operating cycle
The Company regards 12 months as an operating cycle.
4. Recording currency
The Company and its domestic subsidiaries adopt RMB as the recording currency. The
Company’s overseas subsidiaries confirm to adopt HKD and USD as the recording currency
according their major economic environment of the operating. When preparing the financial
statements for the Reporting Period the Company adopted RMB as the recording currency.
5. Methods for determining materiality standards and selection criteria
□Applicable □ Not applicable
Item Materiality criteria
Significant receivables withdrawal of
bad debt provision separately accrued Individual receivables exceeding 0.3% of total assets
Significant receivables reversed or
recovered during the Reporting Period Individual receivables exceeding 0.3% of total assets
Significant written-off of receivables
during the Reporting Period Individual receivables exceeding 0.3% of total assets
Significant prepayments aging over one
year Individual prepayment amounts exceeding 0.3% of total assets
Significant construction in progress Individual investment amounts exceeding 1% of total assets
Significant accounts payable aging over Individual accounts payable amounts exceeding 0.3% of total assets
24Lu Thai Textile Co. Ltd. Annual Report 2025
one year
Significant non-wholly-owned A subsidiary whose total assets operating revenue or total profit (or absolute loss
subsidiary amount) exceeds 10% of the corresponding item in the consolidated financialstatements is considered a significant non-wholly owned subsidiary
Significant investment activity projects Individual investment amounts exceeding 5% of total assets
6. Accounting treatment for business combinations under the common control and not
under the common control
(1) Business combinations under the same control
For business combinations under the same control the assets and liabilities of the merged party
acquired by the merger party in the merger shall be measured at the carrying value of the
merged party in the consolidated financial statement of the final controller on the combination
date. As for the difference between the carrying value of the merger consideration and carrying
value of the net assets obtained in the merger the capital reserve (capital stock premium) shall
be adjusted and if the capital reserve (capital stock premium) is insufficient to offset the
retained earnings shall be adjusted.Realize business combination under the same control in steps by transaction several times
The assets and liabilities of the combined party acquired by the combining party in the
combination shall be measured at the carrying value of the combined party in the consolidated
financial statement of the final controller on the combination date; the difference between the
sum of the carrying value of investment held before combination plus the carrying value newly
paid on the combination date and the carrying value of the net assets acquired in combination
is used for adjusting the capital reserve (capital stock premium) and if the capital reserves
(capital stock premium) is insufficient to offset the retained earnings shall be adjusted. The
long-term equity investment held by the merging party before it obtained control of the merged
party has been confirmed to be relevant between the date of acquiring the original equity and
the date when the merging party and the merged party are under the final control of the same
party whichever is later to the date of merger. Changes in profits and losses other
comprehensive income and other owners’ equity should be offset against the opening retained
earnings or current profits and losses during the comparative statement period respectively.
(2) Business combinations not under the same control
For a business combination not under the same control the cost of the combination is the assets
paid liabilities incurred or assumed and the fair value of the equity securities issued on the
acquisition date to obtain control over the purchased party. On the purchase date the acquired
assets liabilities and contingent liabilities of the purchased party are recognized at fair value.The difference between the merger cost and the fair value of the identifiable net assets of the
acquired party acquired in the merger (the former is greater than the latter) is recognized as
goodwill and subsequent measurement is made based on the cost deducting the accumulated
impairment provision; the difference between the merger cost and the fair value of the
identifiable net assets of the acquired party acquired in the merger (the former is less than the
latter) shall be recorded into the current profit or loss after the recheck.Achieve business combination not under the same control step by step through multiple
transactions. The cost of consolidation is the sum of the consideration paid at the purchase date
and the fair value at the purchase date of the equity already held by the acquired party before
the purchase date. For equity of the acquired party that is already held before the purchase date
it shall be re-measured according to the fair value of the equity on the purchase date and the
difference between the fair value and its book value shall be included in the current return on
25Lu Thai Textile Co. Ltd. Annual Report 2025
investment. If the equity of the acquired party held before the purchase date involves other
comprehensive income and the changes of other owner’s equity it shall be transferred to
current income on the purchase date other comprehensive income arising from the
remeasurement of the net liability or net asset of a defined benefit schemes by the investee as
well as other comprehensive income related to investments in non-trading equity instruments
designated at fair value through other comprehensive income are excluded.
(3) Treatment of expenses in business combinations
Intermediary expenses such as auditing legal services evaluation and consulting and other
related administrative expenses incurred for the business combination shall be included in the
current profit and loss when incurred. The transaction expense of equity securities or debt
securities issued as the merger consideration shall be included in the initial recognition amount
of equity securities or debt securities.
7. Criteria for judging control and methods for preparing consolidated financial
statements
(1) Criteria for judging control
The consolidation scope of the consolidated financial statements is determined on the basis of
control. Control means that the Company has the power over the invested unit enjoys variable
returns by participating in the related activities of the invested unit and has the ability to use
the power over the invested unit to influence the amount of its return. When changes in relevant
facts and circumstances lead to changes in the elements involved in the definition of control
the Company will reassess.In determining whether to include a structured entity within the consolidation scope the
Company considers all facts and circumstances including assessing the purpose and design of
the structured entity’s establishment identifying the types of variable returns and evaluating
whether the Company controls the structured entity based on whether it has assumed some or
all of the variability in returns by participating in its relevant activities.
(2) Preparation method of consolidated financial statements
The consolidated financial statements are prepared by the Company based on the financial
statements of the Company and its subsidiaries and other information. When preparing
consolidated financial statements the accounting policies and fiscal year requirements of the
Company and its subsidiaries are consistent and significant inter-company transactions and
balances are offset.Subsidiaries and businesses increased due to business combinations under the same control
during the Reporting Period shall be included into the Company’s combination scope since the
date when they are jointly controlled by the final controller and the operating result and cash
flow since then shall be respectively included into the consolidated income statement and
consolidated cash flow statement.As for subsidiaries and businesses increase due to business combinations not under the same
control during the Reporting Period the revenue expenses and profit or those subsidiaries and
businesses from the purchase date to the end of the Reporting Period shall be included into the
consolidated income statement and the cash flow thereof shall be included into the consolidated
cash flow statement.The share of shareholders’ equity in subsidiaries not belonging to the Company shall be
regarded as the minority interests and separately listed under the item of shareholders’ equity in
26Lu Thai Textile Co. Ltd. Annual Report 2025
the consolidated balance sheet. The share of current portion of net profit or loss in subsidiaries
belonging to minority interests shall presented as the item of minority interests under the item
of net profit in the consolidated income statement. The difference between the losses of
subsidiaries born by not-controlling shareholders and the share of the company’s owners’
equity at the period-beginning the not-controlling shareholders enjoy (the former is larger than
the latter) shall be offset the minority interests.
(3) Purchase of minority shareholders' equity in subsidiaries
The difference between the newly acquired long-term equity investment cost due to the
purchase of minority shares and the share of the subsidiary’s net assets calculated continuously
from the date of purchase or merger based on the new shareholding ratio and without losing
control The difference between the disposal price obtained from the partial disposal of the
equity investment in the subsidiary and the corresponding share of the subsidiary's net assets
calculated continuously from the date of purchase or merger date corresponding to the disposal
of the long-term equity investment shall be adjusted in the consolidated balance sheet. Capital
reserve (capital stock premium) if the capital reserve is insufficient to offset the retained
earnings will be adjusted.
(4) Treatment of loss of control of subsidiaries
If the control over the original subsidiary is lost due to the disposal of part of the equity
investment or other reasons the remaining equity shall be remeasured according to its fair value
on the date of loss of control; the sum of the consideration obtained from the disposal of the
equity and the fair value of the remaining equity shall be less Calculated based on the original
shareholding ratio the sum of the share of the book value of the net assets and goodwill of the
original subsidiary calculated continuously from the date of purchase shall be included in the
return on investment in the current period when control is lost. Other comprehensive income
related to the equity investment of the original subsidiary should be accounted for on the same
basis as the original subsidiary's direct disposal of relevant assets or liabilities when the control
is lost.Any income related to the original subsidiary that involves accounting under the equity method
other changes in owners' equity should be transferred to the current profits and losses when
control is lost.
8. Classification of joint arrangements and accounting treatment of joint operations
Joint arrangement refers to an arrangement under the joint control of two or more participants.The Company’s joint arrangements are divided into joint operations and joint ventures.
(1) Joint operations
A joint operation refers to a joint arrangement whereby the Company enjoys relevant assets of
the arrangement and assumes obligations relevant liabilities of the arrangement.The Company recognizes the following items related to the interest share in joint operation and
conducts accounting treatment in accordance with relevant provisions of the Accounting
Standards for Business Enterprises:
A. It recognizes separately held assets and jointly held assets according to the proportion;
B. It recognizes separately assumed liabilities and jointly assumed liabilities according to the
proportion;
27Lu Thai Textile Co. Ltd. Annual Report 2025
C. Income from the sale of the proportion of joint operation output is recognized; D. Income
from the sale of the joint operation output is recognized according to the proportion;
E. While the separately incurred fee is recognized the incurred fee for joint operation is
recognized according to the proportion.
(2) Joint ventures
A joint venture refers to a joint arrangement whereby the Company enjoys the right of the net
assets of the arrangement only.Accounting treatment of the investment of a joint venture is conducted by the Company in line
with the provisions of relevant equity method of accounting for long-term equity investment.
9. Confirmation Standard for Cash and Cash Equivalent
The term “cash” refers to cash on hand and deposits that are available for payment at any time.Cash equivalents refer to investments held by the Company that are short-term highly liquid
easily convertible into known amounts of cash and have little risk of change in value.
10. Foreign Currency Businesses and Translation of Foreign Currency Financial
Statements
(1) Foreign currency transactions
For foreign currency transactions the Company converts the amounts into the recording
currency at the spot foreign exchange risk or an approximate rate on the transaction date.On the balance sheet date foreign currency monetary items are translated at the spot foreign
exchange risk on the balance sheet date. The exchange difference arising from the difference
between the spot foreign exchange risk on the balance sheet date and the spot foreign exchange
risk at the time of initial recognition or the previous balance sheet date is included in the current
profit and loss; for foreign currency non-monetary items measured at historical cost the
translation adopts the spot foreign exchange risk on the day the transaction occurs; for foreign
currency non-monetary items measured at fair value the translation adopts the spot foreign
exchange risk on the day when the fair value is confirmed and the difference between the
amount of recording currency and the amount of original recording currency shall be included
into the current profit or loss or other comprehensive income based on the nature of non-
monetary items.
(2) Conversion of foreign currency financial statements
When converting the foreign currency financial statements of overseas subsidiaries on the
balance sheet date the assets and liabilities items in the balance sheet shall be converted at the
spot foreign exchange risk on the balance sheet date. Other items of shareholders' equity except
for "retained earnings" shall be converted at the spot foreign exchange risk on the occurrence
date.Other items of shareholders’ equity except for “retained earnings” shall be converted at the spot
foreign exchange risk on the occurrence date.Items under income and costs in the income statement are translated at the spot foreign
exchange risk on the transaction date. All items in the cash flow statement are converted
according to the approximate spot foreign exchange risk on the occurrence date of cash flow.The impact of foreign exchange risk changes on cash is taken as a reconciling item and the
28Lu Thai Textile Co. Ltd. Annual Report 2025
item “impact of foreign exchange risk changes on cash and cash equivalents” is separately
listed in the cash flow statement to reflect.The difference arising from the conversion of financial statements is reflected in the “othercomprehensive income” under the shareholders’ equity in the balance sheet.When disposing of the overseas operation and losing control rights the foreign currency
statement conversion difference related to the overseas operation shown under the shareholders’
equity in the balance sheet shall be transferred to current profit and loss of disposal in whole or
in proportion to the disposal of overseas operation.
11. Financial instruments
Financial instruments refer to contracts that form one party’s financial assets and form other
parties’ financial liabilities or equity instruments.
(1) Recognition and derecognition of financial instruments
The Company recognizes a financial asset or financial liability when it becomes a party to the
financial instrument contract.Where a financial asset satisfies any of the following requirements the recognition of it is
terminated:
a) The contractual rights for collecting the cash flow of the said financial asset are terminated;
b) The said financial asset has been transferred and meet the following derecognition conditions
for transfer of financial assets.Only when the prevailing obligations of a financial liability are relieved in all or in part may the
recognition of the financial liability be terminated in all or partly. Where the Company (debtor)
enters into an agreement with a creditor so as to substitute the existing financial liabilities by
way of any new financial liability and if the contractual stipulations regarding the new
financial liability is substantially different from that regarding the existing financial liability it
terminates the recognition of the existing financial liability and at the same time recognizes the
new financial liability.The purchase and sale of financial assets under the normal ways shall be recognized and
stopped to be recognized respectively at the price of transaction date.
(2) Classification and measurement of financial assets
The Company classifies financial assets into the following three categories according to the
business mode of managing financial assets and the contractual cash flow characteristics of
financial assets upon initial recognition: financial assets measured at amortized cost financial
assets measured at fair value and whose changes are included in other comprehensive income
and financial assets at fair value through profit or loss.Financial assets are measured at fair value upon initial recognition. For financial assets at fair
value through profit or loss relevant transaction expenses are directly included in current profit
and loss; for other types of financial assets relevant transaction expenses are included in the
initial recognition amount. For accounts receivable arising from the sale of products or the
provision of labor services which do not include or do not consider significant financing
components the amount of consideration the Company is expected to be entitled to receive is
taken as the initial recognition amount.
29Lu Thai Textile Co. Ltd. Annual Report 2025
Financial assets measured at amortized cost
The Company classifies financial assets that meet the following conditions and are not
designated to be measured at fair value through profit
or loss as financial assets measured at amortized cost: The Company's business model for
managing this financial asset is aimed at collecting contractual cash flow; The contractual terms
of this financial asset stipulate that the cash flow generated on the specific date is only the
payment of principal and interest based on the principal amount outstanding.Such financial assets are measured in amortized cost by the effective interest method after
initial recognition. Gains or losses arising from financial assets measured in amortized cost that
are not part of any hedging relationship are included in current profit and loss when
derecognition amortization according to the effective interest method or impairment is
recognized.Financial assets measured at fair value and whose changes are included in other
comprehensive income
The Company classifies financial assets that meet the following conditions and are not
designated to be measured at fair value through profit or loss as financial assets measured at fair
value and whose changes are included in other comprehensive income:
The Company's business model for managing this financial asset is aimed at both collecting the
contractual cash flow and selling this financial asset; The contractual terms of this financial
asset stipulate that the cash flow generated on the specific date is only the payment of principal
and interest based on the principal amount outstanding.Such financial assets are subsequently measured at fair value after initial recognition. Interest
impairment losses or gains and foreign exchange gains or losses calculated by the effective
interest method are included in current profit and loss while other gains or losses are included
in other comprehensive income. When the financial asset is derecognized the accumulated
gains or losses previously included in other comprehensive income are transferred out and
included in current profit and loss.Financial assets at fair value through profit or loss
Except for the financial assets measured at amortized cost and those measured at fair value with
changes recognized in other comprehensive income the Company classifies all other financial
assets as financial assets measured at fair value with changes recognized in profit or loss. Upon
initial recognition in order to eliminate or significantly reduce accounting mismatches the
Company irrevocably designates some financial assets that should have been measured at
amortized cost or at fair value and whose changes are included in other comprehensive income
as financial assets measured at fair value and whose changes are included in current profit and
loss.Such financial assets are subsequently measured at fair value after initial recognition and the
resulting gains or losses (including interest and dividend income) are included in current profit
and loss unless the financial assets are part of the hedging relationship.The business model of managing financial assets refers to how the Company manages financial
assets to generate cash flow. The business model determines whether the cash flow of the
financial assets managed by the Company comes from the collection of contractual cash flow
the sale of financial assets or both. The Company determines the business model for managing
30Lu Thai Textile Co. Ltd. Annual Report 2025
financial assets on the basis of objective facts and specific business objectives decided by key
management personnel to manage financial assets.The Company evaluates the contractual cash flow characteristics of financial assets to
determine whether the contractual cash flow generated by the relevant financial assets on the
specific date is only the payment of principal and interest based on the principal amount
outstanding. Among them the principal refers to the fair value of financial assets upon initial
recognition; interest includes consideration for the time value of money credit risks related to
the principal amount outstanding in the specific period and other basic lending risks costs and
profits. In addition the Company evaluates the contract terms that may lead to changes in the
time distribution or amount of contractual cash flow of financial assets to determine whether
they meet the requirements of the above-mentioned contractual cash flow characteristics.Only when the Company changes the business mode of managing financial assets will all
affected related financial assets be reclassified on the first day of the first reporting period after
business model changes otherwise financial assets cannot be reclassified after initial
recognition.
(3) Classification and measurement of financial liabilities
The Company's financial liabilities are classified upon initial recognition into: financial
liabilities measured at fair value with changes recognized in profit or loss and financial
liabilities measured at amortized cost. For financial liabilities that are not classified as
measured at fair value and whose changes are included in current profit and loss relevant
expenses are included in the initial recognition amount.Financial liabilities measured at fair value with changes recognized in profit or loss
Financial liabilities measured at fair value with changes recognized in profit or loss include
held-for-trading financial liabilities and financial liabilities that are designated upon initial
recognition as measured at fair value with changes recognized in profit or loss. Subsequent
measurement shall be carried out according to fair value for such financial liabilities. Gains or
losses resulting from changes in fair value and dividends and interest expenses related to such
financial liabilities shall be included in current profit and loss.Financial liabilities measured at amortized cost
Other financial liabilities are subsequently measured at amortized cost by using the effective
interest method. Gains or losses resulting from derecognition or amortization are included in
current profit and loss.Distinction between financial liabilities and equity instruments
Financial liabilities refer to liabilities that meet one of the following conditions:
a) The contractual obligation to deliver cash or other financial assets to other parties.b) The contractual obligation to exchange financial assets or financial liabilities with other
parties under potentially unfavorable conditions.c) Non-derivative contracts that must be or can be settled with the enterprise’s own equity
instruments in the future and the enterprise will deliver a variable number of its own equity
instruments according to the contract.
31Lu Thai Textile Co. Ltd. Annual Report 2025
d) Derivative contracts that must be or can be settled with the enterprise’s own equity
instruments in the future except derivatives contracts that exchange a fixed amount of cash or
other financial assets with a fixed amount of its own equity instruments.Equity instruments refer to contracts that can prove that an enterprise has the residual equity in
its assets after deducting all liabilities.If the Company cannot unconditionally avoid performing a contractual obligation by delivering
cash or other financial assets the contractual obligation meets the definition of financial
liability.If a financial instrument must be or can be settled with the Company’s own equity instruments
it is necessary to consider whether the Company’s own equity instruments used to settle the
instrument are used as substitutes for cash or other financial assets or to enable the holder of
this instrument to enjoy the residual equity in the assets after deducting all liabilities from the
issuer. If it is the former this instrument is the Company’s financial liability; if the latter is the
case this instrument is the Company’s equity instrument.
(4) Derivative financial instruments and embedded derivatives
The Company's derivative financial instruments include forward foreign exchange contracts
foreign exchange option contracts and others. Initially the fair value on the date when the
derivative transaction contract is signed shall be used for measurement and the fair value shall
be used for subsequent measurement. Derivative financial instruments with positive fair value
are recognized as an asset while those with negative fair value are indeed recognized as a
liability. Any gains or losses arising from changes in fair value that do not conform to the
provisions of hedge accounting are directly included in current profit and loss.For hybrid instruments containing embedded derivatives such as the main contract is a
financial asset the relevant provisions on classification of financial assets shall apply to the
hybrid instruments as a whole. If the main contract is not a financial asset and the hybrid
instrument is not measured at fair value and its changes are included in current profit and loss
for accounting treatment the embedded derivative instrument has no close relationship with the
main contract in terms of economic characteristics and risks and has the same conditions as the
embedded derivative instrument and the separate existing instrument meets the definition of
derivative instrument the embedded derivative instrument shall be separated from the hybrid
instrument and treated as a separate derivative financial instrument. If it is not possible to
separately measure embedded derivative instruments at the time of acquisition or the
subsequent balance sheet date the hybrid instruments as a whole are designated as financial
assets or financial liabilities measured at fair value through profit or loss.
(5) Fair value of financial instruments
The methods for determining the fair value of financial assets and financial liabilities are
detailed in Note V-12.
(6) Impairment of financial assets
The Company conducts impairment accounting treatment for the following items and confirms
the loss provision based on the expected credit losses:
Financial assets measured at amortized cost;
Receivables and debt instrument investments measured at fair value through other
comprehensive income;
32Lu Thai Textile Co. Ltd. Annual Report 2025
Contract assets as defined under Accounting Standards for Business Enterprises No. 14-
Revenue; Lease receivables;
And financial guarantee contracts (excluding those measured at fair value through profit or loss
those arising from transfers of financial assets that do not qualify for derecognition or those
arising from continuing involvement in transferred financial assets).Measurement of expected credit losses
Expected credit loss refers to the weighted average of the credit losses of a financial instrument
weighted by the risk of default occurring. Credit loss refers to the difference between all
contractual cash flows discounted at the original effective interest rate and receivable according
to the contract and all cash flows expected to be collected of the Company i.e. the present
value of all cash shortfalls.Considering the reasonable and reliable information about past events current situation and the
forecast of future economic situation the company takes the risk of default as the weight
calculates the probability weighted amount of the present value of the difference between the
cash flow receivable from the contract and the cash flow expected to be received and confirms
the expected credit loss.The Company separately measures the expected credit losses of financial instruments at
different stages. If the credit risk of financial instruments has not increased significantly since
the initial recognition it is in the first stage. The Company measures the loss reserve according
to the expected credit loss in the next 12 months; if the credit risk of financial instruments has
increased significantly since its initial recognition but no credit impairment has occurred it is
in the second stage. The Company measures the loss reserve according to the expected credit
loss during the whole duration of this instrument; if the financial instrument has suffered credit
impairment since its initial recognition it is in the third stage. The Company measures the loss
reserve according to the expected credit loss during the whole duration of this instrument.For financial instruments with low credit risk on the balance sheet date the Company assumes
that their credit risk has not increased significantly since the initial recognition and measures
the loss reserve according to the expected credit loss in the next 12 months.The expected credit loss during the whole duration refers to the expected credit loss caused by
all possible default events during the whole expected duration of financial instruments. The
expected credit loss in the next 12 months refers to the expected credit loss caused by the
possible default events of financial instruments within 12 months (or the expected duration if
the expected duration of financial instruments is less than 12 months) after the balance sheet
date which is part of the expected credit loss in the whole duration.When measuring the expected credit loss the longest term that the Company needs to consider
is the longest contract term that the enterprise faces credit risk (including the option to renew
the contract).For financial instruments with low credit risk in Stage 1 and Stage 2 the Company shall
calculate the interest income according to the carrying balance and effective interest rate before
deducting the impairment allowances. For financial instruments in Stage 3 interest income is
calculated at the effective interest rate and on the amortized cost by reducing the allowance for
asset impairment from the carrying balance.For receivables such as notes receivable accounts receivable accounts receivables financing
and other receivables if the credit risk characteristics of a particular customer significantly
33Lu Thai Textile Co. Ltd. Annual Report 2025
differ from those of other customers in the portfolio or if there is a significant change in the
customer's credit risk characteristics the Company will make receivables withdrawal of bad
debt provision separately accrued. For receivables such as notes receivable accounts receivable
accounts receivable financing other receivables and contract assets if the credit risk
characteristics of a particular customer significantly differ from those of other customers in the
portfolio or if there is a significant change in the customer’s credit risk characteristics the
Company will make receivables withdrawal of bad debt provision separately accrued. Apart
from receivables withdrawal of bad debt provision separately accrued are made the Company
classifies receivables into portfolios based on credit risk characteristics and calculates the
allowance for doubtful debts on a portfolio basis.Notes receivable and accounts receivable For notes receivable and accounts
receivable regardless of whether there is a significant financing component the Company
always measures its loss provisions at an amount equivalent to the expected credit losses during
the entire duration.When information for assessing expected credit losses on individual financial assets or contract
assets cannot be obtained at reasonable cost the Company groups notes receivable and accounts
receivable based on credit risk characteristics and calculates expected credit losses on a
portfolio basis. The groupings are determined as follows:
A. Notes Receivable:
1. Bank acceptance bills with low credit rated
2. Commercial acceptance bills
B. Accounts Receivable:
1. Non-overdue receivables (with L/C)
2. Non-overdue receivables (excluding L/C)
3. Overdue receivables.
For notes receivable classified into portfolios the Company references historical credit loss
experience incorporating current conditions and forecasts of future economic conditions and
calculates expected credit losses using default risk exposure and lifetime expected credit loss
rates.For accounts receivable divided into portfolios with reference to historical credit loss
experience combined with current conditions and predictions of future economic conditions
the Company has prepared a comparison table between the number of aging of accounts
receivable and the expected credit loss rate over the entire duration and has calculated the
expected credit loss. The aging of accounts receivable is measured from the date of initial
recognition.Other receivables
The Company classifies other receivables into several portfolios based on credit risk
characteristics and calculates the expected credit loss on a portfolio basis. The basis for
determining the portfolios is as follows: Portfolio 1: Receivables from related parties within the
scope of
consolidation
34Lu Thai Textile Co. Ltd. Annual Report 2025
Portfolio 2: Receivables from tax refunds
Portfolio 3: Receivables from deposits and
guarantees
Portfolio 4: Receivables from other amounts
For other receivables classified into portfolios the Company calculates the expected credit loss
based on the default risk exposure and the expected credit loss rate over the next 12 months or
the entire life of the assets.For creditors' investment and other creditors' investment the Company calculates the expected
credit based on the nature of the investment as well as kinds of types of counterparties and risk
exposures the default risk exposure and the expected credit loss rate within the next 12 months
or the entire duration loss.Assessment on significant increase of credit risk
In order to determine the relative changes in the default risk of financial instruments during
their expected life and to assess whether the credit risk of financial instruments has increased
significantly since initial recognition the Company compares the default risk of financial
instruments on the balance sheet date with the default risk on the initial recognition date.When determining whether the credit risk has risen greatly since the initial recognition the
Company considers reasonable and reliable information (forward-looking information inclusive)
that can be obtained without unnecessary extra costs or efforts. The information the Company
considers shall include:
The debtor fails to pay the principal and interest according to the contract expiration date;
The external or internal credit ratings (if any) of financial instruments which have occurred or
are expected deteriorate significantly;
The debtor’s operating results which have occurred or are expected deteriorate significantly;
Existing or expected changes in technology market economy or legal environment will lead to
a great adverse effect on the debtor's ability to repay the Company.Based on the nature of financial instruments the Company assesses whether there is great risk
in credit risk on the basis of individual financial instruments or financial instrument portfolios.During assessment based on financial instrument portfolios the Company can divide financial
instruments on the basis of common credit risk characteristics such as overdue information and
credit risk ratings.In case that the period overdue exceeds 30 days the Company determines that there is a
significant increase in the credit risk of financial instruments.Financial assets with depreciation of credit
The Company assesses on the balance sheet date whether there is any credit impairment to
financial assets measured at amortized cost and creditors' investment measured at fair value and
whose changes are included in other comprehensive income. In case of one or more events that
adversely affect the expected future cash flow of a financial asset occur the financial asset will
become financial assets with depreciation of credit. Evidence of credit impairment for financial
assets includes the following observable information:
35Lu Thai Textile Co. Ltd. Annual Report 2025
The issuer or debtor experiences significant financial difficulties;
The debtor breaches the contract such as defaulting on interest or principal payments or
overdue payments;
The Company makes concessions to the debtor due to economic or contractual considerations
related to the debtor's financial difficulties which would not otherwise be made under normal
circumstances;
The debtor is likely to go bankrupt or undergo other financial restructuring;
Financial difficulties of the issuer or debtor result in the disappearance of an active market for
the financial asset.Presentation of expected credit loss provision
The Company remeasures expected credit losses on each balance sheet date to reflect the
changes in the credit risk of financial instruments since initial recognition; the increase or
reversal amount of the loss reserve formed there from shall be included in the current profit and
loss as impairment losses or gains. For financial assets measured at amortized cost the loss
allowance offsets the carrying amount of the financial asset listed in the balance sheet; for
creditors’ investment that are measured at fair value and its changes are included in other
comprehensive income the Company recognizes its loss reserve in other comprehensive
income and will not offset the carrying amount of the financial asset.Write-offs
In case that the Company fails to reasonably expect the contract cash flow of the financial asset
to be recovered in a full or partial scale the book balance of the financial asset will be written
off directly. Such write-downs may constitute the derecognition for related financial assets.This situation occurs frequently when the Company determines that the debtor does not have
any assets or any source of income to generate sufficient cash flow to repay the amount that
will be written off. However in accordance with the procedures for recovering due payments of
the Company the written-off financial assets may still be affected by the execution activities.In case that the financial asset written off is recovered later it shall be included in the current
profit and loss as the reversal of the impairment loss.
(7) Transfer of financial assets
The transfer of financial assets refers to the transfer or delivery of financial assets to another
party (transferee) other than the issuer of the financial asset.If the Company has transferred almost all the risks and rewards of the ownership of financial
assets to the transferee derecognize the financial asset; if it retains almost all the risks and
rewards of the ownership of financial assets the financial asset will not be derecognized.If the Company has neither transferred nor retained almost all the risks and rewards of the
ownership of financial assets it shall be dealt with in the following situations: if the control of
the financial asset is abandoned the confirmation of the financial asset shall be terminated and
the generated assets and liabilities shall be confirmed; If the financial assets are controlled the
relevant financial assets shall be recognized according to the extent of their continued
involvement in the transferred financial assets and the relevant liabilities shall be recognized
accordingly.
(8) Offsetting financial assets and financial liabilities
36Lu Thai Textile Co. Ltd. Annual Report 2025
When the Company has a legal right that is currently enforceable to set off the recognized
financial assets and financial liabilities and intends either to settle on a net basis or to realize
the financial asset and settle the financial liability simultaneously a financial asset and a
financial liability shall be offset and the net amount is presented in the balance sheet. Except for
the above circumstances financial assets and financial liabilities shall be presented separately
in the balance sheet and shall not be offset.
12. Measurement of fair value
Fair value refers to the price that market participants can receive from sales of an asset or shall
pay for transfer of a liability in the orderly transaction that occurs on the measurement date.The Company measures related assets or liabilities at fair value assuming that the orderly
transaction of selling assets or transferring liabilities is conducted in the main market of related
assets or liabilities; if there is no main market the Company assumes that the transaction is
conducted in the most beneficial market. The main market (or the most favorable market) is the
trading market that the Company can enter on the measurement date. The Company uses the
assumptions used by market participants to maximize their economic benefits when pricing the
asset or liability.For financial assets or financial liabilities with active markets the Company uses the quotation
in active markets to determine its fair value. If there is no active market for financial
instruments the Company uses valuation techniques to determine its fair value.When measuring non-financial assets at fair value the ability of market participants to best use
the asset for generating economic benefits or the ability to sell the asset to other market
participants that can best use the asset to generate economic benefits shall be considered.The Company adopts valuation techniques that are applicable in the current situation and have
sufficient available data and other information to support it. Priority is given to using relevant
observable input values. Only when observable input values are unavailable or are not feasible
to obtain the unobservable input values can be used.For assets and liabilities measured or disclosed at fair value in the financial statements the fair
value hierarchy to which they belong is determined based on the lowest level input value that is
important to the fair value measurement as a whole: the first level input value is the unadjusted
quotation of the same assets or liabilities able to be obtained in an active market on the
measurement date; the second level input value is the directly or indirectly observable input
value of the relevant asset or liability except the first level input value; the third level input
value is unobservable input value of related assets or liabilities.On each balance sheet date the Company reassessed the assets and liabilities continuously
measured at fair value confirmed in the financial statements to determine whether there is a
transition among levels of fair value measurement.
13. Inventory
(1) Classification of inventories
Inventories mainly include raw materials work-in-progress stock products products processed
on entrustment and etc.
(2) Valuation method for issued inventories
37Lu Thai Textile Co. Ltd. Annual Report 2025
The Company values inventories at actual cost upon acquisition. Grey yarn dyed yarn and plus
material shall be measured at first-in first-out method when acquired and delivered; other
inventories shall be measured as per the weighted average method
(3) Basis and method for determining inventory write-down provisions At the balance sheet
date inventories are measured at the lower of cost and net realizable value. When their net
realizable value falls below cost an allowance for inventory impairment is provided.Net realizable value is the estimated selling price in the ordinary course of business less the
estimated costs of completion the estimated costs necessary to make the sale and relevant taxes.Net realizable value is determined on the basis of clear evidence obtained and takes into
consideration the purpose of holding inventories and effect of events after balance sheet date.The Company generally provides for inventory depreciation on a per-item basis. For inventories
that are numerous in quantity and low in unit price an allowance for inventory impairment is
provided based on inventory categories.On the balance sheet date if the factors affecting the value of inventories previously written
down have disappeared the provision for inventory write-downs is reversed to the extent of the
original amount provided.
(4) Inventory system for stock
The perpetual inventory system is maintained for the stock of the Company.
(5) Amortization method for low-value consumables and packaging materials
The Company applies the one-time write-off method for amortizing low-value consumables
upon usage.
14. Long-term equity investments
Long-term equity investments include equity investments in subsidiaries joint ventures and
associated enterprises. The investee that the Company is able to exert significant influence is an
associated enterprise of the Company.
(1) Determination of initial investment cost
Long-term equity investment that forms a business combination: Long-term equity investment
obtained by business combination under the same control on the merger date based on the
carrying value share of the merged party’s owners’ equity in the final controller’s consolidated
financial statements as investment cost; The long-term equity investment acquired by a business
combination shall be the investment cost of the long-term equity investment according to the
cost of the combination.For long-term equity investments obtained by other means: the long-term equity investment
obtained by paying cash shall be the initial investment cost according to the actual purchase
price; the long-term equity investment obtained by issuing equity securities shall be the initial
investment cost of the fair value of the equity securities issued.
(2) Subsequent measurement and profit or loss recognition method
Investments in subsidiaries are accounted for using the cost method unless the investment
meets the conditions for classification as held for sale. Investments in associated enterprises
and joint ventures are accounted for using the equity method.
38Lu Thai Textile Co. Ltd. Annual Report 2025
For long-term equity investments that are accounted for using the cost method in addition to
the cash dividends or profits that have been declared but not yet included in the actual payment
or consideration included in the investment the cash dividends or profits declared by the
invested entity are recognized as return on investment and recorded into the current profit and
loss.For long-term equity investments accounted for using the equity method where the initial
investment cost is greater than the fair value share of the investee’s identifiable net assets at the
time of investment the investment cost of the long-term equity investment is not adjusted;
when the initial investment cost is less than the investment the investee’s If the fair value share
of net assets is identified the book value of the long-term equity investment is adjusted and the
difference is included in the current profit and loss of the investment.When using the equity method of accounting the return on investment and other comprehensive
income are recognized separately according to the share of net profit and loss and other
comprehensive income realized by the invested unit that should be enjoyed or shared and the
book value of the long-term equity investment is adjusted at the same time; The distribution of
profits or cash dividends should be calculated to reduce the book value of long-term equity
investment; the investee’s other changes in owner’s equity other than net profit and loss other
comprehensive income and profit distribution adjust the book value of long-term equity
investment and Included in capital reserves (other capital reserves). When confirming the share
of the investee’s net profit or loss based on the fair value of the investee’s identifiable assets at
the time of investment and in accordance with the Company’s accounting policies and fiscal
year the net profit of the investee Confirm after making adjustments.If the additional investment and other reasons can exert significant influence on the investee or
exercise joint control but do not constitute control on the conversion date the sum of the fair
value of the original equity plus the additional investment cost will be used as the initial
accounting for the equity method cost of investment. If the original equity is classified as non-
trading equity instrument investment measured at fair value whose changes are included in
other comprehensive income the relevant original and accumulative changes in fair value
included in other comprehensive income shall be transferred to retained earnings when
accounting by equity method.If the joint control or significant influence on the invested unit is lost due to the disposal of part
of the equity investment etc. the remaining equity after the disposal shall be changed to the
Accounting Standards for Business Enterprises No. 22 - Recognition and Measurement of
Financial Instruments is performed and the difference between fair value and book value is
included in the current profit and loss. Other comprehensive income recognized by the original
equity investment due to the equity method of accounting shall be accounted for on the same
basis as the investee’s direct disposal of related assets or liabilities when the equity method of
accounting is terminated; changes in other owners’ equity related to the original equity
investment Transfer to current profit and loss.If the control of the invested unit is lost due to the disposal of part of the equity investment if
the remaining equity after the disposal can exercise joint control or exert significant influence
on the invested unit the equity method is used for accounting and the remaining equity is
treated as When acquiring the equity method is adopted for adjustment; if the remaining equity
after disposal cannot exercise joint control or exert significant influence on the investee the
accounting shall be changed according to the relevant provisions of Accounting Standards for
Business Enterprises No. 22 - Recognition and Measurement of Financial Instruments The
39Lu Thai Textile Co. Ltd. Annual Report 2025
difference between the fair value and the book value on the date of loss of control is included in
the current profit and loss.If the shareholding ratio of the Company decreases due to the capital increase of other investors
thereby losing control but being able to exercise joint control or exert significant influence on
the investee the new shareholding ratio shall be used to confirm that the Company should enjoy
the capital increase of the investee. The difference between the increase in share and the
increase in the share of net assets and the original book value of the long-term equity
investment corresponding to the decrease in the proportion of the shareholding that should be
carried forward are included in the current profit and loss; That is adjustments are made using
the equity method of accounting.The unrealized internal transaction gains and losses that occur between the Company and
associated enterprises and joint ventures are calculated according to the shareholding ratio and
are attributed to the Company and the investment gains and losses are recognized on the basis
of offset. However the unrealized internal transaction losses incurred by the Company and the
investee are the asset impairment losses of the transferred assets and shall not be offset.
(3) Basis for determining joint control and significant influence over the invested entity
Joint control refers to shared control over an arrangement according to relevant agreements
where the related activities of the arrangement can only be decided with the unanimous consent
of the participants sharing control. When judging whether there is joint control first determine
whether all participants or a combination of participants collectively control the arrangement
and secondly determine whether the decision-making related activities of the arrangement must
be unanimously agreed by the participants who collectively control the arrangement. If all
participants or a company of participants must act in concert to determine the relevant activities
of an arrangement it is considered that all participants or a company of participants collectively
control the arrangement; if there is a combination of two or more participants can collectively
Controlling an arrangement does not constitute joint control. When judging whether there is
joint control the protective rights enjoyed are not considered.Significant influence means that the investor has the right to participate in the decision-making
of the financial and operating policies of the invested unit but cannot control or jointly control
the formulation of these policies with other parties. When determining whether it can exert
significant influence on the invested unit consider that the investor directly or indirectly holds
the voting shares of the invested unit and the current executable potential voting rights held by
the investor and other parties are assumed to be converted into the invested unit After the equity
of the company the impact includes the current convertible warrants stock options and
convertible corporate bonds issued by the investee.When the Company directly or indirectly through subsidiaries owns more than 20% (inclusive)
but less than 50% of the voting shares of the invested unit it is generally considered to have a
significant influence on the invested unit unless there is clear evidence that this situation It is
unable to participate in the production and operation decisions of the invested unit and does not
have a significant impact; when the Company owns less than 20% (exclusive) of the voting
shares of the invested unit it is generally not considered to have a significant impact on the
invested unit unless there is clear evidence that this Under such circumstances we can
participate in the production and operation decisions of the invested unit and have a significant
influence.
(4) Impairment testing method and provision for impairment
40Lu Thai Textile Co. Ltd. Annual Report 2025
The method for recognizing asset impairment on investments in subsidiaries associated
enterprises and joint ventures is detailed in Note V-22.
15. Investment property
Measurement model of investment property
Cost method measurement
Depreciation or amortization method
The investment property refers to the real estate gaining the rent or capital appreciation or both.It includes rented land use right holding land use right to be transferred after the appreciation
and rented building etc.The investment property is measured initially according to the cost and withdrawn depreciation
or amortization as regulations of fixed assets or intangible assets.The Company adopts the cost mode to conduct the subsequent measurement on the investment
property see the Note V-22 for the method of withdrawing asset impairment provision.The difference between the disposal income of investment property sales transfer scrap or
damage after deducting its book value and related taxes is included in the current profit and loss.
16. Fixed assets
(1) Conditions for recognition
The term “fixed assets” refers to the tangible assets that simultaneously possess the features as
follows: (a) they are held for the sake of producing commodities rendering labor service
renting or business management; and (b) their useful life is in excess of one fiscal year.The fixed assets are only recognized when the relevant economic benefits probably flow in the
Company and its cost could be reliable measured.The fixed assets of the Company are initially measured at the actual cost at the time of
acquisition.The subsequent expenditures related to the fixed assets shall be included in the cost of the fixed
assets when the economic benefits related to the fixed assets are likely to flow into the
Company and the costs can be measured reliably. The daily repair expenses of fixed assets that
do not meet the conditions of capitalized subsequent expenditures of fixed assets shall be
included in the current profit and loss or the cost of relevant assets according to the
beneficiaries when incurred. The carrying value of the replaced part shall be terminated.
(2) Depreciation methods
Category Depreciation method Useful life Salvage value (%) Annual deprecation(%)
Properties and Average method of
buildings useful life 5-30 0-10.00 20.00-3.00
Machinery and Average method of
equipment useful life 10-18 0-10.00 10.00-5.00
Transportation vehicle Average method ofuseful life 5 0-10.00 20.00-18.00
Electronic devices and Average method of
others useful life 5 0-10.00 20.00-18.00
41Lu Thai Textile Co. Ltd. Annual Report 2025
(3) Recognition basis pricing and depreciation method of fixed asset under financial lease
See the Note V-22 for details.
(4) At the end of each year review is carried out by the Company for the service life
estimated net residual value and depreciation method of fixed assets.If there is any difference between the expected service life and the original estimated service
life the service life of fixed assets will be adjusted; if there is any difference between the
expected net residual value and the original estimated net residual value the expected net
residual value will be adjusted
(5) Disposal of Fixed Assets
A fixed asset shall be derecognized when it is disposed of or it is expected that no economic
benefit can be generated by using or disposing of it. The amount of the disposal income of sales
transfer scrap or damage of the fixed asset after deducting its carrying value and related taxes
is included in the current profit and loss.
17. Construction in progress
Construction in progress is measured at actual cost. Actual cost comprises construction costs
borrowing costs that are eligible for capitalization before the fixed assets being ready for their
intended us and other relevant expenses.Construction in progress is transferred to fixed assets when the assets are ready for their
intended use.See the details of the asset impairment provision withdrawal method of the construction in
progress to Note V-22.
18. Engineering materials
Engineering materials of the Company refer to various materials prepared for construction in
progress including engineering materials equipment not yet installed tools and instruments
prepared for production etc.The purchased engineering materials will be measured according to the cost. The received
engineering materials will be transferred to the construction in progress and the remaining
engineering materials after the completion of the project will be stored as inventory.Please refer to Note V-22 for the method of provision for impairment of assets for engineering
materials.In the balance sheet the ending balance of engineering materials is listed in the “construction inprogress” item.
19. Borrowing costs
(1) Confirmation principle of capitalized borrowing costs
The borrowing costs incurred by the Company if can directly belong to acquisition
construction or production of assets meeting capitalization conditions are capitalized and
included in relevant asset cost; other borrowing costs are confirmed as expense according to its
amount at the time of occurrence and included in the current profits and losses. Borrowing costs
are capitalized when they meet the following conditions:
42Lu Thai Textile Co. Ltd. Annual Report 2025
a) Asset expenditures have been incurred. Asset expenditures include those incurred for the
acquisition construction or production of assets that meet the capitalization criteria through
cash payments transfer of non-cash assets or the incurrence of interest-bearing debts.b) Borrowing costs have been incurred.；
c) The acquisition construction or production activities necessary to bring the asset to the
condition for intended use or sale have begun.
(2) Capitalization period for borrowing costs
When the Company acquires constructs or produces assets which meet capitalization
conditions and reach the intended usable or saleable status the borrowing costs stop
capitalization. The borrowing costs that occur after the assets meeting capitalization conditions
reach the intended usable or saleable status are confirmed as expenses according to its amount
at the time of occurrence and are included in the current profits and losses.If the assets meeting capital conditions generate improper interruption in the course of
acquisition construction or production and the interruption time continuously exceeds three
months capitalization of borrowing costs suspends; the borrowing costs in the normal
interruption period are continually capitalized.
(3) Capitalization rate of borrowing costs and calculation method
of capitalized amount The interest expenses of special borrowing actually occurring in the
current period minus the interest income of the unused borrowed capital obtained from
depositing in bank or the gain on temporary investment are capitalized; for common borrowing
the weighted average of asset expenditure of the part that the cumulative asset expenditure
exceeds special borrowing is multiplied by the capitalization rate of the occupied common
borrowing to determine capitalization amount. Capitalization rate is calculated and determined
according to the weighted average rate of common borrowing.In the period of capitalization the exchange difference of special borrowing in foreign currency
is fully capitalized; the exchange difference of special borrowing in foreign currency is
included in the current profits and losses.
20. Intangible assets
(1) Useful life and its determination basis estimation amortization method or review
procedure
The Company’s intangible assets include land use rights software licenses patents and others.Intangible assets are initially measured at cost and their service life is analyzed and determined
when intangible assets are acquired. If the service life of intangible assets is limited the
intangible assets shall be amortized by the method that can reflect the expected realization
method of the economic benefits related to the assets within the expected service life since they
are available for use. The method of line shall be used for amortization if no expected
realization method can be determined reliably. Intangible assets with uncertain service life shall
not be amortized.The amortization method of intangible assets with limited service life is as follows:
Category Service life Amortizationmethod Notes
Land use right Stipulated in the land certificate Method of line
43Lu Thai Textile Co. Ltd. Annual Report 2025
Patent use right Ten years Method of line
Software use rights 1-3 years Method of line
Trademark right Ten years Method of line
At the end of each year the Company reviews the service life and amortization method of
intangible assets with limited service life. If the estimate is different from the previous one the
original estimate shall be adjusted and treated as per accounting estimate change.If it is estimated that an intangible asset can no longer bring future economic benefits to the
enterprise on the date of balance sheet this carrying amount of the intangible asset shall be
transferred into the current profit and loss.The method of withdrawing asset impairment on intangible assets was stated in the Note V-22.
21. Research and development expenditures
The Company’s R&D expense relates directly to R&D activities including R&D personnel’s
employee remuneration direct input expenses depreciation expenses and long-term deferred
expenses design expenses equipment commissioning expenses amortization expenses of
intangible assets commissioned external research and development expenses and other
expenses etc. The wages of R&D personnel are allocated to R&D expense based on project
hours. R&D activities that share equipment production lines or sites with other production and
operational activities are allocated to R&D expense based on the proportion of hours or area
used.The expenditures for internal research and development projects of an enterprise shall be
classified into research expenditures and development expenditures.The research expenditures shall be recorded into the profit or loss for the current period.The development expenditures can be capitalized only when they satisfy the following
conditions simultaneously: It is feasible technically to finish intangible assets for use or sale; It
is intended to finish and use or sell the intangible assets; The usefulness of methods for
intangible assets to generate economic benefits shall be proved including being able to prove
that there is a potential market for the products manufactured by applying the intangible assets
or there is a potential market for the intangible assets itself or the intangible assets will be used
internally; It is able to finish the development of the intangible assets and able to use or sell the
intangible assets with the support of sufficient technologies financial resources and other
resources; The development expenditures of the intangible assets can be reliably measured. The
development expenditures shall be recorded into profit or loss for the current period when they
don’t satisfy the following conditions.The research and development project of the Company will enter the development stage after
meeting the above conditions and the project is approved and initiated through technical
feasibility and economic feasibility study.The capitalized expenditure in the development stage is listed as expenditure for development
on the balance sheet and it will be transferred to intangible assets from the date when the
project reaches the intended purpose.
22. Asset impairments
For long-term equity investment in subsidiaries associated enterprises and joint ventures
investment property which follow-up measurement is carried out by cost pattern fixed assets
construction in progress right-of-use assets intangible assets goodwill etc. (excluding
44Lu Thai Textile Co. Ltd. Annual Report 2025
inventory deferred income tax assets financial assets) the impairment of assets shall be
determined according to the following methods:
On the date of the balance sheet determination shall be made to see whether there is any sign of
possible impairment of assets. If there is the Company will estimate its recoverable amount and
conduct impairment test. For goodwill intangible assets with uncertain service life and
intangible assets that have not reached the intended use status due to business merger
impairment test shall be carried out every year regardless of whether there is any sign of
impairment.The recoverable amount is determined according to the net amount of the fair value of the asset
minus the disposal expenses and the present value of the expected future cash flow of the asset
the higher amount shall prevail. The Company estimates the recoverable amount on the basis of
a single asset. If it is difficult to estimate the recoverable amount of a single asset the
recoverable amount of the asset group shall be determined based on the asset group to which
the asset belongs. The asset group is determined on the basis of whether the main cash inflow
generated by the asset group is independent of the cash inflow of other assets or asset groups.When the recoverable amount of an asset or asset group is lower than its carrying amount the
group will write down its carrying amount to the recoverable amount and the written down
amount will be included in the current profit and loss and the corresponding asset impairment
reserve will be accrued.Regarding the impairment test of goodwill the carrying amount of goodwill formed by business
merger shall be apportioned to the relevant asset group in a reasonable way from the date of
purchase. If it is difficult to apportion to the relevant asset group it shall be apportioned to the
relevant combination of asset group. The relevant asset group or combination of asset groups is
the one that can benefit from the synergy effect of business merger and is the one smaller than
the reportable segment determined by the Company.In the impairment test if there is any sign of impairment in the asset group or combination of
asset groups related to goodwill first impairment test shall be carried out on the asset group or
combination of asset groups not containing goodwill to calculate the recoverable amount and
recognize the corresponding impairment loss. Then impairment test shall be carried out on the
asset group or combination of asset group containing goodwill to compare the carrying amount
with the recoverable amount. If the recoverable amount is lower than the carrying amount the
impairment loss of goodwill shall be recognized.Once the asset impairment loss of assets is recognized it will not be reversed in the future
fiscal year.
23. Long-term deferred expenses
The long-term deferred expenses to be amortized incurred by the Company are valued at the
actual cost and amortized averagely according to the expected benefit period. For long-term
deferred expenses the amortized value that cannot benefit the future fiscal year shall be
included in the current profit and loss.
24. Payroll
(1) Scope of employee remuneration
Payroll refers to the various forms of remuneration or compensation given by an enterprise for
services provided by employees or for the termination of employment relations. Payroll mainly
includes short-term salary welfare after departure demission welfare and other long-term staff
45Lu Thai Textile Co. Ltd. Annual Report 2025
welfare. Benefits provided to employees' spouses children dependents survivors of deceased
employees and other beneficiaries also belong to the payroll.Based on liquidity payroll is presented in the balance sheet under the items “payroll payable”
and “long-term payroll payable”.
(2) Short-term salary
During the fiscal year in which employees provide services the Company recognizes the actual
employee wages bonuses social insurance premiums such as medical insurance premiums
work-related injury insurance premiums and maternity insurance premiums and housing fund
paid to employees according to the prescribed standards and proportions as liabilities and
included them in the current profit and loss or related asset costs.
(3) Post-employment benefits
The post-employment benefit scheme includes a defined withdrawal plan and a defined benefit
scheme. Among them the defined withdrawal plan refers to the post-employment benefit
scheme that the enterprise no longer assumes further payment obligations after the fixed fund
has paid a fixed fee; the defined benefit scheme refers to the post-employment benefit scheme
other than the defined benefit scheme.Set withdrawal plan
The set withdrawal plan includes basic pension insurance and unemployment insurance.During the fiscal year in which employees provide services the amount of deposit payable
calculated according to the set withdrawal plan is recognized as a liability and included in the
current profit and loss or related asset costs.Defined benefit scheme
For defined benefit schemes actuarial valuation is performed by an independent actuary on the
balance sheet date of the year and the cost of providing benefits is determined using the
projected unit credit method. Employee compensation costs arising from the Company's defined
benefit schemes comprise the following components:
a) Service cost including current service cost past service cost and gains or losses on
settlement. Current service cost refers to the increase in the present value of the defined benefit
scheme obligation resulting from employee service rendered in the current period. Past service
cost refers to the increase or decrease in the present value of the defined benefit scheme
obligation related to employee service in prior periods arising from amendments to the defined
benefit scheme.b) Net interest on the net defined benefit liability or asset comprising interest income on plan
assets interest expense on the defined benefit scheme obligation and interest arising from the
effect of any asset ceiling.c) Changes arising from the remeasurement of the net defined benefit liability or asset.Unless other accounting standards require or permit employee benefit costs to be included in
the cost of assets the Company recognizes items a) and b) above in profit or loss for the current
period. Item c) is recognized in other comprehensive income and will not be reclassified to
profit or loss in subsequent fiscal years. Upon termination of the original defined benefit
scheme the amount previously recognized in other comprehensive income is transferred in full
within equity to retained earnings.
46Lu Thai Textile Co. Ltd. Annual Report 2025
(4) Demission welfare
The Company relieves the labor relation with the employees before the due date of the labor
contacts or puts forward the advice of providing the compensation for urging the employees
volunteered to receive the downsizing and when the Company could not unilaterally withdraw
the demission welfare owning to the relieving plan of the labor relation or the downsizing
advice should confirm the liabilities of the employees’ salary from the demission welfare on
the earlier day between the cost confirmed by the Company and the cost related to the
reorganization of the payment of the demission welfare and includes which in the current gains
and losses.For internal early retirement plans implemented for employees economic compensation
provided before the formal retirement date constitutes demission welfare. From the date the
employee ceases to provide service until the normal retirement date the wages and social
insurance contributions payable to internally retired employees are recognized in full as a one-
time charge to profit or loss for the current period. Economic compensation payable after the
formal retirement date (such as regular pension retirement benefits) is accounted for as post-
employment benefits.
(5) Other long-term benefits
Other long-term employee benefits provided by the Company to employees that meet the
conditions of defined withdrawal plans shall be handled in accordance with the above-
mentioned relevant provisions on defined withdrawal plans. Those in line with the defined
benefit scheme shall be handled in accordance with the above-mentioned relevant provisions on
the defined benefit scheme. However the part of "changes caused by remeasuring the net
liabilities or net assets of the defined benefit scheme" in the salary cost of relevant employees
shall be included in the current profit and loss or the relevant asset cost.
25. Provisions
The Company recognizes an obligation related to a contingency as a provision when all of the
following conditions are met:
(1) The obligation is a present obligation of the Company;
(2) It is probable that an outflow of economic benefits will be required to settle the obligation;
(3) The amount of the obligation can be reliably measured.
The provisions are initially measured in accordance with the optimal estimate of the necessary
expenditures for the fulfillment of the current obligation with factors such as risks uncertainty
and the time value of money related to contingencies taken into consideration comprehensively.Where the time value of money has a significant impact the best estimate is determined by
discounting the relevant future cash outflow. The Company re-checks the carrying value of the
provisions on the balance sheet date and adjusts the carrying value to reflect the current best
estimate.If all or part of the expenditure required to settle recognized provisions is expected to be
compensated by a third party or other parties the amount of compensation shall be recognized
separately as an asset only when it is substantially certain that it will be received. The
recognized amount of compensation shall not exceed the book value of the recognized
liabilities.
47Lu Thai Textile Co. Ltd. Annual Report 2025
26. Share-based payments and equity instruments
(1) Category of share-based payment
The share-based payments of the Company are divided into equity-settled share payments and
cash-settled share payments.
(2) Method of determining the fair value of equity instruments
The Company shall determine the fair value of equity instruments such as options granted in
active markets according to the quotations in active markets. For granted equity instruments
such as options without active markets the fair value is determined by option pricing model.The following factors shall be considered for the selected option pricing model: A. Exercise
price of the option; B. Expiration date of the option; C. Current price of the object shares; D.Expected fluctuation rate of stock price; E. Estimated dividends of shares; F. Risk-free interest
rate within the option term.
(3) Ground for recognizing the optimal estimation of feasible right equity instruments
On each balance sheet date during the waiting period the Company shall make the optimal
estimate based on subsequent information such as the latest change in the number of employees
with feasible rights and revise the number of equity instruments for the estimated feasible
rights. On the feasible right date the final estimated number of feasible right equity instruments
shall be the same as the actual number of feasible rights.
(4) Relevant accounting treatment for implementing modifying and terminating share-based
payment plan Equity-settled share-based payments shall be measured at the fair value of the
equity instruments granted to employees. Where the right is exercised immediately after the
grant relevant costs or expenses shall be included in accordance with the fair value of the
equity instruments on the grant date to accordingly increase the capital reserve. Where the right
is exercised upon the completion of the services during the waiting period or the achievement
of the specified result conditions the services obtained in the current period shall be included in
the relevant costs or expenses and the capital reserve according to the fair value of the equity
instruments on the grant date based on the optimal estimate of the number of feasible right
equity instruments on each balance sheet date during the waiting period. The recognized related
costs or expenses and total owner’s equity after the feasible right date shall not be adjusted any
more.The cash-settled share-based payments shall be measured according to the fair value of
liabilities calculated and determined on the basis of shares or other equity instruments which
are assumed by the Company. Where the right is exercised immediately after the grant the fair
value of the liabilities assumed by the Company shall be included in the relevant costs or
expenses on the grant date so as to accordingly increase the liabilities. For the cash-settled
share-based payments for which the right is exercised upon the completion of the services
during the waiting period or the achievement of the specified result conditions the services
obtained in the current period shall be included in costs or expenses and corresponding
liabilities according to the fair value amount of liabilities assumed by the Company based on
the optimal estimate of feasible status on each balance sheet date during the waiting period. On
each balance sheet date and settlement date before the relevant liabilities are settled the fair
value of the liabilities shall be re-measured and the changes shall be included in the current
profit and loss.When the Company modifies a share-based payment plan if the modification increases the fair
value of the equity instruments granted the increase in the services acquired shall be
48Lu Thai Textile Co. Ltd. Annual Report 2025
recognized accordingly according to the increase in the fair value of the equity instruments; if
the modification increases the number of equity instruments granted the fair value of the
increased equity instruments shall be recognized accordingly as the increase in the services
acquired. The increase in the fair value of the equity instruments refers to the difference
between the fair values of the equity instruments before and after the modification on the
modification date. If the modification reduces the total fair value of the share-based payment or
any other method not conducive to the employees is adopted to modify the terms and conditions
of the share-based payment plan the accounting treatment of the services acquired would
continue as if such change had never occurred unless the Company cancels some or all of the
granted equity instruments.During the waiting period if the granted equity instrument is cancelled (Excluding those
cancelled due to failure to meet non-market-based vesting conditions such as service
conditions or non-market-based performance conditions.) the Company shall treat the
cancelled equity instrument as an accelerated exercise immediately include the left amount to
be recognized during the waiting period in the current profit and loss and recognize the capital
reserve at the same time. Where the employee or other party can choose to meet the non-
feasible right condition but fails during the waiting period it shall be treated as the cancellation
of the granted equity instrument.
(5) Restricted shares
In the equity incentive plan the Company grants restricted stocks to the incentive personnel
who firstly subscribe the stocks. If the unlocking conditions specified in the equity incentive
plan are not met the Company will repurchase the stocks at the previously agreed price. Where
the restricted stocks issued to the employees has gone through capital increase procedures such
as registration in accordance with relevant provisions the Company shall on the grant date
recognize the share capital and the capital reserve (capital stock premium) in conformity with
the subscription payment received from the employees. Meanwhile it shall recognize the
treasury stocks and other payables with respect to repurchase obligations.
27. Revenue
Accounting policies adopted for the recognition and measurement of revenue disclosed by type
of business
(1) General principle
The Company recognizes revenue when it has fulfilled its contract performance obligation in a
contract namely when the customer obtains the control over the related commodity or service.If a contract contains two or more performance obligations the Company allocates transaction
price to single performance obligations on the contract commencement date according to the
relative ratio of separate price of goods or services committed by single performance obligation
and income is measured according to the transaction price allocated to single performance
obligation.When meeting one of the following conditions the Company belongs to performance of
contract performing obligations in a period or otherwise the Company belongs to performance
of contract performing obligations at a point of time:
a) While the Company is performing the contract the customer acquires and consumes the
economic benefit arising from performance by the Company.
49Lu Thai Textile Co. Ltd. Annual Report 2025
b) The customer can control the goods in construction in the course of performance by the
Company.c) The goods outputted in the course of performance by the Company have irreplaceable
purpose and the Company has the right to collection of money for the completed performance
part cumulative up to now in the whole term of contract.For the performance obligation performed in a period the Company confirms income according
to the performance progress in such period. When the performance progress cannot be
reasonably determined if the cost that the Company has incurred is expected to be compensated
income is confirmed according to the cost amount that has occurred until the performance
progress can be reasonably determined.For the performance obligation performed at a point of time income is confirmed at the point
of time when the customer acquires the control right to relevant goods or services. When it
judges whether the customer has acquired the control right to the goods or services the
Company will consider the following indications:
a) The Company enjoys the current collection right to the goods or services i.e. the customer
undertakes current payment obligation to the goods.b) The Company has transferred the legal ownership of the goods to the customer that is the
customer has owned the legal ownership of the goods.c) The Company has transferred the kind of the goods to the customer namely the customer
has possessed the good in kind.d) The Company has transferred the major risks and remuneration on the ownership of the
goods i.e. the customer has acquired the major risks and remuneration on the ownership of the
goods.e) The customer has accepted the goods or services.f) Other indications showing that the customer has acquired the control right to the goods.
(2) Specific methods
The specific income confirming methods of the Company are following:
For income of domestic products after the Company delivers products to the purchaser
according to the provisions of the contract and the purchaser confirms receipt the purchaser
acquires the control right of products and the Company confirms income.For income of exportable products after the Company completes customs declaration of
products departure and obtains bill of lading according to the provisions of the contract the
purchaser acquires the control right of products and the Company confirms income.Differences in methods for the recognition and measurement of revenue caused by different
business models for the same type of business
Not applicable.
28. Contract Costs
Contract cost includes the incremental cost incurred for acquiring contract and contract
performance cost.
50Lu Thai Textile Co. Ltd. Annual Report 2025
The incremental cost incurred for acquiring contract refers to the cost that will not occur if the
Company has not acquired contract (for example sales commission). If the cost is expected to
be recovered the Company regards it as contract acquiring cost and confirms it as an asset. The
expenses incurred by the Company for acquiring contract other than the incremental cost
expected to be recovered are included in the current profits and losses at the time of occurrence.If the cost incurred for performance of contract does not belong to inventory and
other scope of other Accounting Standards for Business Enterprises and meets the following
conditions the Company will regard it as contract performance cost and confirm it as an asset:
a) The cost is directly related to a copy of contract currently acquired or expected to be
acquired including direct labor direct materials manufacture expenses (or similar expenses)
cost determined to be undertaken by the customer and other cost incurred due to the contract;
b) The cost increases the resources of the Company that will be used for performance of
contract obligations in the future；
c) The cost is expected to be recovered.The assets confirmed by the contract acquiring cost and the assets confirmed by the contract
performance cost (“assets related to contract cost”) are amortized according to the same basis as
confirmation of goods or service income related to the asset and are included in the current
profits and losses. If the amortization term does not exceed one year it will be included in the
current profits and losses at the time of occurrence.When the carrying value of an asset related to contract cost is higher than the difference
between the following two items the Company accrues provision for asset impairment to the
excessive part and confirms it as asset impairment loss:
a) The remaining consideration that the Company expects to acquire from transfer of goods or
services related to the asset;
b) The cost that will occur for transfer of such related goods or services as estimated.
29. Government Grants
Government grants are recognized when they meet the conditions attached to government
grants and when they can be received.Government grants for monetary assets shall be measured according to the amount received or
receivable. Government grants for non-monetary assets are measured at fair value; if the fair
value cannot be obtained reliably they are measured at a nominal amount of 1 yuan.Asset related government grants refer to the government grants obtained by the Company for
acquisition and construction or other forms of long-term assets. In addition they are
government grants related to income.Regarding the government grants that the government document does not specify the object of
subsidy and can form long-term assets the part of government subsidy corresponding to the
asset value shall be regarded as the asset-related government subsidy and the rest shall be
regarded as income-related government subsidy. If it is difficult to distinguish the government
subsidy shall be regarded as the income-related government subsidy.The government grants related to assets shall be recognized as the deferred income which shall
be included in the profit and loss in installment in a reasonable and systematic way within the
service life of the relevant assets. Income-related government grants which are used to
51Lu Thai Textile Co. Ltd. Annual Report 2025
compensate the relevant costs or losses incurred shall be included in the current profit and loss.Those used to compensate the relevant costs or losses in the later period shall be included in the
deferred income and shall be included in the current profit and loss during the recognition
period of the relevant expenses or losses. The government grants measured according to the
nominal amount shall be directly included in the current profit and loss. The same method is
adopted for the same or similar government grants businesses of the Company.Government grants related to daily activities shall be included in other incomes according to the
essence of business transactions. Government grants irrelevant to daily activities are included in
non-operating revenue.When the recognized government grants need to be returned and are used to offset the carrying
value of related assets when initially recognized the carrying amount of the assets shall be
adjusted; the book balance of relevant deferred income shall be offset if there is a balance of
relevant deferred income and the excess part shall be included in the current profit and loss.Otherwise it shall be directly included in the current profit and loss.Regarding the interest subsidy of the policy preferential loan obtained if the Ministry of
Finance allocates the interest subsidy to the loan bank the actual received loan amount shall be
taken as the entry value of the loan and the borrowing cost shall be calculated according to the
loan principal and the policy preferential interest rate. If the Ministry of Finance allocates the
interest subsidy directly to the Company the interest subsidy will offset the borrowing costs.
30. Deferred Income Tax Assets/Deferred Income Tax Liabilities
Income tax includes current income tax and deferred income tax. All shall be included in the
current profit and loss as income tax expense except the adjustment goodwill arising from
business combination or the deferred income tax related to the transactions or events directly
included in the owner’s equity is included in the owner’s equity.Pursuant to the temporary difference between the carrying value of assets and liabilities on the
date of balance sheet and the tax basis the Company recognizes the deferred income tax by
balance sheet liability method.Deferred income tax liabilities are recognized for all taxable temporary differences unless the
taxable temporary difference arises from: (1) the initial recognition of goodwill or the initial
recognition of an asset or liability in a transaction with the following characteristics: the
transaction is not a business combination and at the time of the transaction the transaction
affects neither accounting profit nor taxable income (except for single transactions in which the
initial recognition of both the asset and liability gives rise to equal taxable and deductible
temporary differences); or (2) taxable temporary differences associated with investments in
subsidiaries joint ventures and associated enterprises where the Company is able to control
the timing of the reversal of the temporary difference and it is probable that the temporary
difference will not reverse in the foreseeable future.For deductible temporary differences deductible losses and tax credits that can be carried
forward to future years the Company recognizes the resulting deferred income tax assets only
to the extent that it is probable that sufficient future taxable income will be available against
which the deductible temporary differences deductible losses and tax credits can be utilized
unless the deductible temporary difference arises from: (1) a transaction that is not a business
combination and that at the time of the transaction affects neither accounting profit nor taxable
income (except for single transactions in which the initial recognition of both the asset and
liability gives rise to equal taxable and deductible temporary differences); or (2) deductible
52Lu Thai Textile Co. Ltd. Annual Report 2025
temporary differences associated with investments in subsidiaries joint ventures and
associated enterprises in which case a deferred tax asset is recognized only when both of the
following conditions are met: it is probable that the temporary difference will reverse in the
foreseeable future and it is probable that sufficient taxable income will be available in the
future against which the deductible temporary difference can be utilized.On the balance sheet date the income tax assets and deferred income tax liabilities shall be
measured by the Company on the basis of the applicable tax rate during the period when the
assets are expected to be recovered or the liabilities are expected to be paid off and the income
tax impact on the expected recovery of assets on the date of the balance sheet or on the method
to pay off the liabilities shall be reflected.The carrying value of deferred income tax assets shall be reviewed at each balance sheet date. If
it is unlikely to obtain sufficient income tax payable to offset against the benefit of the deferred
income tax asset the carrying value of the deferred income tax assets shall be written down.Any such write-down should be subsequently reversed where it becomes probable that
sufficient income tax payable will be available.At the balance sheet date deferred income tax liabilities and deferred income tax liabilities are
presented on a net basis when both of the following conditions are met: (1) the taxable entity
within the Company has a legally enforceable right to set off current tax assets against current
tax liabilities; and (2) the deferred income tax liabilities and deferred income tax liabilities
relate to income taxes levied by the same tax authority on the same taxable entity within the
Company.
31. Lease
(1) Identification of lease
On the start date of the contract the Company assessed as the lessee or the lessor whether the
customers in the contract are entitled to obtain almost all the economic benefits arising from the
use of the identified assets during the use period and have the right to dominate the use of the
identified assets during the use period. If a party to the contract transferred the right allowing
the control over the use of one or more assets that have been identified within a certain period
in exchange for a consideration such contract is determined by the Company to be a lease or
includes a lease.
(2) As the lessee
On the commencement date of the lease term the Company recognizes the right-of-use assets
and lease liabilities for all leases except for short-term leases and low-value asset leases with
simplified treatment.For accounting policies for the right-of-use assets see Note V-32.Lease liabilities are initially measured in line with the lease payments not yet paid on the
commencement date of the lease term using the present value calculated by the interest rate
implicit in lease. If the interest rate implicit in lease cannot be determined the incremental
borrowing rate shall be used as the discount rate. Lease payments include: Fixed payment and
substantial fixed payment and the relevant amount after deducting the lease incentive if any;
variable lease payments depending on index or ratio; exercise price of the purchased option
provided that the lessee reasonably determines that the option will be exercised; the amount to
be paid for the exercise of the lease termination options provided that the lease term reflects
that the lessee will exercise the options to terminate the lease; and estimated payments due to
53Lu Thai Textile Co. Ltd. Annual Report 2025
the guaranteed residual value provided by the lessee. Subsequently it calculates the interest
expenses of the lease liabilities during each period of the lease term at a fixed periodic interest
rate and includes them in current profit and loss. Variable lease payments that are not covered
in the measurement of the lease liabilities are included in current profit or loss when actually
incurred.Short-term lease
A short-term lease refers to a lease for a period not exceeding 12 months on the commencement
date of the lease except for leases with a purchase option.The Company includes the short-term lease payment in the cost of relevant assets or the current
profit and loss in each period of the lease term by the method of line.Low-value asset
lease A low-value asset lease refers to a lease where the value of a single leased asset is less
than RMB 40000 when the asset is new.The Company includes the lease payment of the low-value asset lease in the cost of relevant
assets or the current profit and loss in each period of the lease term by the method of line.For low-value asset lease it chooses to adopt the aforesaid simplified treatment method in line
with the specific status of each lease.Lease change
If a lease changes and meets the following conditions simultaneously the lease change shall be
regarded as a separate lease for accounting treatment: a) The lease change expands its lease
scope by increasing one or multiple use rights of lease assets; and b) The increased
consideration is equivalent to the amount of the separate price for the expanded part of the lease
which is adjusted according to the contract.Where the lease change is not regarded as a separate lease for accounting treatment on the
effective date of the lease change by the Company the consideration of the contract is
amortized again upon change the lease term is redetermined and the lease liabilities are
remeasured according to the present value that is calculated by the lease payments and the
revised discount rate upon change.The Company shall correspondingly reduce the book value of the right-of-use assets and
include the profit or loss of the lease terminated in part or whole in the current profit or loss if
the lease change narrows the scope of lease or shortens the lease term.The Company shall correspondingly adjust the book value of the right-of-use assets if other
lease changes result in the re-calculation of the lease liability.
(3) As the lessor
When the Company is a lessor it shall recognize leases that substantially transfer all risks and
remuneration related to the ownership of assets as financial leases and leases other than
financial leases as operating leases.financial lease
In a financial lease the Company recognizes the net lease investment as the book value of
financial lease receivables on the commencement date of the lease term. The net lease
investment is the sum of the unguaranteed residual value and the present value of lease
54Lu Thai Textile Co. Ltd. Annual Report 2025
receivables not yet received on the commencement date of the lease term at the interest rate
implicit in lease. As the lessor the Company calculates and confirms the interest income at a
fixed periodic interest rate in each period in the lease term. Variable lease payments obtained
that are not included in the net lease investment for measurement where the Company is the
lessor are included in the profit or loss of the current period when actually incurred.Accounting treatment shall be conducted for the derecognition and impairment of financial
lease receivables in accordance with the provisions of the Accounting Standards for Business
Enterprises No.22 - Recognition and Measurement of Financial Instruments and the Accounting
Standards for Business Enterprises No.23 - Transfer of Financial Assets.Operating lease
The Company shall recognize the current profit and loss of the rent of the operating lease in
each period of the lease term by the method of line. The initial direct expenses related to the
operating lease shall be capitalized amortized within the lease term on the same basis as the
recognition of rental earning and included in profit or loss for the current period. The received
variable lease payments related to the operating lease that are not included in the lease
payments receivable are included in profit or loss for the current period when they are actually
incurred.Lease change
Where an operating lease changes the accounting treatment is conducted for it which is
regarded as a new lease from the effective date of the change and receivables in advance or
lease receivables related to lease before change are deemed as the receivables in the new lease.Where a financial lease changes and meets the following conditions simultaneously the change
is regarded as a separate lease by the Company for accounting treatment: a) The change
expands its lease scope by increasing one or multiple use rights of lease assets; and b) The
increased consideration is equivalent to the amount of the separate price for the expanded part
of the lease which is adjusted according to the contract.Where a financial lease changes and is not regarded as a separate lease for accounting treatment
the Company treats the changed lease under the following circumstances: a) If the change
comes into force on the commencement date of the lease term the lease will be clarified as an
operating lease while it will be regarded as a new lease for accounting treatment by the
Company on the effective date of the lease change and the net lease investment before the
effective date of lease change will be regarded as the book value of lease assets; and b) If the
change comes into force on the commencement date of the lease term the lease will be clarified
as a financial lease the Company will carry out accounting treatment in accordance with the
provisions on modification or renegotiation of a contract of the Accounting Standards for
Business Enterprises No. 22 - Recognition and Measurement of Financial Instruments.
32. Right-of-Use Assets
(1) Recognition conditions for right-of-use assets
The term “right-of-use assets” refers to the right of the lessee to use the leased assets during the
lease term.At the start date of the lease term the Company initially measures the right-of-use assets at cost.The cost includes: the initial measurement amount of lease liabilities; the lease payments paid
on or prior to the inception of the lease (less the related amount of lease incentives already
enjoyed if any); the initial direct expense incurred by the Company as the lessee; and the
55Lu Thai Textile Co. Ltd. Annual Report 2025
anticipated cost of dismantling and removing the leasehold property restoring the site where
the leasehold property is located or bringing the leasehold property back to the state agreed
upon in the lease terms borne by the Company as the lessee. As the lessee the Company shall
recognize and measure the cost of demolition and restoration in accordance with the
Accounting Standards for Business Enterprises No.13 - Contingencies. Subsequent adjustments
are made for any re-measurement of the lease liabilities.
(2) Depreciation method of right-of-use assets
The Company uses the method of line for depreciation. Where it can be reasonably certain that
the Company the lessee can obtain ownership of the leased assets at the expiry of the lease
term the leased assets are depreciated over the residual service life. Where it cannot be
reasonably certain that the Company can obtain ownership of the leased assets at the end of the
lease term the leased assets are depreciated at the shorter of the lease term and the residual
service life of the leased assets.
(3) Impairment test method and impairment provision method of right-of-use assets See Note
V-22.
33. Expense of Safety Production and Maintenance
In accordance with the regulations of the Notice on Issuing the Management Measures for the
Provision and Use of Enterprise Production Safety Costs (C.Z. [2022] No. 136) issued by the
Ministry of Finance and the Ministry of Emergency and based on the above actual annual
operating revenue of power generation and supply enterprises the Company adopts the method
where the deduction rate declines when the operating revenue increases to deduct safety
production costs according to the following standards:
Annual actual sales revenue standard Withdrawal proportion of safety production expense (%)
Not exceeding RMB10 million 3
RMB10 million to RMB100 million 1.5
RMB100 million to RMB1 billion 1
RMB1 billion to RMB5 billion 0.8
Cost of safety production and maintenance are included in the cost of relevant production or
current loss and profit when deducted and are simultaneously included in the “specific reserve”.When using the deducted safety production costs and the costs for sustaining simple
reproduction in conformity with regulations the outgoing expenditures shall directly be used to
offset the specific reserve; the costs becoming fixed assets shall be aggregated under
“construction in progress” and then be recognized as fixed assets when the safety project is
completed and reaches the intended available status. The aforesaid fixed assets will not be
depreciated as accrued in the future period.
34. Repurchase of Shares
Before the shares repurchased by the Company are cancelled or transferred they are managed
as treasury stocks and all expenditures for the repurchase of shares are transferred to the cost of
treasury stocks. Consideration and expenses paid in share repurchase reduce owners’ equity.When buying back transferring or cancelling shares in the Company no profits or losses are
recognized.The transfer of inventory shares shall be credited to the capital reserve on the basis of the
difference between the amount actually received and the carrying amount of the treasury stock.Write off surplus reserves and retained earnings if capital reserves are insufficient to offset.
56Lu Thai Textile Co. Ltd. Annual Report 2025
Write-off of treasury stocks can reduce shares in par with par value and number of write-out
stocks. The capital reserve is offset based on the difference between book balance and face
value of cancelled treasury stocks. Write off surplus reserves and retained earnings if capital
reserves are insufficient to offset.
35. Material Accounting Judgments and Estimates
The Company evaluates the important accounting estimates and key assumptions adopted on an
ongoing basis based on historical experience and other factors including reasonable
expectations of future events. Important accounting estimates and critical assumptions that have
a significant risk of causing a material adjustment to the carrying value of assets and liabilities
within the next fiscal year are listed as follows:
Classification of financial assets The significant judgments involved when the Company
determines the classification of financial assets include analysis of business models and
contractual cash flow characteristics.The Company determines the business model for managing financial assets at the level of the
financial asset portfolio taking into account factors such as the approach of evaluating and
reporting the performance of financial assets to key management personnel the risks affecting
the performance of financial assets and the manner in which they are managed and way in
which the relevant business management personnel are compensated.When the Company evaluates whether the contractual cash flows of financial assets are
consistent with the basic lending arrangements it makes the following main judgments:
whether the time distribution or amount of the principal may change during the duration due to
early repayment; whether the interest is only Includes time value of money credit risk other
fundamental lending risks and consideration against costs and profits. For example whether the
amount of early repayment reflects only the outstanding principal and interest based on the
outstanding principal as well as reasonable compensation paid for early termination of the
contract.Measurement of expected credit losses of accounts receivable
The Company calculates the expected credit loss of accounts receivable using the exposure to
default risk of accounts receivable and the expected credit loss ratio and determines the
expected credit loss ratio based on the probability of default and the default loss ratio. When
determining the expected credit loss ratio the Company uses data such as internal historical
credit loss experience and adjusts historical data to take into account current conditions and
forward-looking information. When considering forward-looking information the Company
uses indicators such as the risk of economic downturn and changes in the external market
environment technological environment and customer profile. The Company regularly
monitors and reviews the assumptions related to the calculation of expected credit losses.Goodwill impairment
The Company assesses at least annually whether goodwill has been impaired. This requires
estimating the use value of the asset group to which goodwill has been assigned. When
estimating the use value the Company shall estimate the future cash flows from the asset group
and select the appropriate discount rate to calculate the present value of future cash flows at the
same time.Deferred income tax assets
57Lu Thai Textile Co. Ltd. Annual Report 2025
To the extent that it is probable that sufficient taxable profit will be available to offset the
losses the Company recognizes deferred income tax assets for all unused tax losses. This
requires the Company’s management to use many judgments to estimate the timing and amount
of future taxable profits taking into account tax planning strategies so as to determine the
amount of deferred income tax assets to be recognized.Determination of fair value of unlisted equity investment The
fair value of unlisted equity investment is the expected future cash flows discounted at the
current discount rate for items with similar terms and risk characteristics. Such valuation
requires the Company to estimate expected future cash flows and discount rates and is therefore
subject to uncertainty. Under limited circumstances if the information used to determine fair
value is insufficient or if the range of possible estimates of fair value is wide and the cost
represents the best estimate of fair value within that range the cost may represent its
appropriate estimate of fair value within that range of distribution.
36. Changes in Main Accounting Policies and Estimates
(1) Significant Changes in Accounting Policies
□ Applicable □Not applicable
(2) Significant Changes in Accounting Estimates
□ Applicable □Not applicable
(3) Adjustments to Financial Statement Items at the Beginning of the Year of the First
Implementation of the New Accounting Standards Implemented since 2025
□ Applicable □Not applicable
VI. Taxation
1. Main taxes and tax rate
Category of taxes Tax basis Tax rate
Taxable value-added amount (the taxable amount is
VAT calculated by multiplying the taxable sales by theapplicable tax rate and deducting the input tax allowed 13% 9% 6% 5% 3% 0%
to be deducted in the current period)
City maintenance &
construction tax Turnover tax actually paid 7% 5%
Enterprise income
tax Income tax payable 0% 11% 15% 16.5% 20% 25%
Notes of the disclosure situation of the taxpaying bodies with different enterprises income tax
rate
Taxpayer Income tax rate
The Company 15%
LuFeng Company 15%
Lulian New Materials 15%
Lu Thai Hong Kong 16.50%
Luqun Textile 25%
Xinsheng Thermal Power 25%
Shanghai Luthai 20%
Lujia Import & Export 20%
Zhishu Consulting 20%
Lu Thai Occupational Training School 0%
Banyang Mountain Villa 20%
Huilin International 15%
58Lu Thai Textile Co. Ltd. Annual Report 2025
Tianyi Apparel 0%
VACL 11%
2. Tax Preference
In accordance with the Notice for Announcing the First Batch of Hi-tech Enterprise
Identification List of Shandong Province in 2023 with reference No. Lu Ke Zi [2024] 4 the
Company was identified as a hi-tech enterprise and the certificate issuing date was 29
November 2023; the majority-owned subsidiary LuFeng Company Limited was identified as a
hi-tech enterprise and the certificate issuing date was 29 November 2023. In accordance with
the Notice for Announcing Hi-tech Enterprise List of Shandong Province in 2025 the majority-
owned subsidiary Lulian New Materials was identified as a hi-tech enterprise and the
certificate issuing date was 12 December 2022. Therefore in accordance with Article 28 of the
Enterprise Income Tax Law of the People’s Republic of China and the Announcement of the
State Administration of Taxation on Issues Concerning the Implementation of Preferential
Income Tax Policies for High-tech Enterprises (Announcement No. 24 [2017] of the State
Administration of Taxation (“SAT”)) the applicable enterprise income tax rate shall be 15%.The wholly-owned subsidiaries including Shanghai Luthai Zhishu Consulting Banyang
Mountain Villa and Lujia Import & Export have been recognized as small low-profit
enterprises. According to the Announcement of the Ministry of Finance and the State Taxation
Administration on Preferential Income Tax Policies for Small Low-profit Enterprises and
Privately or Individually-owned Businesses (Announcement No. 6 [2023] of the Ministry of
Finance and the State Taxation Administration) and Announcement of the Ministry of Finance
and the State Taxation Administration on Further Implementing the Preferential Income Tax
Policies for Micro and Small Enterprises (Announcement No. 13 [2022] of the Ministry of
Finance and the State Taxation Administration) the portion of the annual taxable income of
small low-profit enterprises not exceeding RMB3 million shall be included in the taxable
income at a reduced rate of 25% and the enterprise income tax shall be paid at the tax rate of
20%.
The wholly-owned subsidiary Lu Thai Occupational Training School has been recognized as a
non-profit making organization exempt from tax between 2021 and 2025. According to Article
26 Item 4 of the Enterprise Income Tax Law of the People’s Republic of China the policy
whereby eligible non-profit making organizations are exempt from enterprise income tax shall
apply to the foregoing subsidiary.Lu Thai Hong Kong. (hereinafter refers as Lu Thai (Hong Kong) Textile) the wholly-owned
subsidiary of the Company was incorporated in Hong Kong SAR whose profit tax shall be
paid at tax rate of 16.5%.The wholly own subsidiary VACL according to the Burma’s Special Economic Zone Law
issued by Pyidaungsu Hluttaw VACL enjoys tax preference on enterprise income tax of 7 (7
years tax holiday) + 5 (5 years tax revenues drop by half) + 5 (re-invest the profits within 1 year
and continues to enjoy the half tax revenues 5 years afterwards). After grace period enterprise
income tax rate was of 22%. Year 2025 is the third year of tax halving period with the
enterprise income tax rate at 11%.The wholly-owned subsidiary Tianyi Apparel enjoys a five-year enterprise income tax
preference starting from the operating year in accordance with the Myanmar Investment Law
issued by the Myanmar Parliament. After grace period enterprise income tax rate was of 22%.
2025 is the first year of the tax exemption period.
59Lu Thai Textile Co. Ltd. Annual Report 2025
The wholly-owned subsidiary Huilin International which was registered in the Hainan Free
Trade Port and operates in the encouraged industry shall pay enterprise income tax at a reduced
tax rate of 15% between January 1 2020 and December 31 2027 according to the
Announcement of the Ministry of Finance and the State Taxation Administration on the
Preferential Income Tax Policies for Enterprises Registered in the Hainan Free Trade Port
(Announcement No. 31 [2020] of the Ministry of Finance and the State Taxation
Administration) and the Notice of the Ministry of Finance and the State Taxation
Administration on Continuing to Implement the Preferential Income Tax Policies for
Enterprises Registered in the Hainan Free Trade Port (C.S. [2025] Document No. 3).VII. Notes to Main Items of Consolidated Financial Statements
1. Monetary assets
Unit: RMB
Item Ending balance Balance at the beginning of the period
Cash on hand 5336336.72 4283695.11
Bank deposits 2338764463.79 2051573093.26
Other monetary assets 52750659.21
Total 2396851459.72 2055856788.37
Of which: total amount deposited
overseas 309624659.59 293656210.45
Other notes:
(1) As of 31 December 2025 monetary assets subject to restricted ownership amounted to
RMB1910848.94 representing a margin deposit for L/C.
(2) Bank deposits include accrued interest of RMB24281462.47.
2. Held-for-trading Financial Assets
Unit: RMB
Item Ending balance Balance at the beginning of theperiod
Financial assets at fair value through profit or loss 1094067591.31 693972672.64
Including:
Debt instrument investment 684327576.29 230874092.14
Equity instrument investment 409094411.86 462622130.31
Derivative financial assets 645603.16 476450.19
Including:
Total 1094067591.31 693972672.64
3. Notes Receivable
(1) Notes receivable listed by category
Unit: RMB
Item Ending balance Balance at the beginning of the period
Bank acceptance bills 34764092.88 50959990.35
Commercial acceptance bills notes 2736574.68 380000.00
Total 37500667.56 51339990.35
(2) Disclosure by withdrawal methods for bad debts
Unit: RMB
Ending balance Balance at the beginning of the period
Category Book value Bad debt provision Carrying Book value Bad debt provision
Operating Proportio Operating Withdrawa amount Operating Proportio Operatin Withdrawa Carrying amount
60Lu Thai Textile Co. Ltd. Annual Report 2025
revenue n revenue l revenue n g l
proportion revenue proportion
Including:
Notes
receivable
of bad debt 37644697.8 100.00% 144030.2 0.38% 37500667.5 51359990.3 100.00% 20000.0provision 1 5 6 5 0 0.04% 51339990.35
by
portfolio
Including:
Commercia
l
acceptance 2880604.93 7.65%
144030.2
55.00%2736574.68400000.000.78%
20000.0
05.00%380000.00
bills
Bank
acceptance
bills with 34764092.88 92.35%
34764092.850959990.3
8 5 99.22% 50959990.35low credit
ratings
Total 37644697.8 100.00% 144030.2 0.38% 37500667.5 51359990.3 100.00% 20000.01 5 6 5 0 0.04% 51339990.35
Provision for bad debt provision on a portfolio basis: Bank acceptance bills with low credit
ratings
Unit: RMB
Name Ending balanceBook value Bad debt provision Withdrawal proportion
Bank acceptance bills with low
credit ratings 34764092.88
Total 34764092.88
Notes to the determination basis for the group:
Based on the fact that the likelihood of loss on the notes receivable is minimal and the amount
of expected credit losses on the notes receivable is not material the Company has not provided
for bad debt provision on the notes receivable.Bad debt provision for commercial acceptance bills is made on a portfolio basis considering
the aging and credit risk characteristics of the bills.Unit: RMB
Name Ending balanceBook value Bad debt provision Withdrawal proportion
Commercial acceptance bills 2880604.93 144030.25 5.00%
Total 2880604.93 144030.25
Notes to the determination basis for the group:
For notes receivable divided into portfolios with reference to historical credit loss experience
combined with current conditions and predictions of future economic conditions the Company
has calculated expected credit losses through default risk exposure and expected credit loss rate
for the entire duration.If adopting the general mode of expected credit loss to withdraw bad debt provision of notes
receivable:
□ Applicable □Not applicable
(3) Bad Debt Provision Withdrawal Reversed or Recovered in the Reporting Period
Withdrawal of bad debt provision:
61Lu Thai Textile Co. Ltd. Annual Report 2025
Unit: RMB
Balance at the Change in the reporting period
Category beginning of Accrual Reversed or Ending balancethe period recovered Write-offs Other
Commercial
acceptance bills 20000.00 124030.25 144030.25
Total 20000.00 124030.25 144030.25
Including: Significant amount of provision for bad debt provision recovered or reclassified in
the Reporting Period:
□ Applicable □Not applicable
(4) Notes receivable which had endorsed by the Company or had discounted and had not
due on the balance sheet date at the period-end
Unit: RMB
Item Derecognized amount at the end of the Non-derecognized amount at the end ofreporting period the reporting period
Bank acceptance bills 25504417.18
Commercial acceptance bills notes 190000.00
Total 25694417.18
4. Accounts receivable
(1) Disclosure by aging
Unit: RMB
Aging Closing Carrying Balance Carrying Balance at the Beginning ofthe Period
Within one year (inclusive) 920652598.73 904143884.57
One to two years 49370421.45 2598409.10
Two to three years 1304300.21 767071.40
More than three years 878541.40 435318.77
Three to four years 736346.40 206818.00
Four to five years 5055.00 195961.82
Over 5 years 137140.00 32538.95
Total 972205861.79 907944683.84
(2) Disclosure by withdrawal methods for bad debts
Unit: RMB
Ending balance Balance at the beginning of the period
Category Book value Bad debt provisionOperating Operating Withdrawal Carrying
Book value Bad debt provision Carrying
revenue Proportion
Operating Operating Withdrawal
revenue proportion amount revenue Proportion revenue proportion amount
Accounts
receivable
withdrawal
of Bad 1766564 1380525. 1380525.debt 8485612.48 0.87% 6719047.69 79.18% .79 86 0.15% 86 100.00%
provision
separately
accrued
Including:
Accounts
receivable
of bad
debt 963720249.31 99.13% 75743599.48 7.86% 8879766 9065641 5739561 8491685
provision 49.83 57.98
99.85%8.716.33%39.27
by
portfolio
Including:
Group 1: 188652027.41 19.41% 1886520 1640669 18.07% 1640669
62Lu Thai Textile Co. Ltd. Annual Report 2025
Undue 27.41 67.38 67.38
accounts
(L/C)
Group 2:
Undue
accounts 576222816.54 59.27% 25930026.64 4.50% 5502927 5978862 65.85% 256266889.90 14.16 9.83 4.29%
5722595
(excluding 24.33
L/C)
Portfolio
3: Overdue 198845405.36 20.45% 49813572.84 25.05% 1490318 1446109 15.93% 317689232.52 76.44 8.88 21.97%
1128420
amounts 47.56
Total 972205861.79 100.00% 82462647.17 8.48% 8897432 907944614.62 83.84 100.00%
58776146.47%84916854.5739.27
Bad debt provision separately accrued: 2025
Unit: RMB
Balance at the beginning of the
period Ending balance
Name
Book value Bad debt
Withdrawa
provision Book value
Bad debt Reasons for the
provision lproportion provision
Customer 1 4094029.81 2327465.02 56.85% Customer infinancial difficulty
Customer 2 2357076.95 2357076.95 100.00% Customer infinancial difficulty
Customer 3 1380525.86 1380525.86 1600187.96 1600187.96 100.00% Customer infinancial difficulty
Customer 4 327314.12 327314.12 100.00% Customer infinancial difficulty
Customer 5 107003.64 107003.64 100.00% Customer infinancial difficulty
Total 1380525.86 1380525.86 8485612.48 6719047.69
If adopting the general mode of expected credit loss to withdraw bad debt provision of accounts
receivable:
□ Applicable □Not applicable
(3) Bad Debt Provision Withdrawal Reversed or Recovered in the Reporting Period
Withdrawal of bad debt provision:
Unit: RMB
Balance at the Change in the reporting period
Category beginning of the Reversed or Ending balance
period Accrual recovered Write-offs Other
Bad debt
provision 58776144.57 23851388.31 -225109.87 389995.58 82462647.17
Total 58776144.57 23851388.31 -225109.87 389995.58 82462647.17
(4) Accounts receivable written-off in the current period
Unit: RMB
Item Written-off amount
Written-off accounts receivable 389995.58
(5) Top 5 of the closing balance of the accounts receivable and the contract assets collected
according to arrears party
Unit: RMB
Name Closing balance of Closing Ending balance of Proportion to total Closing balance of badaccounts receivable balance of accounts closing balance of debt provision of accounts
63Lu Thai Textile Co. Ltd. Annual Report 2025
contract receivable and accounts receivable and asset
assets contract assets receivable and impairment provision for
contract assets contract assets
Customer A 63534774.01 63534774.01 6.54% 25656.88
Chenfeng
(Jiangsu) Textile 60470777.27 60470777.27 6.22% 7624047.74
Co. Ltd.Zichuan District
Heating
Guarantee 52720958.20 52720958.20 5.42% 17127379.68
Service Center
Customer B 28931548.17 28931548.17 2.98% 3097072.66
Customer C 26530280.73 26530280.73 2.72% 2652459.21
Total 232188338.38 232188338.38 23.88% 30526616.17
5. Receivables financing
(1) Receivables financing listed by category
Unit: RMB
Item Ending balance Balance at the beginning of the period
4. Notes receivable 10375801.86 10234905.61
Other comprehensive income-fair value
change -40498.90 -50005.02
Total 10335302.96 10184900.59
(2) Other Notes
The Company and some subsidiaries based on their daily cash management needs discount and
endorse a portion of the bank acceptance bills. Therefore the bank acceptance bills with high
credit ratings from the Company and these subsidiaries are classified as financial assets
measured at fair value with changes recognized in other comprehensive income.There was no bank acceptance bill for which bad debt provision accrued separately in the
Company. By the end of the period the Company believed that there was no significant credit
risk in the bank acceptance bill held by the Company and no significant loss caused by bank
defaults.
(1) At the end of the period the Company has no pledged notes receivables
(2) At the end of the period the Company has endorsed or discounted receivables that are not
yet due.Category Derecognized amount at the end of Non-derecognized amount at the endthe reporting period of the reporting period
Bank acceptance bills 207438602.98
Commercial acceptance bills notes
Total 207438602.98
6. Other receivables
Unit: RMB
Item Ending balance Balance at the beginning of the period
Dividend receivable 1267187.27
Other receivables 34184996.13 23107489.38
Total 35452183.40 23107489.38
64Lu Thai Textile Co. Ltd. Annual Report 2025
(1) Dividend receivable
1) Dividend Receivable Classification
Unit: RMB
Project (or investee) Ending balance Balance at the beginning of the period
Dividend receivable 1267187.27
Total 1267187.27
2) Disclosure by Withdrawal Methods for Bad Debts
□Applicable □ Not applicable
Unit: RMB
Ending balance Balance at the beginning of the period
Book value Bad debt provision Book value Bad debt provision
Category Withdrawa Carrying CarryinOperating Proportion Operating l amount Operating Proportion Operating Withdrawal grevenue revenue proportion revenue revenue proportion amount
Including:
Provision
for bad 1333881.3
debts by 4 100.00% 66694.07 5.00% 1267187.27
groupings
Including:
Dividend 1333881.3
receivable 4 100.00% 66694.07 5.00% 1267187.27
Total 1333881.34 66694.07 1267187.27
Changes of book balance with significant amount changed of loss provision in the current
period
□ Applicable □Not applicable
(2) Other Receivables
1) Other receivables classified by nature
Unit: RMB
Nature Closing Carrying Balance Carrying Balance at the Beginning ofthe Period
Export rebates 7018001.62 4399746.28
VAT to be returned 7360072.76 7514820.14
Payment on behalf 26960896.72 8666645.96
Guarantee deposit and cash deposit 1891753.34 2181386.82
Borrowings and petty cash 1463362.43 1255511.54
Other 6744955.59 5311251.41
Total 51439042.46 29329362.15
2) Disclosure by aging
Unit: RMB
Aging Closing Carrying Balance Carrying Balance at the Beginning ofthe Period
Within one year (inclusive) 40698373.07 18125208.20
One to two years 1582916.07 1153509.15
Two to three years 995281.34 6434852.90
More than three years 8162471.98 3615791.90
Three to four years 4924357.74 166000.00
Four to five years 166000.00 846.87
Over 5 years 3072114.24 3448945.03
Total 51439042.46 29329362.15
65Lu Thai Textile Co. Ltd. Annual Report 2025
3) Withdrawal of Bad Debt Provision
Bad debt provision in the first stage at the period-end
Expected rate of
Category Book value credit losses in Bad debt Carryingthe next 12 provision amount Reason
months (%)
Bad debt provision separately
accrued
Provision for bad debts by
groupings 22861526.12 5.00 1143076.29 21718449.83
Tax receivable 7018001.62 5.00 350900.08 6667101.54 Not past due
Security deposit and margin
receivable 1891753.34 5.00 94587.69 1797165.65 Not past due
VAT to be returned 1274505.95 5.00 63725.30 1210780.65 Not past due
Other receivables 12677265.21 5.00 633863.22 12043401.99 Not past due
Total 22861526.12 5.00 1143076.29 21718449.83
Bad debt provision in the second stage at the period-end
Expected credit
Category Book value loss rate for the Bad debt Carryingentire duration provision amount Reason
(%)
Bad debt provision separately
accrued 18330980.79 60.00 10998588.50 7332392.29 Overdue
Provision for bad debts by
groupings 10033523.50 48.83 4899369.49 5134154.01
VAT to be returned 6085566.81 48.83 2971582.27 3113984.54 Overdue
Other receivables 3947956.69 48.83 1927787.22 2020169.47 Overdue
Total 28364504.29 56.05 15897957.99 12466546.30
Bad debt provision in the third stage at the period-end
Expected credit loss
Category Book value rate for the entire Bad debt Carrying Reason
duration (%) provision amount
Bad debt provision
separately accrued 213012.05 100.00 213012.05 0
Customer 1 163012.05 100.00 163012.05 0 Customer in financialdifficulty
Customer 2 50000.00 100.00 50000.00 0 Customer in financialdifficulty
Total 213012.05 100.00 213012.05 0
Bad debt provision in the first stage at the end of the previous year
Expected rate of credit
Category Book value losses in the next 12 Bad debt Carrying
months (%) provision amount
Reason
Bad debt provision
separately accrued
Provision for bad debts
by groupings 18670016.05 5.00 933500.80 17736515.25
Tax receivable 4399746.28 5.00 219987.32 4179758.96 Not past due
Security deposit and
margin receivable 2181386.82 5.00 109069.34 2072317.48 Not past due
VAT to be returned 879184.02 5.00 43959.20 835224.82 Not past due
Other receivables 11209698.93 5.00 560484.94 10649213.99 Not past due
Total 18670016.05 5.00 933500.80 17736515.25
Bad debt provision in the second stage at the end of the previous year
66Lu Thai Textile Co. Ltd. Annual Report 2025
Expected credit loss
Category Book value rate for the entire Bad debt Carrying
duration (%) provision amount
Reason
Bad debt provision
separately accrued
Provision for bad debts
by groupings 10496334.05 48.83 5125359.92 5370974.13
VAT to be returned 6635636.12 48.83 3240181.12 3395455.00 Overdue
Other receivables 3860697.93 48.83 1885178.80 1975519.13 Overdue
Total 10496334.05 48.83 5125359.92 5370974.13
Bad debt provision in the third stage at the end of the previous year
Expected credit loss rate
Category Book value for the entire duration Bad debt Carrying
(%) provision amount
Reason
Bad debt provision
separately accrued 163012.05 100.00 163012.05
Customer 1 163012.05 100.00 163012.05 Customer infinancial difficulty
Total 163012.05 100.00 163012.05
4) Bad Debt Provision Withdrawn Reversed or Recovered in the Current Period
Withdrawal of bad debt provision:
Unit: RMB
Balance at the Change in the reporting period
Category beginning of the Accrual Reversed or
Charged-
off/Verificatio Other Ending balanceperiod recovered n
Expected credit loss of
the next 12 months at 933500.80 209575.49 1143076.29
the first stage
Expected credit loss in
the duration (credit
impairment not 5125359.92 10772598.07 15897957.99
occurred) at the second
stage
Expected credit loss in
the duration (credit
impairment occurred) 163012.05 51262.55 1262.55 213012.05
at the third stage
Total 6221872.77 11033436.11 1262.55 17254046.33
5) Top 5 of the Ending balance of the Other Receivables Collected according to the
Arrears Party
Unit: RMB
Proportion to total
Name Nature Ending balance Aging closing balance of Ending balance of
other receivables % bad debt provision
Haideng Co. Ltd. Paymenton behalf 18330980.79 Within one year 35.63% 10998588.50
VAT to be Within 1 year 1 to 2
returned VAT 7360072.76 years 2 to 3 years and 14.31% 3035307.57over 3 years
Export rebates Exportrebates 7018001.62 Within one year 13.64% 350900.08
Withholding and
remitting of Payment
personal on behalf 5019054.38 Within one year 9.76% 250952.72
endowment
67Lu Thai Textile Co. Ltd. Annual Report 2025
insurance
Withholding and
remitting of Payment
personal medical on behalf 1258941.22 Within one year 2.45% 62947.06
insurance
Total 38987050.77 75.79% 14698695.93
7. Prepayments
(1) Prepayments listed by aging analysis
Unit: RMB
Aging Ending balance Balance at the beginning of the periodOperating revenue Proportion Operating revenue Proportion
Within one year 70200605.55 99.95% 94018468.42 99.66%
One to two years 20116.61 0.03% 321877.26 0.34%
Two to three years 12400.80 0.02%
Total 70233122.96 94340345.68
Notes of the reasons of the prepayments aging over 1 year with significant amount but failed
settled in time:
There were no significant prepayments aged over one year during the year.
(2) Top 5 Prepayment in Ending balance Collected according to the Prepayment Target
The total amount of the top five prepayments aggregated by payee at the end of the period is
RMB 46105285.61 accounting for 65.65% of the total balance of prepayments at the end of
the period.
8. Inventory
Whether the Company needs to comply with the disclosure requirements for the real estate
industry
Not
(1) Category of inventory
Unit: RMB
Ending balance Balance at the beginning of the period
Falling price Falling price
reserves or reserves or
Item provision for provision forBook value impairment on Carrying Book value impairment on Carrying
contract amount contract amount
performance performance
cost cost
Raw materials 948796192.27 57414663.40 891381528.87 806501875.49 55650999.99 750850875.50
Work-in-
progress 504540889.35 5995564.27 498545325.08 520394109.82 6229881.12 514164228.70
Inventory
goods 883354382.70 178299089.81 705055292.89 952987895.46 208856231.77 744131663.69
Commissioned
products 12317857.99 12317857.99 10737638.41 10737638.41
Total 2349009322.3 241709317.48 2107300004.8 2290621519.11 3 8 270737112.88
2019884406.3
0
(2) Falling price reserves of inventory and impairment reserves for contract performance
costs
Unit: RMB
68Lu Thai Textile Co. Ltd. Annual Report 2025
Balance at the Increase amount of the
Item beginning of the current period
Decrease in the current period
Reclassification or Ending balanceperiod Accrual Other charge-off Other
Raw
materials 55650999.99 4134858.64 2371195.23 57414663.40
Work-in-
progress 6229881.12 234316.85 5995564.27
Inventory
goods 208856231.77 60967961.83 91525103.79 178299089.81
Total 270737112.88 65102820.47 94130615.87 241709317.48
Reasons for charge-off/write-off of
Item The specific basis for determining the net realizable value inventory falling price reserves in the
current period
Raw Estimated selling price deducts the estimated selling expense and the
materials relevant taxes Sales
Inventory Estimated selling price deducts the estimated selling expense and the
goods relevant taxes Sales
Work-in- Estimated selling price of finished goods deducts the cost estimated
progress until completion estimated selling expenses and relevant taxes Sales
9. Current Portion of Non-current Assets
Unit: RMB
Item Ending balance Balance at the beginning of the period
Debt investment due within one year 150000000.00
Interest payable of bond investment 4176585.64
Total 154176585.64
(1) Investments in debt obligations due within one year
□ Applicable □Not applicable
(2) Other investments in debt obligations due within one year
□ Applicable □Not applicable
10. Other Current Assets
Unit: RMB
Item Ending balance Balance at the beginning of the period
Other tax 9076861.29 8592405.88
Prepaid income tax 1916166.81 37101.68
Prepaid other taxes 538923.85 205457.78
Convertible broken lot fund 199652.61 199662.42
Deposit for recognizance 4033475.68 49999919.97
OTC securities clearing funds 2000000.00
Total 17765080.24 59034547.73
11. Long-term Equity Investments
Unit: RMB
Opening Increase/decrease for the current period
Opening balance of Profits or Cash
Closing
balance the Increase in losses of Changes in Changes dividends Withdrawal
Closing balance of
Investee Reduced investment other or profits of balance the(carrying provision the investment recognized comprehensive in other declared impairment Other (carrying provisionvalue) for investment by the equity income equities to be provision value) forimpairment method distributed impairment
I. Joint ventures
II. Associated enterprises
69Lu Thai Textile Co. Ltd. Annual Report 2025
Ningbo
Meishan
Bonded Port
Area
Haohong
Equity
Investment 31325690.58 13866666.67 788895.95 18247919.86Partnership
(L.P.)
(hereinafter
referred to as“HaohongInvestment”)
Ningbo
Haoying
Equity
Investment
Partnership 8875858 -
(L.P) 0.71 7128583.05 81629997.66
(hereinafter
referred to as“HaoyingInvestment”)
Subtotal 120084271.29 13866666.67
-
6339687.1099877917.52
Total 120084271.29 13866666.67
-
6339687.1099877917.52
The recoverable amount is determined based on the net amount of the fair value minus disposal
costs
□ Applicable □Not applicable
The recoverable amount is determined by the present value of the forecasted future cash flow.□ Applicable □Not applicable
12. Other Non-current Financial Assets
Unit: RMB
Item Ending balance Balance at the beginning ofthe period
Equity instrument investment 76360000.00 70800000.00
Financial assets assigned measured by fair value through
profit or loss 12000000.00 12000000.00
Total 88360000.00 82800000.00
13. Investment Property
(1) Investment property adopting the cost measurement mode
□Applicable □ Not applicable
Unit: RMB
Item Houses andbuildings Land Use Right
Construction in
progress Total
I. Original carrying value
1. Balance at the beginning of the period 33708658.12 33708658.12
2. Increased amount for the current
period
(1) Outsourcing
(2) Transfer from inventory/fixed
assets/construction in progress
(3) Increase for business combination
3. Decrease in the Reporting Period
(1) Disposal
70Lu Thai Textile Co. Ltd. Annual Report 2025
(2) Other transfer
4. Closing balance 33708658.12 33708658.12
II. Accumulative depreciation and
accumulative amortization
1. Balance at the beginning of the period 15033124.49 15033124.49
2. Increased amount for the current
period 902642.30 902642.30
(1) Withdrawal or amortization 902642.30 902642.30
3. Decrease in the Reporting Period
(1) Disposal
(2) Other transfer
4. Closing balance 15935766.79 15935766.79
III. Impairment provisions
1. Balance at the beginning of the period
2. Increased amount for the current
period
(1) Accruing
3. Decrease in the Reporting Period
(1) Disposal
(2) Other transfer
4. Closing balance
IV. Carrying value
1. Carrying value at the end of the period 17772891.33 17772891.33
2. Beginning carrying value 18675533.63 18675533.63
The recoverable amount is determined based on the net amount of the fair value minus disposal
costs
□ Applicable □Not applicable
The recoverable amount is determined by the present value of the forecasted future cash flow.□ Applicable □Not applicable
(2) Investment Property Adopting the Measurement of Fair Value Mode
□ Applicable □Not applicable
14. Fixed Assets
Unit: RMB
Item Ending balance Balance at the beginning of the period
Fixed assets 5705325739.27 6053755987.08
Liquidation of fixed assets
Total 5705325739.27 6053755987.08
(1) List of Fixed Assets
Unit: RMB
Item Properties and Machinery and Transportation Electronic devicesbuildings equipment vehicle and others Total
I. Original
Carrying Value:
1. Balance at the
beginning of the 4153405489.18 7999497701.26 57627023.34 146359617.54 12356889831.32
period
2. Increased
amount for the 137720310.38 73157162.98 3528980.57 4729702.12 219136156.05
current period
(1) Purchase 72173806.05 3528980.57 4729702.12 80432488.74
(2) Transfer from
construction in 137720310.38 983356.93 138703667.31
progress
71Lu Thai Textile Co. Ltd. Annual Report 2025
(3) Increase for
business
combination
(4) Other increase
3. Decrease in the
Reporting Period 38576102.24 146940605.22 1044043.28 3489291.58 190050042.32
(1) Disposal or
scrap 102536111.71 634999.83 1510662.77 104681774.31
(2) Transfer from
construction in 4235147.07 4235147.07
progress
(3) Transfer from
investment
properties
(4) Other decrease 34340955.17 44404493.51 409043.45 1978628.81 81133120.94
4. Closing balance 4252549697.32 7925714259.02 60111960.63 147600028.08 12385975945.05
II. Accumulated
depreciation
1. Balance at the
beginning of the 1451849601.15 4617189627.38 43584449.86 121401888.54 6234025566.93
period
2. Increased
amount for the 138321169.15 331830753.50 3461345.65 6920230.82 480533499.12
current period
(1) Accruing 138321169.15 331830753.50 3461345.65 6920230.82 480533499.12
(2) Other Increases
3. Decrease in the
Reporting Period 9392577.32 100512051.57 842255.29 1502868.72 112249752.90
(1) Disposal or
scrap 86463300.05 599499.12 1345115.21 88407914.38
(2) Transfer from
construction in 1098863.69 1098863.69
progress
(3) Transfer from
investment
properties
(4) Other decrease 8293713.63 14048751.52 242756.17 157753.51 22742974.83
4. Closing balance 1580778192.98 4848508329.31 46203540.22 126819250.64 6602309313.15
III. Impairment
provisions
1. Balance at the
beginning of the 25815444.48 43157303.24 5671.30 129858.29 69108277.31
period
2. Increased
amount for the 3111371.47 12416704.28 27325.23 15555400.98
current period
(1) Accruing 3111371.47 12416704.28 27325.23 15555400.98
(2) Other Increases
3. Decrease in the
Reporting Period 6233425.41 89360.25 6322785.66
(1) Disposal or
scrap 6233425.41 89360.25 6322785.66
(2) Other decrease
4. Closing balance 28926815.95 49340582.11 5671.30 67823.27 78340892.63
IV. Carrying value
1. Carrying value
at the end of the 2642844688.39 3027865347.60 13902749.11 20712954.17 5705325739.27
period
2. Beginning
carrying value 2675740443.55 3339150770.64 14036902.18 24827870.71 6053755987.08
(2) Fixed Assets Leased out by Operation Lease
Unit: RMB
Item Closing carrying value
72Lu Thai Textile Co. Ltd. Annual Report 2025
Properties and buildings 4537148.39
(3) Fixed assets failed to accomplish certification of property
Unit: RMB
Item Carrying amount Reason
Lufeng weaving dye grey 10835842.50 Under the relevant certificate procedures of acceptance measurementyarn warehouse examination by the real estate trading center and other departments
Lu Thai Textile
Warehouse 01 02 5761726.52 The same as above
Lulian New Materials
Yarn Warehouse 7293087.77 The same as above
Overseas production base 1039018312.44 To be submitted to the relevant department for processing uponfactory completion
15. Construction in Progress
Unit: RMB
Item Ending balance Balance at the beginning of the period
Construction in progress 76276743.94 77047650.62
Engineering materials 13880434.61 17979058.75
Total 90157178.55 95026709.37
(1) List of Construction in Progress
Unit: RMB
Ending balance Balance at the beginning of the period
Provision Provision
Item Book value forimpairmen Carrying amount Book value
for
impairmen Carrying amount
t losses t losses
Production line
project of high-
grade fabric 1074046.11 1074046.11 23298916.44 23298916.44
products (Phase I)
Reform project of
Xinsheng Thermal 8146973.06 8146973.06 1824455.78 1824455.78
Power
Thermoelectric
cogeneration 42120224.61 42120224.61
project
Other sporadic
projects 24935500.16 24935500.16 51924278.40 51924278.40
Total 76276743.94 76276743.94 77047650.62 77047650.62
(2) Changes in Significant Construction in Progress during the Reporting Period
Unit: RMB
Balance at Amount of OtherIncrease transfer decreased Proportion of
Of which: Capitalizati
the Accumulated Amount of on rate of
Item Budget beginning amount of into fixed amount Ending
accumulated
the current assets in for the balance investment in
Project amount of interest interests Source of
of the period the current current constructions
progress interest capitalization for the Fund
period to budget capitalization in the current currentperiod period period period
Production
line Self-raised
project of
high-grade 46480000 2329891 67685370 68500778 2140946 107404
funds +
0.006.44.28.602.016.11119.00%99.50
11598184.1 proceeds
fabric 6 from
products fundraising
(Phase I)
Reform
project of 4700000. 1824455 7305874. 983356.93 814697 65.00% 65.00 Self-
Xinsheng 00 .78 21 3.06 financing
73Lu Thai Textile Co. Ltd. Annual Report 2025
Thermal
Power
Thermoele
ctric 25000000 42120224 421202 Self-
cogenerati 0.00 .61 24.61 17.00% 17.00 financing
on project
Other
sporadic 5192427 42757078 69219531 526324.5 249355
projects 8.40 .09 .78 5 00.16
Other
Total 71950000 7704765 15986854 13870366 2193578 762767 11598184.10.00 0.62 7.19 7.31 6.56 43.94 6
(3) Impairment Test of Construction in Progress
□ Applicable □Not applicable
(4) Engineering materials
Unit: RMB
Ending balance Balance at the beginning of the period
Provision Provision
Item Book value for forimpairmen Carrying amount Book value impairmen Carrying amount
t losses t losses
Special materials 405004.07 405004.07
Special
equipment to be 13475430.54 13475430.54 17979058.75 17979058.75
installed
Total 13880434.61 13880434.61 17979058.75 17979058.75
16. Right-of-Use Assets
(1) List of Right-of-use Assets
Unit: RMB
Item Properties and buildings Land Use Right Total
I. Original carrying value
1. Balance at the beginning
of the period 77622142.84 466180291.02 543802433.86
2. Increased amount for the
current period 639402.43 3290638.15 3930040.58
(1) Rent 639402.43 3290638.15 3930040.58
(2) Lease Liabilities
Adjustment
(3) Other Increase
3. Decrease in the Reporting
Period 2038796.23 9191401.74 11230197.97
(1) Sublease is a financial
lease
(2) Transfer or hold for sale
(3) Maturity or termination 1964809.54 47085.76 2011895.30
(4) Other decrease 73986.69 9144315.98 9218302.67
4. Closing balance 76222749.04 460279527.43 536502276.47
II. Accumulated depreciation
1. Balance at the beginning
of the period 25569781.22 47993724.45 73563505.67
2. Increased amount for the
current period 11463884.47 15520412.72 26984297.19
(1) Accruing 11463884.47 15520412.72 26984297.19
(2) Other Increases
3. Decrease in the Reporting
Period 606201.65 805350.01 1411551.66
(1) Disposal
(2) Sublease is a financial
lease
74Lu Thai Textile Co. Ltd. Annual Report 2025
(3) Transfer or hold for sale
(4) Maturity or termination 542734.79 47085.76 589820.55
(5) Other decrease 63466.86 758264.25 821731.11
4. Closing balance 36427464.04 62708787.16 99136251.20
III. Impairment provisions
1. Balance at the beginning
of the period
2. Increased amount for the
current period
(1) Accruing
3. Decrease in the Reporting
Period
(1) Disposal
4. Closing balance
IV. Carrying value
1. Carrying value at the end
of the period 39795285.00 397570740.27 437366025.27
2. Beginning carrying value 52052361.62 418186566.57 470238928.19
(2) Impairment Test of Right-of-use Assets
□ Applicable □Not applicable
Other notes:
The company recognizes lease expenses related to short-term leases and leases of low-value
assets as detailed in Note 7 Note 62.
17. Intangible Assets
(1) List of intangible assets
Unit: RMB
Item Land Use Right Patent right Non-patent Software use Trademarktechnologies rights right Total
I. Original
carrying value
1. Balance at
the beginning 470338494.00 409550.00 2264253.12 283018.87 473295315.99
of the period
2. Increased
amount for the 97640.71 97640.71
current period
(1) Purchase 97640.71 97640.71
(2) Internal
R&D
(3) Increase for
business
combination
(4) Other
increase
3. Decrease in
the Reporting 553166.45 553166.45
Period
(1) Disposal
(2) Invalid and
recognition
terminated 549641.60 549641.60
portion
(3) Other
decrease 3524.85 3524.85
4. Closing
balance 470338494.00 409550.00 1808727.38 283018.87 472839790.25
II.
75Lu Thai Textile Co. Ltd. Annual Report 2025
Accumulated
amortization
1. Balance at
the beginning 138514719.12 153581.40 1235686.14 6581.83 139910568.49
of the period
2. Increased
amount for the 10096399.24 40955.04 716162.74 78981.96 10932498.98
current period
(1) Accruing 10096399.24 40955.04 716162.74 78981.96 10932498.98
(2) Other
increases
3. Decrease in
the Reporting 551853.30 551853.30
Period
(1) Disposal
(2) Invalid and
recognition
terminated 549641.60 549641.60
portion
(3) Other
decrease 2211.70 2211.70
4. Closing
balance 148611118.36 194536.44 1399995.58 85563.79 150291214.17
III. Impairment
provisions
1. Balance at
the beginning
of the period
2. Increased
amount for the
current period
(1) Accruing
(2) Other
Increases
3. Decrease in
the Reporting
Period
(1) Disposal
(2) Other
decrease
4. Closing
balance
IV. Carrying
value
1. Carrying
value at the end 321727375.64 215013.56 408731.80 197455.08 322548576.08
of the period
2. Beginning
carrying value 331823774.88 255968.60 1028566.98 276437.04 333384747.50
The proportion of intangible assets formed from the internal R&D of the Company at the
Period-end to the ending balance of intangible assets was 0.00%.
(2) Impairment Test of Intangible Assets
□ Applicable □Not applicable
18. Goodwill
(1) Original carrying value of goodwill
Unit: RMB
Name of the invested Balance at the beginning Increase in the reporting Decrease in theunits or events of the period period reporting period Ending balancegenerating goodwill Formed through Disposal
76Lu Thai Textile Co. Ltd. Annual Report 2025
business
combinations
Xinsheng Thermal
Power 20563803.29 20563803.29
Total 20563803.29 20563803.29
19. Long-term Deferred Expenses
Unit: RMB
Balance at the Amortization
Item beginning of the Increase amount ofthe current period amount in the Other decreases Ending balanceperiod reporting period
Decoration fee 5558870.87 2665604.54 2893266.33
Technical service
charges 8844.20 110211.79 45581.48 73474.51
Other prepaid
expense 66845.20 66845.20
Total 5634560.27 110211.79 2778031.22 2966740.84
20. Deferred Income Tax Assets/Deferred Income Tax Liabilities
(1) Deferred Income Tax Assets Had Not Been Off-set
Unit: RMB
Ending balance Balance at the beginning of the period
Item Deductible temporary Deferred income tax Deductible temporary Deferred income tax
differences assets differences assets
Provision for assets
impairment 322281534.52 50256653.70 252197942.77 41534310.54
Internal unrealized
profit 127896106.50 17391278.40 105336586.06 13724860.21
Deductible losses 46957871.96 7051615.58 46878524.12 7031778.62
Payroll payable 73467747.86 11020204.95 73682968.78 11052700.68
Deferred income 139239353.54 21445645.55 145143951.32 22467375.60
Contract liability 75875498.44 18790050.86 78698329.68 19615211.56
The changes of
accounts receivables 40498.90 6074.84 50005.02 7500.75
financing in fair value
Lease liabilities 85127159.16 12762030.00 99332484.45 14899872.67
Convertible bonds 26560767.92 3984115.19 72707821.06 10906173.16
Associated enterprises 29847820.21 4477173.03 30636716.16 4595507.42
Accrued expenses 2575386.13 386307.92
Fund losses 17968191.53 2695228.73
Total 929869745.14 147571150.02 922633520.95 148530519.94
(2) Deferred Income Tax Liabilities Had Not Been Off-set
Unit: RMB
Ending balance Balance at the beginning of the period
Item Taxable temporary Deferred income tax Taxable temporary Deferred income tax
differences liabilities differences liabilities
Depreciation of fixed
assets 563242301.02 88476994.31 606505309.17 95362712.06
Changes in fair value
of held-for- trading 680555.64 102083.34 122951766.13 18442764.92
financial assets
Changes in the fair
value of other non- 19077400.00 2861610.00 13517400.00 2027610.00
current financial assets
Associated enterprises 5872181.17 880827.18 13000764.22 1950114.63
Right-of-use assets 75721216.95 11349507.46 91572241.18 13735836.18
Fund income 45621634.18 6843245.13
Total 710215288.96 110514267.42 847547480.70 131519037.79
77Lu Thai Textile Co. Ltd. Annual Report 2025
(3) Deferred Income Tax Assets or Liabilities Had Been Off-set Listed in Net Amount
Unit: RMB
Ending off-set amount Ending balance of Beginning off-set Beginning balance of
Item of deferred income tax deferred income tax amount of deferred deferred income tax
assets and liabilities assets and liabilities income tax assets andliabilities assets and liabilities
Deferred income tax
assets 147571150.02 148530519.94
Deferred income tax
liabilities 110514267.42 131519037.79
(4) List of Unrecognized Deferred Income Tax Assets
Unit: RMB
Item Ending balance Balance at the beginning of the period
Deductible temporary differences 40525358.98 42605021.03
Deductible losses 352599532.44 315591935.20
Total 393124891.42 358196956.23
(5) Deductible Losses of Unrecognized Deferred Income Tax Assets Will Due in the
Following Years
Unit: RMB
Year Closing Amount Opening Amount Notes
Y2025 299.83
Y2026 371.30
Y2027 416.69
Y2028 702282.74 702444.07
Y2029 760443.41 762214.46
Y2030 1182124.10
203171029287.9171029287.91
203296903840.6896903840.68
203386555343.0386555343.03
203457775658.6559637717.23
203537690551.92
Total 352599532.44 315591935.20
21. Other Non-current Assets
Unit: RMB
Ending balance Balance at the beginning of the period
Provision Provision
Item Book value for forimpairmen Carrying amount Book value impairmen Carrying amount
t losses t losses
Project prepayment 200000.00 200000.00
Prepayment for
equipment 12554487.99 12554487.99 797518.51 797518.51
Prepayment for
land transfer fee 27255406.47 27255406.47 25432036.39 25432036.39
Term deposits over
1 year 460000000.00 460000000.00 525000000.00 525000000.00
Interest receivable
from term deposits 14994355.84 14994355.84 18724767.80 18724767.80
over 1 year
Total 515004250.30 515004250.30 569954322.70 569954322.70
22. Assets with Restricted Ownership or Right to Use
Unit: RMB
78Lu Thai Textile Co. Ltd. Annual Report 2025
Period-end Period-beginning
Item Book value Carrying Type of Restriction Carrying Type of Restrictionamount restriction details Book value amount restriction details
Monetary
assets 1910848.94 1910848.94
Deposits for
L/Cs
Endorsed or Endorsed or
4. Notes 25694417.1 25684917.1 discountedbut not yet 34463775.2 34463775.2
discounted
receivable 8 8 1 1 but not yetdue for due for
derecognition derecognition
Other current
assets 4033475.68 4033475.68
Deposit for 49999919.9 49999919.9 Deposit for
recognizance 7 7 recognizance
Total 31638741.8 31629241.8 84463695.1 84463695.10 0 8 8
23. Short-term Loans
(1) Category of short-term loans
Unit: RMB
Item Ending balance Balance at the beginning of the period
Borrowings secured by guarantee 130196987.50 91941851.96
Credit loan 522639885.39 757744972.37
Total 652836872.89 849686824.33
Notes of the category for short-term loans:
The short-term loan includes accrued interest of RMB 1010045.59.
(2) List of the Short-term Loan Overdue but not Returned
There was no outstanding short-term loan overdue at the end of the Reporting Period.
24. Held-for-trading financial liabilities
Unit: RMB
Item Ending balance Balance at the beginning of the period
Held-for-trading financial liabilities 15858713.22
Including:
Derivative financial liabilities 15858713.22
Including:
Total 15858713.22
25. Accounts Payable
(1) List of accounts payable
Unit: RMB
Item Ending balance Balance at the beginning of the period
Payment for goods 118175135.19 174951225.51
Engineering equipment 77362678.88 58703628.27
Other 36810344.23 38424237.73
Total 232348158.30 272079091.51
(2) Significant Accounts Payable Aging over One Year or Overdue
No significant accounts payable over one year at the period-end.
26. Other Payables
Unit: RMB
Item Ending balance Balance at the beginning of the period
Dividends payable 441113.64 441113.64
79Lu Thai Textile Co. Ltd. Annual Report 2025
Other payables 17139703.76 16996685.96
Total 17580817.40 17437799.60
(1) Dividends payable
Unit: RMB
Item Ending balance Balance at the beginning of the period
Dividends payable to individual
shareholders 441113.64 441113.64
Total 441113.64 441113.64
Other notes including the reasons for non-payment of significant dividends payable that have
not been paid for more than one year:
Name of the shareholders Amount of dividends payable Reason
Dividends payable to individual 441113.64 Cash dividend of previous year notshareholders received by individual shareholders
Total 441113.64 --
(2) Other Payables
1) Other payables listed by nature
Unit: RMB
Item Ending balance Balance at the beginning of the period
Deposits and cash deposits etc. 5950933.17 5412393.10
Collecting payment on behalf of others 643709.44 2071915.32
Other 10545061.15 9512377.54
Total 17139703.76 16996685.96
27. Contract Liabilities
Unit: RMB
Item Ending balance Balance at the beginning of the period
Advance from sales 186972951.24 200833613.26
Less: Contract liability recorded in other
current liabilities -8237811.01 -9282609.47
Total 178735140.23 191551003.79
Significant contract liabilities aging over one year
Unit: RMB
Item Ending balance Reason for non-repayment or carry-over
N/A 0.00
Total 0.00
28. Payroll Payable
(1) List of payroll payable
Unit: RMB
Balance at the
Item beginning of the Increase in the Decrease in the
period reporting period reporting period
Ending balance
I. Short-term salary 301211370.26 1417013684.15 1416746568.65 301478485.76
II. Post-employment benefit-
defined withdrawal plans 15991.63 171242747.31 171240015.08 18723.86
III. Demission welfare 1920422.59 1920422.59
Total 301227361.89 1590176854.05 1589907006.32 301497209.62
80Lu Thai Textile Co. Ltd. Annual Report 2025
(2) List of short-term salary
Unit: RMB
Balance at the
Item beginning of the Increase in the Decrease in the
period reporting period reporting period
Ending balance
1. Salary bonus allowance
subsidy 224822772.16 1266334783.05 1274509289.27 216648265.94
2. Employee welfare 2.80 40225379.90 40225382.70
3. Social insurance 33294.34 76473523.55 76468959.58 37858.31
Of which: Medical insurance
premiums 31414.91 70484504.09 70480977.78 34941.22
Work-related injury insurance
premiums 1104.08 5980158.39 5979074.16 2188.31
Maternity insurance 775.35 8861.07 8907.64 728.78
4. Housing fund 13746130.20 13746130.20
5. Labor-union expenditure and
employee education budget 76355300.96 20233867.45 11796806.90 84792361.51
Total 301211370.26 1417013684.15 1416746568.65 301478485.76
(3) List of defined withdrawal plans
Unit: RMB
Item Balance at the Increase in the Decrease in thebeginning of the period reporting period reporting period Ending balance
1. Basic pension
insurance 15507.04 162934314.65 162931665.21 18156.48
2. Unemployment
insurance premiums 484.59 8308432.66 8308349.87 567.38
Total 15991.63 171242747.31 171240015.08 18723.86
Other notes:
The Company in line with the requirement participates in endowment insurance
unemployment insurance plans and so on. Under these plans the Company makes monthly
contributions to these plans at 16% and 0.7% of the social security contribution base
respectively. No further payment obligations will be incurred by the Company beyond the
above monthly contribution fees. The relevant expense occurred was recorded into current
profits and losses or related asset costs.
29. Taxes Payable
Unit: RMB
Item Ending balance Balance at the beginning of the period
VAT 6777237.80 13958538.83
Enterprise income tax 37231505.40 27102242.22
Personal income tax 2188488.20 1581994.81
City maintenance & construction tax 2609448.44 3433797.45
Stamp duty 601861.56 826522.82
Real estate tax 5230109.92 5239688.51
Land use tax 1927644.52 2097384.98
Educational fee 1311350.61 1551805.29
Local education surcharge 775166.23 1039303.54
Tax on natural resources 20275.20 160264.60
Environmental protection tax 200346.02 270404.96
Total 58873433.90 57261948.01
30. Current Portion of Non-current Liabilities
Unit: RMB
81Lu Thai Textile Co. Ltd. Annual Report 2025
Item Ending balance Balance at the beginning of the period
Long-term borrowings matured within
one year 315426401.72 12676401.72
Current portion of bonds payable 1539049797.44
Lease liabilities matured within 1 year 16086352.54 15112170.03
Total 1870562551.70 27788571.75
Other notes:
(1) Current portion of long-term borrowings
Item Ending balance Closing balance of last year
Credit loan 315426401.72 12676401.72
Total 315426401.72 12676401.72
31. Other current liabilities
Unit: RMB
Item Ending balance Balance at the beginning of the period
Tax to be charged off 8237811.01 9282609.47
Endorsed undue bill under non-
derecognition 25694417.18 33546850.71
Total 33932228.19 42829460.18
32. Long-term Borrowings
(1) Category of long-term borrowings
Unit: RMB
Item Ending balance Balance at the beginning of the period
Credit loan 563339125.33 408920511.93
Long-term borrowings matured within
one year -315426401.72 -12676401.72
Total 247912723.61 396244110.21
Note to the category of long-term borrowings:
Other notes including the interest rate range:
Item Ending balance Interest rate range (%) Closing balance of lastyear Interest rate range (%)
Credit loan 563339125.33 1.95-2.90 408920511.93 2.05-2.80
33. Bonds Payable
(1) Bonds payable
Unit: RMB
Item Ending balance Balance at the beginning of the period
Convertible bonds 0.00 1509420449.46
Total 0.00 1509420449.46
(2) Changes of bonds payable (excluding other financial instruments divided as financial
liabilities such as preferred shares and perpetual bonds)
Unit: RMB
Balance at
the Issued in Interest Amortization Repaid in
Name Par Coupon Issue Bond Issue beginning the accrued of premium the
Current Ending Default
value rate date duration amount of the Reporting at par and Reporting
shares
Period value depreciation Period converted
balance or not
period
LuThai 14000 0.3% 2020/4 6 years 14000000 1509420 1194152 - 25197229. 7700.00 1539049 Not
82Lu Thai Textile Co. Ltd. Annual Report 2025
Converti 00000. 0.6% 1% /9 00.00 449.46 95.18 64581017.34 86 797.44
ble Bond 00 1.5%
(127016)1.8%2%
Current
portion -
of bonds 1539049
payable 797.44
Total -- 14000000 1509420 1194152 - 25197229.00.00 449.46 95.18 64581017.34 86 7700.00 0.00 --
(3) Notes to the convertible corporate bonds
According to the Approval of the Public Issue of Convertible Corporate Bonds of Lu Thai
Textile Co. Ltd. (ZH.J.X. K [2020] No. 299) of the China Securities Regulatory Commission
the Company issued 14 million convertible bonds with a face value of RMB100 each for a total
issue amount of RMB1.4 billion with a maturity of 6 years i.e. from 9 April 2020 to 8 April
2026.
The coupon rates of the convertible corporate bonds issued by the Company are 0.3% 0.6%
1% 1.5% 1.8% and 2% in the following order from the first stage to the sixth stage with
interest payable annually. The conversion period shall commence from (and include) the first
trading day on October 15 2020 six months after the date of issue and shall end on (and
include) the trading day prior to the maturity date of the convertible corporate bonds (April 8
2026). Holders may apply for conversion during the conversion period. Within five trading days
following the maturity of the convertible bonds the Company will redeem all unconverted
convertible bonds from holders at a price equal to 111% of the par value of the convertible
bonds issued (inclusive of the final year’s interest).The initial conversion price of convertible corporate bonds was RMB9.01 per share when it was
issued but was adjusted to RMB8.91 per share since 9 July 2020 after the Company
implemented the 2019 profit sharing agreement on 9 July 2020. After the Company
implemented the restricted stock incentive plan in 2021 the price was adjusted to RMB8.76 per
share accordingly since June 7 2021. Upon the implementation of the 2020 Distribution of
Profit by the Company on June 18 2021 it was adjusted to RMB8.71 per share accordingly
again since June 18 2021. The Company completed the registration procedures for the grant of
reserved shares under the 2021 Restricted Stock Incentive Plan at the Shenzhen Branch of
China Securities Depository and Clearing Co. Ltd. on 21 March 2022 with a listing date of 22
March 2022. The conversion price of the convertible bonds was adjusted accordingly to
RMB8.68 per share with effect from 22 March 2022. Upon the implementation of the 2021
Distribution of Profit by the Company on June 23 2022 it was adjusted to RMB8.61 per share
accordingly again since June 23 2022. The Company completed the formalities for cancellation
of the repurchase of shares on May 25 2023 and the conversion price of the convertible bond
was adjusted accordingly to RMB8.73 per share on May 26 2023. Upon the implementation of
the 2021 Distribution of Profit by the Company on June 16 2023 the conversion price of the
convertible bond was adjusted to RMB8.63 per share accordingly on June 16 2023. The
Company completed the formalities for cancellation of the repurchase of shares on March 1
2024 and the conversion price of the convertible bond was adjusted accordingly to RMB8.87
per share on March 4 2024. Upon the implementation of the 2023 Equity Distribution Plan by
the Company on June 19 2024 the conversion price of the convertible bond was adjusted to
RMB8.74 per share accordingly on June 19 2024. Upon the implementation of the 2024
Interim Equity Distribution Plan by the Company on November 8 2024 the conversion price of
the convertible bond was adjusted to RMB8.64 per share accordingly on November 8 2024.Upon the implementation of the 2024 Q3 Equity Distribution Plan by the Company on
December 19 2024 the conversion price of the convertible bond was adjusted to RMB8.59 per
share accordingly on December 19 2024. Upon the implementation of the 2024 Equity
83Lu Thai Textile Co. Ltd. Annual Report 2025
Distribution Plan by the Company on 20 June 2025 the conversion price of the convertible
bond was adjusted to RMB8.49 per share accordingly on 20 June 2025. Upon the
implementation of the 2025 Interim Equity Distribution Plan by the Company on 23 October
2025 the conversion price of the convertible bond was adjusted to RMB8.39 per share
accordingly on 23 October 2025.
34. Lease liabilities
Unit: RMB
Item Ending balance Balance at the beginning of the period
Lease payments 111879716.39 133128147.33
Unrecognized financing expenses -21634096.59 -26662656.50
Lease liabilities matured within 1 year -16086352.54 -15112170.03
Total 74159267.26 91353320.80
Other notes:
Interest expense on lease liabilities accrued in 2025 amounted to RMB4417854.04 which was
recognized in financial expenses — interest expense in the same amount.
35. Long-term Payroll Payable
(1) List of long-term payroll payable
Unit: RMB
Item Ending balance Balance at the beginning of the period
III. Other long-term welfare 58241342.34 58494991.36
Total 58241342.34 58494991.36
36. Deferred Income
Unit: RMB
Balance at the
Item beginning of the Increase in the Decrease in the
period reporting period reporting period
Ending balance Source
Government grants 145395121.11 1415000.00 7336826.18 139473294.93 Government grants
Total 145395121.11 1415000.00 7336826.18 139473294.93 --
Other notes:
Refer to Note XI Government Grants for the government grants included in the deferred income
37. Share Capital
Unit: RMB
Change this time (+ -)
Balance at the Shares as
beginning of the New shares dividendconverted Capitalizatio Ending balanceperiod issued from n of reserves
Other Subtotal
profit
Total shares 817306010.00 910.00 910.00 817306920.00
Other notes:
During the current period the Company converted 910.00 shares of convertible bonds into
equity.
84Lu Thai Textile Co. Ltd. Annual Report 2025
38. Other Equity Instruments
(1) Changes of outstanding financial instruments such as preferred shares and perpetual
bonds at the period-end
Unit: RMB
Outstanding Period-beginning Increase in the Decrease in the
financial reporting period reporting period
Period-end
instruments Quantit Quantit Carrying Quantit Carryingy Carrying amount y amount y amount Quantity Carrying amount
Convertible
debt to equity 71383438.11 392.65 71383045.46
Total 71383438.11 392.65 71383045.46
39. Capital Reserves
Unit: RMB
Balance at the
Item beginning of the Increase in the Decrease in thereporting period reporting period Ending balanceperiod
Capital premium (capital
stock premium) 125363080.00 7478.86 125370558.86
Other capital reserves 53155587.31 406008.85 53561596.16
Total 178518667.31 413487.71 178932155.02
Other notes including a description of the increase or decrease for the current period and the
reasons for the change:
The conversion of convertible bonds during the period increased capital reserve — share
premium by RMB7478.86; the recovery of restricted shares from departing participants under
the restricted stock incentive plan increased other capital reserves by RMB405921.27.
40. Other comprehensive income
Unit: RMB
Amount accounted for in the current period
Less: Amount Less: Amount
recognized as recognized as
Amount other other
before comprehensiv comprehensivBalance at the deducting e income in e income in Less: Attributable AttributablItem beginning of income tax the previous the previous Income to the parent e minority
Ending
the period for the period and period and tax company shareholder
balance
current transferred to transferred to expense after tax s after tax
period profits and retainedlosses in the earnings in
reporting the reporting
period period
II. Other
comprehensiv
e income that
may 166925985.2 - -58215818.2 1425.91 58213017.8 -4226.31 108712967.4subsequently 6 6
be 0 0
reclassified to
profit or loss
Differences
arising from
the translation 166966834.9 - - 108741510.6
of foreign 9 58225324.3 58225324.3
currency- 2 2
7
denominated
85Lu Thai Textile Co. Ltd. Annual Report 2025
financial
statements
The changes
of accounts
receivables -40849.73 9506.12 1425.91 12306.52 -4226.31 -28543.21
financing in
fair value
Total of other - -
comprehensiv 166925985.26 58215818.2 1425.91 58213017.8 -4226.31
108712967.4
e income 0 0 6
41. Specific Reserve
Unit: RMB
Item Balance at the Increase in the Decrease in thebeginning of the period reporting period reporting period Ending balance
Safety production fund 5695543.82 5695543.82
Total 5695543.82 5695543.82
42. Surplus reserves
Unit: RMB
Item Balance at the Increase in the Decrease in thebeginning of the period reporting period reporting period Ending balance
Other capital reserves 1268087709.86 59789289.95 1327876999.81
Statutory surplus
reserves 3341572.58 3341572.58
Total 1271429282.44 59789289.95 1331218572.39
43. Retained Earnings
Unit: RMB
Item The current period The previous period
Beginning balance of retained earnings
before adjustments 6933165006.16 6762457543.07
Beginning balance of retained earnings
after adjustments 6933165006.16 6762457543.07
Add: Net profit attributable to owners of
the parent company 593586067.81 410321398.17
Less: Withdrawal of statutory surplus
reserves 59789289.95 10768267.10
Dividends of common shares payable 163461257.30 228845667.98
Ending retained profits 7303500526.72 6933165006.16
Details on adjustment of retained earnings at the beginning of the period:
1) The retained earnings at the beginning of the period are adjusted by RMB0.00 due to the
retroactive adjustment according to the Accounting Standards for Business Enterprises and
relevant new provisions.
2) The retained earnings at the beginning of the period are adjusted by RMB0.00 due to changes
in accounting policies.
3) The retained earnings at the beginning of the period are adjusted by RMB0.00 due to
correction of major accounting errors.
4) The retained earnings at the beginning of the period are adjusted by RMB0.00 due to changes
in the combination scope arising from the same control.
5) The retained earnings at the beginning of the period are adjusted by RMB0.00 in total due to
other adjustments.
86Lu Thai Textile Co. Ltd. Annual Report 2025
44. Operating revenue and cost of sales
Unit: RMB
Item Amount accounted for in the current period Amount accounted for in the previous periodIncome Cost Income Cost
Main operations 5772121159.15 4437502132.05 5938910476.56 4522353436.84
Others 132187565.73 108622060.32 151704548.64 121225507.79
Total 5904308724.88 4546124192.37 6090615025.20 4643578944.63
The lowest of the Company’s audited total profit net profit and net profit after the deduction of
exceptional gains and losses during the Reporting Period was negative.□ Yes □No
45. Taxes and surcharges
Unit: RMB
Item Amount accounted for in the current Amount accounted for in the previousperiod period
City maintenance & construction tax 15695814.14 15631280.11
Educational fee 6901141.36 6743881.62
Tax on natural resources 371574.00 452338.60
Real estate tax 21862772.47 21869937.53
Land use tax 9274736.67 9267774.49
Vehicle and vessel usage tax 69142.17 73457.91
Stamp duty 2175820.16 2752099.21
Local education surcharge 4494760.00 4495921.14
Environmental protection tax 847382.24 1163746.03
Total 61693143.21 62450436.64
Other notes:
Please refer to Note VI. Taxes for details of various taxes and surcharges standards for
calculation and payment.
46. Administrative expense
Unit: RMB
Item Amount accounted for in the current Amount accounted for in the previousperiod period
Salary 140303977.09 151357352.41
Warehouse funding 37934415.72 37943652.85
Depreciation charge 37570294.25 35024005.14
Office operating fee 23171598.43 23139520.72
Restricted stock incentive expenses 2817226.19
Amortization of intangible assets 10861155.58 13540031.82
Labor-union expenditure 10677669.06 12900758.43
Travel expense 11360838.99 11242624.14
Security service charges 10114454.40 9637131.16
Decoration & repair expenses 6995672.62 5797832.50
Employee education budget 7710265.72 7570924.52
Energy cost 5777602.39 6788543.36
Insurance premium 5057554.16 3810379.01
Audit and assessment fees 4036048.54 3470923.10
Others 25927157.70 19286067.76
Total 337498704.65 344326973.11
47. Selling expense
Unit: RMB
Item Amount accounted for in the current Amount accounted for in the previous
87Lu Thai Textile Co. Ltd. Annual Report 2025
period period
Salaries 65997888.66 64888185.22
Sales service expenses 22182245.72 23663931.01
Advertising expense 21303120.24 22152800.12
Depreciation charge 4823494.80 6730304.45
Expense for repairmen and loss 7963592.31 3787945.84
Business entertainment expenses 4107115.35 5577169.95
Travel expenses 8296586.20 7551720.70
Insurance 1597461.68 2083319.33
Office cost 1487339.36 1819802.88
Inspection fees 2843999.22 2133986.68
Other 7346679.57 10615273.17
Total 147949523.11 151004439.35
Other notes:
The increase in repair material consumption was primarily attributable to asset renovation
within the sales department and the increase in inspection fees was primarily due to a higher
number of inspections requested by certain customers.
48. R&D expense
Unit: RMB
Item Amount accounted for in the current Amount accounted for in the previousperiod period
Labor cost 105144332.79 111941746.30
Material expense 58613476.70 63752049.15
Depreciation charge 16567167.11 17615844.34
Other 11907782.65 13511281.92
Total 192232759.25 206820921.71
49. Financial expenses
Unit: RMB
Item Amount accounted for in the current Amount accounted for in the previousperiod period
Interest expense 96258875.39 102900852.62
Less: Capitalized interest
Interest income -70150613.36 -60956758.61
Foreign exchange gains or losses 24716383.45 -51830925.57
Less: Capitalized foreign exchange
gains or losses
Commission charge and other 6648888.57 6136645.25
Total 57473534.05 -3750186.31
50. Other income
Unit: RMB
Sources Amount accounted for in the current Amount accounted for in the previousperiod period
Subsidies for equipment 5831228.28 5831228.28
Subsidy for environmental protection 396018.86 953396.23
Human resources subsidy 4357806.73 5460951.18
Additional tax deductions and tax relief 9571020.32 17985047.46
R&D subsidy 424624.01 460115.21
Subsidies for the price of heating coal 200000.00
Special fund for foreign trade and
commerce and circulation 3349760.36 691350.26
Land subsidy 1354251.84 1354251.84
Financing subsidy 700000.00
Greening and landscaping maintenance
subsidy 300000.00
88Lu Thai Textile Co. Ltd. Annual Report 2025
Rebate of surcharges for withholding
taxes 255371.17 394664.87
Reward for science and technology 50000.00 50000.00
Subsidy for public rental housing 48231.48 48231.48
Reward or funding for supporting high-
quality development 200000.00
Design reward 71000.00
Total 26138313.05 34200236.81
51. Gain on changes in fair value
Unit: RMB
Sources of gain on changes in fair value Amount accounted for in the Amount accounted for in thecurrent period previous period
Held-for-trading financial assets -71663917.61 -121753892.40
Of which: Gain on changes in fair value generated by
derivative financial instruments 2356360.63 -5766681.34
Held-for-trading financial liabilities 15858713.22 30927118.25
Total -55805204.39 -90826774.15
Other notes:
The details of the gain on changes in fair value in held-for-trading financial assets are as
follows:
Item Amount accounted for Amount accounted forin the current period in the previous period
Trading equity instrument investments - Equity investments -73826741.74 -114115577.69
Trading debt instrument investments - Debt investments -193536.50 -1871633.37
Derivatives not designated as hedging 2356360.63 -5766681.34
Included: Forward foreign exchange contracts 2253000.00
Other 103360.63 -5766681.34
Total -71663917.61 -121753892.40
52. Return on investment
Unit: RMB
Item Amount accounted for in the current Amount accounted for in the previousperiod period
Long-term equity return on investment
calculated by the equity method -6339687.10 -23453208.48
Return on investment from holding of held-
for-trading financial asset 22146910.82 8650404.35
Return on investment from disposal of held-
for-trading financial assets 242523702.74 -35880032.08
Interest income from debt investments during
the holding period 4265781.13 4176585.64
Total 262596707.59 -46506250.57
Other notes:
The details of return on investment obtained from the disposal of held-for-trading financial
assets are as follows:
Item Amount accounted for Amount accounted forin the current period in the previous period
Trading equity instrument investments - Equity investments 250676957.11 1376121.43
Trading debt instrument investments - Debt investments 1375487.34 136311.38
Derivatives not designated as hedging -9528741.71 -37392464.89
Included: Forward foreign exchange contracts 5760865.47 -4694000.00
Others -15289607.18 -32698464.89
Total 242523702.74 -35880032.08
89Lu Thai Textile Co. Ltd. Annual Report 2025
53. Credit impairment loss
Unit: RMB
Item Amount accounted for in the current Amount accounted for in the previousperiod period
Bad debt loss of notes receivable -124030.25 -20000.00
Loss on uncollectible accounts
receivable -23851388.31 -2992091.75
Loss on uncollectible other receivables -11033436.11 4425.40
Bad debt losses on dividend receivable -66694.07
Total -35075548.74 -3007666.35
54. Asset impairment loss
Unit: RMB
Item Amount accounted for in the Amount accounted for in thecurrent period previous period
I. Inventory Falling Price Loss and Impairment
Provision for Contract Performance Costs -64868503.62 -77535640.73
IV. Impairment loss on fixed assets -15555400.98 -32597860.48
Total -80423904.60 -110133501.21
55. Asset disposal income
Unit: RMB
Source of asset disposal income Amount accounted for in the Amount accounted for in the previouscurrent period period
Fixed asset disposal income ("-" for loss) 557462.64 -3139466.60
56. Non-operating revenue
Unit: RMB
Amount accounted
Item for in the current Amount accounted for Amount Included in the Current
period in the previous period Exceptional Gains and Losses
Claim income 9484734.95 5774318.01 9484734.95
Carbon emission allowance
income 6611667.82 6611667.82
Other 2598052.10 3800622.34 2598052.10
Total 18694454.87 9574940.35 18694454.87
57. Non-operating expense
Unit: RMB
Item Amount accounted for in the Amount accounted for in the
Amount Included in the
current period previous period Current Exceptional Gainsand Losses
Donations 3727042.96 970430.10 3727042.96
Losses from damage and
scrap of non-current assets 97182.63 2342251.07 97182.63
Other 1054669.90 5221406.37 1054669.90
Total 4878895.49 8534087.54 4878895.49
58. Income tax expense
(1) List of income tax expense
Unit: RMB
Item Amount accounted for in the current Amount accounted for in the previousperiod period
90Lu Thai Textile Co. Ltd. Annual Report 2025
Income tax expenses of the reporting
period 108394835.10 55890058.99
Deferred income tax expense -20046826.36 -14340865.19
Total 88348008.74 41549193.80
(2) Adjustment process of accounting profit and income tax expense
Unit: RMB
Item Amount accounted for in the currentperiod
Total profits 693140253.17
Current income tax expense accounted at statutory/applicable tax rate 103971037.98
Influence of applying different tax rates by subsidiaries -6231109.71
Influence of income tax before adjustment 855942.71
Influence of non-taxable income -2948716.33
Influence of not deductible costs expenses and losses 6156221.39
Influence of utilizing deductible losses of unrecognized deferred income tax assets
from prior years 598.15
Effect of deductible temporary differences or deductible losses on deferred income
tax assets not recognized in the period 5952837.57
Influence of additional deduction of R&D expenses (filled in with “-”) -19332516.91
Influence of other expense deduction (filled in with “-”) -76286.11
Income tax expense 88348008.74
59. Cash Flow Statement
(1) Cash related to operating activities
Cash generated from other operating activities
Unit: RMB
Item Amount accounted for in the Amount accounted for in thecurrent period previous period
Government grants 10558762.06 8844125.34
Claim income 5784051.88 6749891.76
Refund of prepaid income tax 4524464.01
Recovery of employee borrowings petty cash and
deposit 23528157.85 15299763.96
Collection for employees 6049533.26 7175308.33
Carbon emission allowance income 7008367.90
Other 2653553.04 1942997.19
Total 55582425.99 44536550.59
Notes to other cash received related to operating activities:
Other cash paid related to operating activities
Unit: RMB
Item Amount accounted for in the current Amount accounted for in the previousperiod period
Business travel charges 43868558.86 46363110.18
Insurance 6575539.81 4816280.91
Audit advisory announcement fee 5481712.01 8021658.82
Decoration fee 11696368.16 16812233.45
Donation 2633635.54 1265841.05
Payment of employee borrowings petty
cash and deposit 22942234.41 16786177.27
Agency service fee 24209440.36 25314251.64
Other 68960167.92 32694802.04
Total 186367657.07 152074355.36
91Lu Thai Textile Co. Ltd. Annual Report 2025
(2) Cash related to investing activities
Cash generated from other investing activities
Unit: RMB
Item Amount accounted for in the current Amount accounted for in the previousperiod period
Interest income 64198894.91 50343450.79
Forward exchange contract income 9518960.00 920000.00
Time deposit maturity 773484482.54 666771403.91
Recovery of cash deposit 48216444.29 1614069.75
Total 895418781.74 719648924.45
Cash generated from important investing activities
Unit: RMB
Item Amount accounted for in the current Amount accounted for in the previousperiod period
Government bond reverse repo 5785056000.00 321061000.00
Structural deposits 4447100000.00 699200000.00
Wealth management products 199700000.00
Total 10431856000.00 1020261000.00
Notes to other cash received related to investing activities:
Other cash paid related to investing activities
Unit: RMB
Item Amount accounted for in the current Amount accounted for in the previousperiod period
Forward settlement exchange loss 1505094.53 5614000.00
Term deposits 376110108.04 1532102982.54
Deposit for recognizance 2250000.00
Total 379865202.57 1537716982.54
Cash used in significant investing activities
Unit: RMB
Item Amount accounted for in the current Amount accounted for in the previousperiod period
Government bond reverse repo 5788056000.00 270102000.56
Structural deposits 4877100000.00 779200000.00
Wealth management products 49700000.00 150000000.00
Total 10714856000.00 1199302000.56
(3) Cash Related to Financing Activities
Cash used in other financing activities
Unit: RMB
Item Amount accounted for in the current Amount accounted for in the previousperiod period
Repayment of lease liabilities and
prepaid rent 18744545.19 20964987.89
B shares repurchase 37825088.34
Total 18744545.19 58790076.23
Changes in liabilities arising from financing activities
□Applicable □ Not applicable
92Lu Thai Textile Co. Ltd. Annual Report 2025
Unit: RMB
Balance at the Increase in the reporting period Decrease in the reporting period
Item beginning of the Cash changes Non-cash Cash changes Non-cash Ending balanceperiod changes changes
Short-term 849686824.33 1432452555.9 30897220.94 1642575692.9loan 0 0 17624035.38 652836872.89
Long-term
borrowings 408920511.93 170000000.00 6250639.25 21832025.85 563339125.33
Bonds
payable 1509420449.46 54834277.84 25197229.86 7700.00
1539049797.4
4
Lease
liabilities 106465490.83 4417854.04 19065399.14 1572325.93 90245619.80
Total 2874493276.55 1602452555.90 96399992.07
1708670347.719204061.312845471415.456
60. Supplemental Information for Cash Flow Statement
(1) Supplemental information for cash flow statement
Unit: RMB
Supplemental information Amount during the current Amount of the previousperiod period
1. Reconciliation of net profit to net cash flows generated from
operating activities:
Net profit 604792244.43 426261733.01
Add: Provision for asset impairment 115499453.34 113141167.56
Depreciation of fixed assets oil-gas assets and productive
biological assets 481436141.42 478703217.22
Depreciation of right-of-use assets 26984297.19 26592180.81
Amortization of intangible assets 10932498.98 10757436.27
Amortization of long-term deferred expenses 2778031.22 1992490.31
Losses from disposal of fixed assets intangible assets and other
long-lived assets (gains: negative) -557462.64 3139466.60
Losses from scrap of fixed assets (gains: negative) 97182.63 2342251.07
Losses from changes in fair value (gains represented by “-”) 55805204.39 90826774.15
Financial expenses (gains: negative) 50965762.14 -11085007.09
Investment loss (gains represented by “-”) -262596707.59 46506250.57
Decrease in deferred income tax assets (gains: negative) 957944.01 9318894.06
Increase in deferred income tax liabilities (“-” means decrease) -21004770.37 -23659759.25
Decrease in inventory (gains: negative) -58387803.13 74756772.23
Decrease in accounts receivable generated from operating
activities (gains represented by “-”) -100831108.25 -25459430.42
Increase in accounts payable used in operating activities
(decrease represented by “-”) -194373519.68 20077714.84
Other
Net cash flow from operating activities 712497388.09 1244212151.94
2. Significant investing and financing activities without
involvement of cash receipts and payments
Debts converted to capital
Convertible corporate bonds due within one year 1539049797.44
Fixed asset under financial lease
Addition of right-of-use assets 3930040.58 6482765.48
3. Net changes in cash and cash equivalents:
Closing balance of cash 2033439469.50 1371412259.52
Less: Beginning balance of cash 1371412259.52 1353615305.93
Plus: Ending balance of cash equivalents
Less: Opening balance of cash equivalents
Net increase in cash and cash equivalents 662027209.98 17796953.59
(2) Cash and cash equivalents
Unit: RMB
Item Ending balance Balance at the beginning of the
93Lu Thai Textile Co. Ltd. Annual Report 2025
period
I. Cash 2033439469.50 1371412259.52
Including: Cash on hand 5336336.72 4283695.11
Bank deposits on demand 1977263322.51 1367128564.41
Other monetary assets on demand 50839810.27
III. Ending balance of cash and cash
equivalents 2033439469.50 1371412259.52
(3) Monetary assets not classified as cash and cash equivalents
Unit: RMB
Item Amount during the Amount of the Reasons for not classifying the funds as cashcurrent period previous period and cash equivalents
Bank deposits - Time deposits with The Company will hold time deposits to
maturity of less than one year 337219678.81 673484482.54 maturity not for the purpose of meetingshort-term cash needs for external payments.Bank deposits -- interest receivable 24281462.47 10960046.31 Interest receivable
Other monetary assets — LC
margin deposit 1910848.94 Deposits for L/Cs
Total 363411990.22 684444528.85
61. Foreign currency monetary items
(1) Foreign currency monetary items
Unit: RMB
Foreign currency balance at
Item the end of the reporting Foreign exchange risk Ending balance converted to
period RMB
Monetary assets 1610611212.79
Of which: USD 216250509.48 7.0288 1519981581.04
EUR 78461.02 8.2355 646339.85
HKD 1739684.58 0.9032 1571288.94
JPY 3789820.00 0.0448 169783.93
GBP 27.18 9.4346 256.43
Dong 307663474471.20 0.0002675 82304941.85
MMK 1302141056.64 0.0033 4358328.30
Riel 901333591.00 0.0017 1578692.45
Accounts receivable
Of which: USD 87334883.51 7.0288 613859429.17
EUR 282592.15 8.2355 2333307.53
HKD
Dong 34473533368.00 0.0002675 9222226.09
MMK 2142360173.00 0.0033 7170581.79
Other receivables:
Of which: USD 1624570.74 7.0288 11418782.83
EUR 16620.00 8.2355 136874.01
JPY 1350000.00 0.0448 60480.00
Dong 73404102577.00 0.0002675 19636781.40
MMK 120538630.00 0.0033 403448.57
Accounts payable:
Of which: USD 10923079.56 7.0288 76776141.57
JPY 6399059.00 0.0448 287510.20
EUR 45752.46 8.2355 377075.46
Dong 50596271876.00 0.0002675 13535318.66
MMK 489182904.40 0.0033 1637318.51
CHF 4400.00 8.8510 38944.40
Other payables:
Of which: USD 37392.00 7.0288 262820.90
Dong 418985035.00 0.0002675 112085.25
MMK 1000000.00 0.0033 3953.21
Short-term loans:
Of which: USD 80792925.70 7.0288 567877316.16
Dong 246562916450.93 0.0002675 65959556.74
94Lu Thai Textile Co. Ltd. Annual Report 2025
Long-term borrowings
Of which: USD
EUR
HKD
(2) Notes to overseas entities including: for significant oversea entities main operating
place recording currency and selection basis shall be disclosed; if there are changes in
recording currency relevant reasons shall be disclosed.□Applicable □ Not applicable
The operating places of the Company’s overseas subsidiaries were Hong Kong Burma
America Vietnam Singapore and Cambodia and the recording currency was HKD for Hong
Kong and USD for other overseas companies.
62. Lease
(1) The Company as lessee:
□Applicable □ Not applicable
Variable lease payments that are not covered in the measurement of the lease liabilities
□ Applicable □Not applicable
Simplified short-term lease or lease expense for low-value assets
□Applicable □ Not applicable
Item Amount accounted for in thecurrent period
Expense relating to short-term leases 491961.71
Low-value lease expenses
Variable lease payments that are not covered in the measurement of the lease
liabilities
Total 491961.71
Circumstances involving sale and leaseback transactions
(2) The Company was lessor:
Operating leases with the Company as lessor
□Applicable □ Not applicable
Unit: RMB
Of which: Income related to variable
Item Rental income lease payments not included in lease
receipts
Rental income 3384105.19
Total 3384105.19
Financial leases with the Company as lessor
□ Applicable □Not applicable
Undiscounted lease receipts for each of the next five years
□Applicable □ Not applicable
Unit: RMB
95Lu Thai Textile Co. Ltd. Annual Report 2025
Item Annual undiscounted lease receiptsClosing Amount Opening Amount
First year 807699.96 1240588.20
The second year 173644.40 426120.60
The third year 52378.30 20160.00
Total undiscounted lease receipts after
five years - - 1033722.66 1686868.80
Reconciliation statement of undiscounted lease receipts and net investment in leases
(3) Recognition of gain or loss on sales under financial leases with the Company as a
manufacturer or distributor
□ Applicable □Not applicable
VIII. Research and Development Expenditure
Unit: RMB
Item Amount accounted for in the current Amount accounted for in the previousperiod period
Labor cost 105144332.79 111941746.30
Material expense 58613476.70 63752049.15
Depreciation charge 16567167.11 17615844.34
Other 11907782.65 13511281.92
Total 192232759.25 206820921.71
Of which: Expensed research and
development expenditure 192232759.25 206820921.71
1. Development Costs
Balance at Increase in the reporting
the period
Decrease in the reporting period
Item beginning Internal Recognized in Ending
of the development Other Recognized as profit or loss for Other balance
period expenditures increase intangible assets the current decreaseperiod
R&D of
products 192232759.25 192232759.25
Total 192232759.25 192232759.25
IX. Change of Consolidation Scope
1. Disposal of Subsidiary
Whether there were any transactions or events during the period in which control of the
subsidiary was lost
□ Yes □No
Whether there was a step-by-step disposal of investment in a subsidiary through multiple
transactions and loss of control during the current period
□ Yes □No
2. Other reasons for changes of consolidation scope
Notes of other changes in the combination scope (e.g. new subsidiaries liquidation of
subsidiaries etc.) and relevant situations:
During the year the company deregistered its subsidiary Lu Thai (America) Textile Co. Ltd.During the year Lulian New Materials a subsidiary of the company established a new
subsidiary Tianqin International Investment Co. Ltd.
96Lu Thai Textile Co. Ltd. Annual Report 2025
X. Equity in Other Entities
1. Equity in subsidiary
(1) Compositions of the Group
Unit: RMB
Name of Main Shareholding percentage
subsidiaries Registered capital operating
Registratio Nature of (%) Way of
place n place business Directly Indirectly gaining
Lu Thai (Hong
Kong) Textile
Co. Ltd. Hong Hong Wholesale
(hereinafter 128771800.00 Kong Kong and retail 100.00% Set-up
referred to as "Lu industry
Thai (HK)")
Shanghai Luthai
Textile and
Apparel Co. Ltd. Wholesale
(hereinafter 20000000.00 Shanghai Shanghai and retail 100.00% Set-up
referred to as industry
"Shanghai
Luthai")
LuFeng Company
Limited
(hereinafter 706160000.00 Zibo Zibo Manufacturinreferred to as g industry 75.00% Set-up
"LuFeng
Company")
Zibo Lu Qun
Textile Co. Ltd.(hereinafter 168220000.00 Zibo Zibo Manufacturing industry 100.00% Set-upreferred to as
"Luqun Textile")
Zibo Xinsheng
Thermal Power Business
Co. Ltd. combination
(hereinafter 162435600.00 Zibo Zibo Manufacturing industry 100.00% not underreferred to as the same
"Xinsheng control
Power")
Shandong Lulian
New Materials
Co. Ltd.(hereinafter 900000000.00 Zibo Zibo Manufacturing industry 75.00%
15654746.9
3 Set-upreferred to as
"Lulian New
Materials")
Shandong Lujia
Import and
Export Co. Ltd.(hereinafter 10000000.00 Zibo Zibo Import and
referred to as export trade
100.00% Set-up
"Lujia Import &
Export")
Beijing Zhishu
Management
Consulting Co.Ltd. (hereinafter 2000000.00 Beijing Beijing Management 100.00% Set-up
referred to as consulting
"Zhishu
Consulting")
Lu Thai
Occupational 100000.00 Zibo Zibo Skill training 100.00% Set-up
Training School
97Lu Thai Textile Co. Ltd. Annual Report 2025
Zibo Banyang
Villa Hotel Co.Ltd. (hereinafter 5000000.00 Zibo Zibo Cateringservices 100.00% Set-upreferred to as
"Banyang Villa")
Hainan Huilin
International Modern
Holdings Co. 880000000.00 Wenchang Wenchang service 100.00% Set-upLtd. ("Huilin industry
International")
Wholesale
textiles and
TP Company 398203876.00 Singapore Singapore leather 100.00% Set-up
holding
company
Vanguard
Apparel Co. Ltd.(hereinafter
referred to as 62337887.93 Burma Burma
Manufacturin
g industry 100.00% Set-up“VanguardApparel”)
Tianyi Apparel
Co. Ltd.(hereinafter 10719000.00 Burma Burma Manufacturing industry 100.00% Set-upreferred to as
“Tianyi Apparel”)
Tianqin
International Wholesale
Investment Co. textiles and
Ltd. (hereinafter 129911892.00 Singapore Singapore leather 100.00% Set-up
referred to as holding
"Tianqin company
International")
Yuanhui
Dividend No. 2
Private Securities 100.00% Subscribe
Investment Fund
(“Yuanhui Fund”)
Basis of controlling significant structural entities incorporated in the scope of combination:
The structural entity incorporated in the scope of consolidation of the Group is Yuanhui
Dividend No. 2 Private Securities Investment Fund. The Group assesses its share of investment
holdings the power it enjoys and variable returns comprehensively and includes the structural
entity that the Company has control power into the consolidation scope.
(2) Significant non-wholly-owned subsidiary
Unit: RMB
Shareholding The profit or loss Dividends declared to Equity of Non-
Name of subsidiaries proportion of non- attributable to the non- be distributed to
controlling interests controlling interests in minority shareholders
controlling interests at
the current period in the current period the end of the period
LuFeng Company 15654746.93 11206176.62 75000000.00 319041405.23
(3) The main financial information of significant not wholly-owned subsidiary
Unit: RMB
Ending balance Balance at the beginning of the period
Name of
subsidiaries Current
Non-
current Total Current
Non- Non- Non-
assets assets liabilities current
Total Current Total Current Total
assets liabilities liabilities assets
current
assets assets liabilities
current
liabilities liabilities
LuFeng 851605 54571 139731 699385 462724 1162109 10969 648235 17451 1562242 503932 206617
Company 157.37 1428.1 6585.50 70.13 18.96 89.09 38632. 124.19 73756. 47.67 32.00 479.67
98Lu Thai Textile Co. Ltd. Annual Report 2025
33554
Unit: RMB
Amount accounted for in the current period Amount accounted for in the previous period
Name of
subsidiaries Operating
Total Cash flows Total Cash flows of
revenue Net profit comprehensive of operating
Operating Net
revenue profit comprehensive operatingincome activities income activities
LuFeng 10449124 42566224 42549319.54 78615688. 1335514726. 899309 401125951.Company 84.64 .76 17 95 61.56 89951954.04 79
2. Equity in joint ventures or associated enterprises
(1) Significant joint ventures or associated enterprises
Shareholding percentage Accounting
Name of joint (%) treatment of the
ventures or associated Main operating Registration Nature of investment to joint
enterprises place place business Directly Indirectly venture orassociated
enterprise
I. Joint ventures
II. Associated
enterprises
Haohong Investment Ningbo Ningbo Equityinvestment 33.33% Equity method
Haoying Investment Ningbo Ningbo Equityinvestment 47.62% Equity method
(2) Main financial information of significant associated enterprises
Unit: RMB
Balance at the end of the period/Amount Beginning balance/the same period of last
incurred in the Reporting Period year
Haohong Investment Haoying Investment Haohong Investment HaoyingInvestment
Current assets 57988670.36 174505531.00 97221745.84 193217687.26
Non-current assets
Total assets 57988670.36 174505531.00 97221745.84 193217687.26
Current liabilities 3253866.05 3253866.05
Non-current liabilities
Total liabilities 3253866.05 3253866.05
Net assets 54734804.31 174505531.00 93967879.79 193217687.26
Equity of Non-controlling
interests
Equities attributable to
shareholders of the parent 54734804.31 174505531.00 93967879.79 193217687.26
company
Net assets shares calculated at
the shareholding proportion 18247919.86 83099533.86 31325690.58 92010262.67
Adjusted items
- Goodwill
- Unrealized profits of
internal transactions
- Others -1469536.20 -3251681.96
Carrying value of investment
to associated enterprises 18247919.86 81629997.66 31325690.58 88758580.71
Fair value of equity
investments in associated
enterprises with publicly
quoted prices
Operating revenue
Net profit 2366924.52 -18712156.26 -50801107.48 -17117805.92
Net profit from discontinued
operations
Other integrated income
99Lu Thai Textile Co. Ltd. Annual Report 2025
Total comprehensive income 2366924.52 -18712156.26 -50801107.48 -17117805.92
Dividends received from the
associated enterprises in the
current period
XI. Government Grants
1. Government Grants Included in Deferred Income
Balance at the
Category beginning of the Increase in the Decrease in the
period reporting period reporting period
Ending balance Source
Government
grants 145395121.11 1415000.00 7336826.18 139473294.93 Government grants
Total 145395121.11 1415000.00 7336826.18 139473294.93
(1) Government grants included in deferred income and subsequently measured using the gross
method
Amounts carried Listed items
Balance at the Amount of
Item Category beginning of the newly subsidy
forward to Other carried forward
profit or loss for change Ending balance to profit or loss Related to
period for the current the current s for the current assets/incomeperiod period period
Land Financialappropriatio 47996330.57 1354251.84 46642078.73 Other gains Related tosubsidy n assets
Subsidies
for Financial
equipmen appropriatio 86789119.00 5831228.28 80957890.72 Other gains
Related to
n assetst
R&D Financial
subsidies appropriatio 9661118.29 1415000.00 103114.58 10973003.71 Other gains
Related to
n income
Subsidy
for public Financial
rental appropriatio 948553.25 48231.48 900321.77 Other gains
Related to
assets
housing n
Total 145395121.11 1415000.00 7336826.18 139473294.93
2. Government Grants Included in Current Profit or Loss Using the Gross Method
Amounts included
in profit or loss Amounts included Listed itemsItem Category for the current in profit or loss in included in profit
Related to
period the prior period or loss
assets/income
Subsidy for environmental Financial
protection appropriatio 396018.86 953396.23 Other gains Related to incomen
Financial
Human resources subsidy appropriatio 4357806.73 5460951.18 Other gains Related to income
n
Subsidies for the price of Financial
heating coal appropriatio 200000.00 Other gains Related to incomen
Financial
Financing subsidy appropriatio 700000.00 Other gains Related to income
n
Special fund for foreign Financial
trade and commerce and appropriatio 3349760.36 691350.26 Other gains Related to income
circulation n
Greening and landscaping Financial
maintenance subsidy appropriatio 300000.00 Other gains Related to incomen
Financial
R&D subsidy appropriatio 321509.43 230000.00 Other gains Related to income
n
100Lu Thai Textile Co. Ltd. Annual Report 2025
Reward for science and Financial
technology appropriatio 50000.00 50000.00 Other gains Related to incomen
Reward for supporting Financial
high-quality development appropriatio 200000.00 Other gains Related to incomen
Financial
Design reward appropriatio 71000.00 Other gains Related to income
n
Total 8975095.38 8356697.67
3. Government Grants Using the Net Method to Reduce Related Costs
Amounts of Amounts of
Item Category offsetting related offsetting related
Listed items of
offsetting related Related tocosts in the current costs in the costs assets/incomeperiod previous period
Financial discount funds Financial
for loans discount 168666.68 126041.67 Financial expenses Related to income
Total 168666.68 126041.67
XII. Risks Associated with Financial Instruments
1. Various types of risks arising from financial instruments
The Company’s major financial instruments include monetary assets notes receivable accounts
receivable accounts receivable financing other receivables other current assets trading
financial assets other non-current financial assets other non-current assets - time deposits over
one year accounts payable other payables short-term loan trading financial liabilities current
portion of non-current liabilities other current liabilities - endorsed outstanding notes long-
term borrowings bonds payable lease liabilities and other equity instruments. Details of
various financial instruments are disclosed in relevant Notes. Risks related to these financial
instruments and risk management policies the Company has adopted to reduce these risks are
described as follows. The Company management manages and monitors the risk exposure to
ensure the above risks are controlled in a limited scope.
1. Risk management objectives and policies
The major risks caused by financial instruments of the Company are credit risk liquidity risk
and market risk (including foreign exchange risk interest rate risk and commodity price risk).The Company has conducted the risk management to achieve an appropriate balance between
the risk and the income and to minimize the adverse influence of financial risks on the
Company’s financial performance. According to such risk management objective the Company
has formulated corresponding risk management policy to recognize and analyze possible risks
encountered by the Company set the appropriate acceptable risk level and designed
corresponding internal control procedures to monitor the Company’s risk level. Meanwhile the
Company will regularly review these risk management policies and relevant internal control
system so as to cater for the market or respond to any change in the Company’s business
operations. Accordingly the Company’s internal audit department will also regularly or
randomly check whether the internal control system is implemented in conformity with relevant
risk management policies.The Board of Directors shall be responsible for planning and establishing the risk management
framework for the Company determining the Company’s risk management policies and
relevant guidelines and monitoring the implementation of various risk management measures.However the Company has established corresponding risk management policies to recognize
101Lu Thai Textile Co. Ltd. Annual Report 2025
and analyze possible risks encountered by the Company. Besides various risks are specified in
these risk management policies including the credit risk the liquidity risk and the market risk
management etc. On a regular basis the Company will evaluate the specific marketing
environment and various changes in the Company’s business operations so as to determine
whether any risk management policy and system need be updated.
(1) Credit risk
Credit risk means that the Company will suffer any financial losses due to the counterparty’s
failure in fulfilling the contract obligations.The Company shall manage the credit risk based on the specific Group Classification and the
credit risk mainly arises from bank deposit notes receivable accounts receivable other
receivables and debt investment etc.The Group’s bank deposits are mainly saved in state-owned banks and other large and medium-
sized banks. The Group’s bank deposits are expected not to suffer any major credit risks.For notes receivable accounts receivable and other accounts receivable the Company has
established relevant policies to control the credit risk exposure. According to the client’s
financial status credit record and other factors (including the current market condition) the
Company will evaluate the client’s credit qualification and set corresponding credit period. The
Company regularly monitors the credit records of customers. For customers with bad credit
records the Company adopted corresponding methods such as written pressing for payment
shortening credit period and canceling credit period so as to ensure the Company’s overall
credit risk is controllable.The hugest credit risk exposure borne by the Company is the book value of each financial asset
reflected in the balance sheet.In terms of accounts receivable the top 5 customers in accounts receivable were accounted for
23.88% of the total amount of accounts receivable of the Company (22.16% in 2024). As for
other receivables the top 5 of the ending balance according to the arrears party was accounted
for 75.79% of the total amount of other receivables of the Company (69.61% in 2024).Debt investment The Company generally limits its exposure to credit risk
by investing only in securities for which there is an active market (other than long-term
strategic investments) and for which the counterpart has a high credit rating.The Group supervised the changes of credit risk through tracking the published external credit
ratings. In order to make sure whether the credit rating was the latest and whether the credit
risk has increased obviously of evaluation report date but not been reflected in the published
external ratings the Company has supplemented through examining the changes of bond yield
and the available news and supervision information.On the balance sheet date the carrying value of investment in debt obligations of the Company
are listed as follows according to report items.Ending balance Closing balance of last year
Held-for-trading financial assets 684327576.29 230874092.14
Debt investment due within one year 154176585.64
Total 684327576.29 385050677.78
(2) Liquidity risk
102Lu Thai Textile Co. Ltd. Annual Report 2025
Liquidity risk refers to the risk of capital shortage encountered by the Company during the cash
payment or the settlement of other financial assets.During the management of liquidity risk the Company shall reserve and monitor corresponding
cash and cash equivalent deemed sufficient by the management so as to meet the Company’s
operational requirements and mitigate the impact caused by the cash flow fluctuation. The
Company’s management will monitor the use of bank loans and guarantee the fulfillment of
loan agreement. Meanwhile major financial institutions shall promise to provide the Company
with sufficient reserve funds in order to satisfy the short-term and long-term fund demand. The
Company shall raise its working capital based on the capital generated from business operations
and bank loans.At the end of the period the analysis of financial liabilities and off-balance sheet guarantee
items held by the Company based on the maturity period of the undiscounted remaining
contractual cash flows is as follows:
Ending balance
Item Within one year Within one to fiveyears Over five years Total
Financial liabilities:
Short-term loan 657674037.79 657674037.79
Accounts payable 232348158.30 232348158.30
Other payables 17580817.40 17580817.40
Long-term borrowings 321424010.14 253279126.91 574703137.05
Bonds payable 1399837000.00 1399837000.00
Lease liabilities 19781352.15 49311573.87 42786790.37 111879716.39
Total 2648645375.78 302590700.78 42786790.37 2994022866.93
At the end of the previous year the analysis of financial liabilities and off-balance sheet
guarantee items held by the Company based on the maturity period of the undiscounted
remaining contractual cash flows is as follows:
Item Closing balance of last yearWithin one year Within one to five years Over five years Total
Financial liabilities:
Short-term loan 855549333.86 855549333.86
Accounts payable 272079091.51 272079091.51
Other payables 17437799.60 17437799.60
Long-term
borrowings 21948346.33 405344416.41 427292762.74
Bonds payable 1399844700.00 1399844700.00
Lease liabilities 20183287.07 58411429.64 54533430.61 133128147.33
Total 1187197858.37 1863600546.05 54533430.61 3105331835.04
The amounts of financial liabilities disclosed in the table above represent undiscounted
contractual cash flows and may differ from the carrying amounts in the balance sheet.
(3) Market risk
The financial instrument’s market risk refers to the fluctuation risk of fair value of financial
instrument or future cash flow caused by the changes of market price including the interest rate
risk the foreign exchange risk and other price risk.Interest rate risk
Interest rate risk refers to the risk of fluctuations in the fair value or future cash flows of
financial instruments arising from changes in market interest rates. The interest rate can derive
from the recognized interest-bearing financial instruments and unrecognized financial
instruments (including certain loan commitment).
103Lu Thai Textile Co. Ltd. Annual Report 2025
The Group’s interest rate risk mainly arises from the long-term interest-bearing debt such as
the bank loan. Financial liabilities based on the floating interest rate will cause the cash flow
interest rate risk to the Company and financial liabilities based on the fixed interest rate the fair
value interest rate risk.However the Company has paid close attention the impact of interest rate fluctuations on the
Company’s interest rate risk. At present the Company has not taken any interest rate hedging
measures. The rise of interest rate will increase the cost of newly-added interest-bearing debts
and the interest cost of the Company’s unsettled interest-bearing debts based on the floating
interest rate and cause major adverse influence on the Company’s financial performance. The
management will timely make corresponding adjustment according to the latest market situation
and corresponding interest rate swap will be arranged to reduce the interest rate risk.The interest-bearing financial instruments held by the Company are as follows (Unit:
RMB’0000):
Item Amount of Current Period Amount of the Previous Period
Fixed-interest financial instruments
Including: short-term loans 61552.74 70968.68
Long-term borrowings matured within one
year 425
Current portion of bonds payable 153904.98
Bonds payable 150942.04
Total 215457.72 222335.73
Floating-interest financial instruments
Financial assets 68432.76 38505.07
Including: Held-for-trading financial assets 68432.76 23087.41
Debt investment due within one year 15417.66
Financial liabilities 58164.86 40467.05
Including: short-term loans 1830.95
Long-term borrowings matured within one
year 31542.64 842.64
Long-term borrowings 24791.27 39624.41
Total 126597.62 78972.12
On 31 December 2025 if the lending rate calculated at floating interest rate up or down 100
basis points with other variables unchanged the net profit and shareholders’ equity will be
decreased or increased about RMB3439700 (compared to RMB4962300 as of the end of last
year).For financial instruments held at the balance sheet date that expose the Company to fair value
interest rate risk the impact on net income and shareholders’ equity in the sensitivity analysis
above is the impact of re-measuring the above financial instruments at the new interest rate
assuming that there is a change in interest rates at the balance sheet date. For floating rate non-
derivative instruments held at the balance sheet date that expose the Company to cash flow
interest rate risk the impact on net profit and shareholders’ equity in the above sensitivity
analysis is the impact of changes in the above interest rates on interest expense or income
estimated on an annualized basis. The previous year’s analysis was based on the same
assumptions and methodology.Foreign exchange risk
Foreign exchange risk is referred to the fluctuation risk of fair value of financial instruments or
future cash flows resulted from the change of foreign exchange risk. The foreign exchange risk
was originated from the financial instruments denominated in foreign currencies other than the
recording currency.
104Lu Thai Textile Co. Ltd. Annual Report 2025
The Company’s recognized foreign currency assets and liabilities as well as future foreign
currency transactions (the denomination currencies of foreign currency assets and liabilities and
foreign currency transactions are mainly USD Dong EUR and HKD) are exposed to foreign
exchange risk.On December 31 2025 the amount of foreign currency financial assets and foreign currency
financial liabilities converted to renminbi is as follows (Unit: RMB’0000):
Foreign currency liabilities Foreign currency assets
Item Ending balance Closing balance of Ending balance Closing balance oflast year last year
USD 64491.63 73605.67 214525.98 178017.80
EUR 37.71 18.79 311.65 412.75
JPY 28.75 14.91 23.03 14.43
HKD 157.13 100.84
GBP 0.03 0.02
CHF 3.89
Dong 7960.70 7442.45 11116.39 6964.15
MMK 164.13 224.19 1193.24 710.25
Riel 157.87 96.76
Total 72686.81 81306.01 227485.32 186317.00
The Group has paid close attention the impact of foreign exchange risk fluctuations on the
Group’s foreign exchange risk. The Company has signed contracts of futures exchange for the
purpose of the aversion of foreign exchange risk. As at the end of each reporting period for the
Company’s monetary assets notes receivable accounts payable other payables short-term
loans and long-term borrowings denominated in foreign currencies assuming a 10%
appreciation or depreciation of RMB against foreign currencies while other factors remain
unchanged the impact of possible reasonable changes in the Company’s foreign currency
foreign exchange risk against RMB on the Company’s profit and loss for the current period is
as follows (Unit: RMB’0000):
foreign exchange risk This year Last year
fluctuations Impact on after-tax Impact on Impact on after-tax Impact onprofit shareholders’ equity profit shareholders’ equity
10% appreciation
against RMB -13030.78 -13030.78 -8567.83 -8567.83
10% depreciation
against RMB 13030.78 13030.78 8567.83 8567.83
Other price risks
Other price risks are the risks of fluctuations due to changes in market prices other than foreign
exchange risk and interest rate risk whether these changes result from factors relating to a
single financial instrument or its issuer or from those relating to all similar financial
instruments traded within the market. Other price risks can arise from changes in commodity
prices stock market index equity instrument prices and other risk variables.Investments in listed equity instruments held by the Company which are classified as
transactional financial assets are measured at fair value at the balance sheet date. As a
consequence the Company is undertaking the risk of changes in equity markets.The Company closely monitors the impact of price changes on the price risk of the Company’s
investments in equity and securities. The Company does not currently take any steps for other
price risk aversion. Nevertheless the management is liable for supervisory control on other
price risks and shall consider reducing the price risk of investments in equity and securities by
holding a diversified portfolio investment in equity and securities when required.
105Lu Thai Textile Co. Ltd. Annual Report 2025
With all other variables being constant the pre-tax impact on the Company’s profit or loss for
the current period and other comprehensive income of a 10% change in the price of investments
in equity and securities for the year is as follows (Unit: RMB’0000):
After-tax profits up (down) Other comprehensive income up (down)
Item Amount of Current Amount of the Amount of Current Amount of the
Period Previous Period Period Previous Period
Due to increase in the price of
investments in equity securities 3477.30 3932.29
Due to a decline in the price of
investments in equity securities -3477.30 -3932.29
2. Capital management
The objectives of capital management policies of the Company are to ensure the continuous
operation of the Company so as to provide return to shareholders and benefit other stakeholders
as well as to reduce capital cost by maintaining the optimal capital structure.In order to maintain or adjust capital structure the Company might adjust financing method and
the dividends paid to shareholders return capital to shareholders issue new shares and other
equity instrument or sell assets to reduce debts.The Group supervised the capital structure based on the asset-liability ratio (namely total
liabilities divide total assets). On December 31 2025 the asset-liability ratio was 28.19% of the
Company (29.49% on December 31 2024).
3. Transfer of financial assets
(1) Classification of transfer methods
Transfer Nature of financial Amount of financial
modality assets transferred assets transferred Derecognition Basis for Determining Derecognition
Bills
endorsemen Receivables financing 177437502.98 Derecognition Almost all risks and remuneration have
t been transferred.Bills Receivables financing 30001100.00 Derecognition Almost all risks and remuneration havediscounting been transferred.Bills
endorsemen 4. Notes receivable 25694417.18 Not derecognized
t
Total 233133020.16
(2) Financial assets derecognized due to transfer
Item Transfer modality Derecognized amount Gains or Losses Related toDerecognition
Receivables financing Bills endorsement 177437502.98
Receivables financing Bills discounting 30001100.00 -27553.95
Total 207438602.98 -27553.95
The total carrying value of the bank acceptance bills endorsed by the Company to the supplier
but not due and bank acceptance bills discounted to the bank but not due amounted to
RMB233133020.16 of which the Company believed that the notes receivable with a carrying
value of RMB207438602.98 (31 December 2024: RMB154967910.84) had transferred
almost all risks and rewards at the time of endorsement or discounting meeting the conditions
for derecognition of financial assets. Therefore the related notes receivable were derecognized.The maximum exposure to risk that continues to be associated with these derecognized notes
receivable is equal to the undiscounted cash flows from the repurchase of the notes which is
106Lu Thai Textile Co. Ltd. Annual Report 2025
equal to the carrying value of the notes receivable. The Company does not consider the
continued involvement in the fair value of the derecognized notes receivable to be material.
(3) Amount of assets and liabilities formed due to transfer of financial assets and continuous
involvement
Item Asset transfer Amount of assets formed due to Amount of liabilities formed due tomethods continuous involvement continuous involvement
4. Notes receivable Bills endorsement 25694417.18 25694417.18
Total 25694417.18 25694417.18
XIII. Disclosure of Fair Value
1. Ending fair value of assets and liabilities at fair value
Unit: RMB
Closing fair value
Item Level-1 fair value Level-2 fair value Level-3 fair value
measurement measurement measurement Total
I. Consistent Fair Value
Measurement -- -- -- --
i. Held-for-trading financial
assets 1094067591.31 1094067591.31
1. Financial assets at fair value
through profit or loss 1094067591.31 1094067591.31
(1) Investment in debt
instruments 684327576.29 684327576.29
(2) Equity investments 409094411.86 409094411.86
(3) Derivative financial assets 645603.16 645603.16
ii. Accounts receivable
financing 10335302.96 10335302.96
iii. Other non-current financial
assets 88360000.00 88360000.00
II. Non-continuous Fair Value
Measurement -- -- -- --
2. Market Price Recognition Basis for Consistent and Inconsistent Fair Value
Measurement Items at Level 1
Quoted prices in active markets for identical assets or liabilities (unadjusted).
3. Valuation technique adopted and nature and amount determination of important
parameters for consistent and inconsistent fair value measurement items at level 2
The Company determines the fair value of structural deposits and wealth management products
based on the prospective earning rate as agreed in the contract.The Company determines the fair value of fund products based on the changes in net value
published by the private equity funds.The Company determines the fair value of forward options based on bank forward foreign
exchange quotations at the end of the period.
4. Valuation technique adopted and nature and amount determination of important
parameters for consistent and inconsistent fair value measurement items at level 3
For the unlisted equity investment the Company adopts the comparable listed company
comparison method and the non-observable input value of the comparable listed company
comparison method includes the liquidity discount.
107Lu Thai Textile Co. Ltd. Annual Report 2025
The investment into Shandong Hongqiao Thermoelectric Co. Ltd. made by Luqun Textile (the
Company’s subsidiary) is expected to be held in the long run for obtaining the discount on
power purchase. As no revenue distribution right is vested in the investment the invested unit’s
operating profit and loss are not shared or borne and the equity transfer is not proposed the
Company regards it as the financial asset which shall be measured based on the fair value and
whose variations are included in the current profit and loss and the investment cost is deemed
as the fair value of the financial asset.For accounts receivables financing at fair value and the changes included in other
comprehensive income its fair value shall be determined by the discount cash flow method.
5. Reconciliation of Fair Value Measurements Classified in Level 3 of the Fair Value
Hierarchy
Total gains or losses for Purchase issuance sale and For assets
the current period settlement held at the
end of the
reporting
Item period the
(amount Balance at Transferre change in
for the the Transferrebeginning of d to Level 3 d out of Recognized
Recognized in Ending unrealized
current Level 3 as profit or other Purchas Issuanc Sal Settlemen balance gains or
period) the period loss comprehensiv e e of e t lossese income recognized in
profit or loss
for the
current
period
Held-for-
trading
financial
assets:
Debt
instrumen
t
investmen
t
Equity
instrumen
t
investmen
t
Other
non-
current 82800000.0 5560000.0 88360000.00 0 0 5560000.00financial
assets
Total 82800000.0 5560000.0 88360000.00 0 0 5560000.00
The following is the information on gains and losses related to financial and non-financial
assets included in the gains and losses recognized in profit or loss for the current period:
Item (amount for the current period) Gains and losses related to Gains and losses related tofinancial assets non-financial assets
Total gains or losses for the current period recognized
in profit or loss 5560000.00
For assets held at the end of the reporting period the
change in unrealized gains or losses recognized in 5560000.00
profit or loss for the current period
Item
(Amount Balance at
For assets
the beginning Transfer Transfer Total gains or losses for the current Purchase issuance sale Ending held at thefor the of the period in out period and settlement balance end of thePrevious reporting
108Lu Thai Textile Co. Ltd. Annual Report 2025
Period) period the
change in
unrealized
gains or
losses
recognized
in profit or
loss for the
current
period
Recognized in
Third Third Recognizedas profit or other Purchase Issuancelevel level comprehensive of Sale Settlementloss income
Held-for-
trading
financial
assets:
Debt
instrument
investment
Equity
instrument
investment
Other non-
current - -
financial 88750000.00 5950000.00 82800000.00 5950000.00
assets
Total 88750000.00 -5950000.00 82800000.00
-
5950000.00
The following is the information on gains and losses related to financial and non-financial
assets included in the gains and losses recognized in profit or loss for the previous period:
Item (Amount for the Previous Period) Gains and losses related to Gains and losses related to non-financial assets financial assets
Total gains or losses for the current period
recognized in profit or loss -5950000.00
For assets held at the end of the reporting period the
change in unrealized gains or losses recognized in -5950000.00
profit or loss for the current period
6. Fair Value of Financial Assets and Liabilities Not Measured at Fair Value
The financial assets and financial liabilities measured at amortized cost mainly include
monetary assets other non-current assets - time deposits notes receivable accounts receivable
other receivables short-term loan notes payable accounts payables other payables current
portion of long-term borrowings current portion of bonds payable long-term borrowings and
bonds payable.XIV. Related Party and Related-party Transactions
1. Information related to the company as the parent company
Proportion of
voting rights
Name Registration Nature of business Registered
Proportion of share held
place capital by the parent company
owned by the
against the company (%) parent companyagainst the
company (%)
Lucheng Textile Zibo Textile chemistry andinvestment 6326 17.17% 17.17%
Notes: information on the parent company
The final controllers of the Company are Mr. Liu Zibin and Mr. Liu Deming.
109Lu Thai Textile Co. Ltd. Annual Report 2025
2. Subsidiaries of the Company
Refer to Note X-1.
3. Information on the joint ventures and associated enterprises of the Company
Refer to Note X-2.
4. Information on other related parties
Name Relationship with thecompany
Zibo Limin Purified Water Co. Ltd. (hereinafter referred to as "Limin Purified Water") Wholly-owned subsidiary ofthe Company as the parent
Zibo Luqun Land Co. Ltd (hereinafter referred to as "Luqun Land") Wholly-owned subsidiary ofthe Company as the parent
Zibo Lurui Fine Chemical Co. Ltd. (hereinafter referred to as "Lurui Chemical") Majority-owned subsidiary ofthe Company as the parent
Zibo Lujia Property Management Co. Ltd. (hereinafter referred to as "Lujia Property") Wholly-owned subsidiary ofthe Company as the parent
Hong Kong Tung Hoi International Company Limited (hereinafter referred to as "Tung Hoi Wholly-owned subsidiary of
International") the Company as the parent
Zibo Chengshun Hosiery Co. Ltd. (hereinafter referred to as "Chengshun Hosiery") Wholly-owned subsidiary ofthe Company as the parent
Zibo Chengshun Economic and Trade Co. Ltd. (hereinafter referred to as "Chengshun Wholly-owned subsidiary of
Economic and Trade") the Company as the parent
Chengshun Petrochemical (Zhoushan) Co. Ltd. (hereinafter referred to as "Chengshun Wholly-owned subsidiary of
Petrochemical") the Company as the parent
Zibo Lucheng Petrochemical Sales Co. Ltd. (hereinafter referred to as "Lucheng Wholly-owned subsidiary of
Petrochemical") the Company as the parent
Shanghai Hengjiu Textile New Materials Co. Ltd. (hereinafter referred to as "Hengjiu Wholly-owned subsidiary of
Textile") the Company as the parent
Shandong Xirui New Materials Co. Ltd. (hereinafter referred to as the "Xirui New Material") Subsidiary of the parentcompany’s subsidiary
Zibo Lumei Economic and Trade Co. Ltd. (hereinafter referred to as "Lumei Economic and Wholly-owned subsidiary of
Trade") the Company as the parent
Zibo Hesheng Chemical Trading Co. Ltd. (hereinafter referred to as "Hesheng Chemical Subsidiary of the parent
Trading") company’s subsidiary
ZhiFeng (Vietnam) International Trading Co. Ltd. (hereinafter referred to as "ZhiFeng Subsidiary of the parent
International") company’s subsidiary
Liu Zibin Xu Zhinan Xu Jianlv Zheng Huisheng Liu Deming Zhang Zhanqi Zhang
Keming Du Lixin Zhu Beina Yu Mingtao Quan Yuhua Wei Jian Shang Chenggang Yu Key management personnel
Shouzheng Liu Zilong Dong Shibing Guo Heng Lv Wenquan Xu Feng Zheng Weiyin
5. List of related-party transactions
(1) Information on acquisition of goods and reception of labor service
Information on acquisition of goods and reception of labor service
Unit: RMB
Amount accounted Whether Amount accounted
Related party Related party The approval tradetransaction for in the current credit exceed trade for in the previousperiod credit or not period
Chengshun Paper cores socks
Hosiery accessories etc. 6545612.36 10816666.67 Not 7391882.48
Limin Purified Recycled water
Water sewage treatment etc. 25515029.96 30580000.00 Not 25480134.69
Lurui Chemical
Donghai
International Auxiliaries 126174665.72 131900000.00 Not 113904742.76
Hesheng Industry
and Trade
Chengshun Supermarket retail
Economic and service fees 2575123.31 3760000.00 Not 1641835.36
110Lu Thai Textile Co. Ltd. Annual Report 2025
Trade
Lucheng
Petrochemical and Oil products urea
Chengshun natural gas 51199990.42 64327333.33 Not 52370735.70
Petrochemical
Luqun Property electrical 93944.07 147619.12
Information of sales of goods and provision of labor service
Unit: RMB
Related party Related party transaction Amount accounted for in the Amount accounted for in thecurrent period previous period
Chengshun Materials electricity running water
Hosiery heating steam 222131.71 265162.23
Chengshun
Hosiery Yarn garments fabrics 318190.31 390647.37
Chengshun
Economic and Materials electricity running water yarn
Trade garments fabrics food heating steam
353615.70443521.90
Lucheng
Petrochemical electrical 16322.41 14652.32
Limin Purified Materials electricity apparel fabric
Water service fees equipment 6756366.22 6947311.98
Limin Purified
Water Sludge treatment 943396.23
Lurui Fine
Chemical Apparel fabric service fees food 1326731.31 1584349.53
Lujia Property Materials heating 42669.13 40571.28
Xirui New
Materials Clothing 27351.24 550.44
Xirui New
Materials Catering service drinks benefits 134208.19 50541.98
(2) Information on related-party lease
The Company was lessor:
Unit: RMB
The lease income confirmed
Name of lessee Type of leased assets Rental income recognized inthe reporting period in the same period of lastyear
Chengshun Economic and
Trade Rent of houses and buildings 65164.00 55478.67
Chengshun Hosiery Rent of houses and buildings 16800.00 16800.00
The Company was lessee:
Unit: RMB
Rental expense of
simplified short-term Variable lease payments
leases and low-value not included in themeasurement of lease Rental paid
Interest expenses on lease Added right-of-use
liabilities borne assets
Name of Type of
asset leases (if
leased applicable)
liabilities (if applicable)
lessor assets Amount Amount Amount Amount Amount Amount Amount Amount Amount Amountaccounted accounted accounted accounted accounted accounted for accounted accounted accounted accounted
for in the for in the for in the for in the for in the in the for in the for in the for in the for in the
current previous current previous current previous current previous current previous
period period period period period period period period period period
Lucheng Rent of 3614857.Textile land 20 3614857.20 848685.23 974130.19
Lucheng Rent of 233142.8
Textile gas station 4 233142.84 93358.18 99697.35
Lucheng Rent of 1102222 11022228.6 1621268.1 2122455.6
Textile buildings 8.60 0 4 4
Luqun Rent of 1971428. 1971428.52 1045979.6 1087948.3
111Lu Thai Textile Co. Ltd. Annual Report 2025
Property land and 52 2 9
buildings
(3) Information on remuneration for key management personnel
Unit: RMB
Item Amount accounted for in the current Amount accounted for in the previousperiod period
Remuneration for key management
members 15176205.56 14913891.17
6. Accounts receivable and payable of related party
(1) Accounts payable
Unit: RMB
Item Related party Closing Carrying Balance Carrying Balance at theBeginning of the Period
Accounts payable Lurui Fine Chemical 708092.56 230514.74
Accounts payable Tung Hoi International 8053417.70 3445679.03
Accounts payable Hesheng Trade 920603.97
XV. Commitments and Contingencies
1. Significant Commitments
Significant commitments on balance sheet date
(1) Capital commitments
Commitments signed but hasn’t been recognized in financial
statements Ending balance Closing balance of last year
Commitment on constructing and purchasing long-lived assets
(RMB’0000) 9328.14 3244.50
2. Contingency
(1) Explanation shall be given even if there is no significant contingency for the Company
to disclose
There was no significant contingency in the Company to disclose.XVI. Post-balance Sheet Matters
1. Distribution of Profit
Amount to be distributed for every ten shares
(RMB) 1.50
Dividend shares to be distributed for every ten
shares (share) 0
Number of shares to be converted into share
capital for every ten shares (share) 0
Amount to be distributed for every ten shares
after consideration and approval (RMB) 1.50
Dividend shares to be distributed for every ten
shares after consideration and approval 0
Number of shares to be converted into share
capital for every ten shares after consideration 0
and approval (share)
On 15 April 2026 the eighth meeting of the Eleventh Board of Directors
Distribution of profit approved the 2025 Equity Distribution Plan: based on the total sharecapital of 817525607.00 shares as of the end of the convertible bond
conversion period the Company proposes to distribute RMB1.50 (tax
112Lu Thai Textile Co. Ltd. Annual Report 2025
inclusive) per 10 shares with total proposed cash dividends of
RMB122628841.05. The above distribution plan will be implemented
after it is submitted to the 2025 Annual General Meeting of Shareholders
for consideration and approval.
2. Notes to other events after balance sheet date
As at April 15 2026 the Company has no other events after balance sheet date that should be
disclosed.XVII. Notes of Main Items in the Financial Statements of the Company as the Parent
1. Accounts receivable
(1) Disclosure by aging
Unit: RMB
Aging Closing Carrying Balance Carrying Balance at the Beginning ofthe Period
Within one year (inclusive) 447952834.23 405094184.12
One to two years 2058512.47 1507926.77
Two to three years 798993.21 550870.00
More than three years 795210.00 367200.00
Three to four years 550870.00 200763.00
Four to five years 107200.00 166437.00
Over 5 years 137140.00
Total 451605549.91 407520180.89
(2) Disclosure by withdrawal methods for bad debts
Unit: RMB
Ending balance Balance at the beginning of the period
Book value Bad debt provision Book value Bad debt provision
Category Operating Proportio Operating Withdrawa Carrying Operating Proportio Operating Withdrawa Carrying
revenue n revenue l amount revenue n revenue l amountproportion proportion
Accounts
receivable
withdrawa
l of Bad
debt 2675133.33 0.59% 2675133.33 100.00% 0.00 1380525.86 0.34% 1380525.86 100.00%
provision
separately
accrued
Including:
Accounts
receivable
of bad
debt 448930416.5 99.41% 27576420.0 6.14% 421353996.5 406139655.0 99.66% 24795853.3 6.11% 381343801.6
provision 8 6 2 3 7 6
by
portfolio
Including:
Group 1:
Undue
accounts 58751484.97 13.01% 58751484.97 53016898.75 13.01% 53016898.75
(L/C)
Group 2:
Undue
accounts 337021632.7 74.63% 15165973.4 4.50% 321855659.2 309799759.31 7 4 4 76.02%
15038520.2
84.85%
294761239.0
(excludin 6
g L/C)
Portfolio
3:
Overdue 53157298.90 11.77%
12410446.5
923.35%40746852.3143322996.9410.63%9757333.0922.52%33565663.85
amounts
Total 451605549.9 100.00% 30251553.3 421353996.5 407520180.8 26176379.2 381343801.61 9 6.70% 2 9 100.00% 3 6.42% 6
113Lu Thai Textile Co. Ltd. Annual Report 2025
Bad debt provision separately accrued: 2025
Unit: RMB
Balance at the beginning of the Ending balance
Name period
Book value Bad debt Book value Bad debt Withdrawal Reasons for theprovision provision proportion provision
Customer in
Customer 1 1380525.86 1380525.86 1600187.96 1600187.96 100.00% financial
difficulty
Customer in
Customer 2 640627.61 640627.61 100.00% financial
difficulty
Customer in
Customer 3 327314.12 327314.12 100.00% financial
difficulty
Customer in
Customer 4 107003.64 107003.64 100.00% financial
difficulty
Total 1380525.86 1380525.86 2675133.33 2675133.33
If adopting the general mode of expected credit loss to withdraw bad debt provision of accounts
receivable:
□ Applicable □Not applicable
(3) Bad Debt Provision Withdrawal Reversed or Recovered in the Reporting Period
Withdrawal of bad debt provision:
Unit: RMB
Balance at the Change in the reporting period
Category beginning of the Accrual Reversed or Ending balanceperiod recovered Write-offs Other
Bad debt
provision 26176379.23 3853109.32 -225109.87 3045.03 30251553.39
Total 26176379.23 3853109.32 -225109.87 3045.03 30251553.39
(4) Accounts receivable written-off in the current period
Unit: RMB
Item Written-off amount
Written-off accounts receivable 3045.03
Notes to verification of accounts receivable:
There were no write-offs of significant accounts receivable.
(5) Top 5 of the closing balance of the accounts receivable and the contract assets collected
according to arrears party
Unit: RMB
Closing balance of
Ending balance of Proportion to total bad debt provisionClosing balance of
Name accounts Closing balance of accounts
closing balance of of accounts
contract assets receivable and accounts receivable andreceivable contract assets receivable and asset impairmentcontract assets provision for
contract assets
Qiming Apparel
Co. Ltd. 66879240.83 66879240.83 14.81% 3009565.84
114Lu Thai Textile Co. Ltd. Annual Report 2025
Chenfeng
(Jiangsu) Textile 60080047.64 60080047.64 13.30% 7540822.33
Co. Ltd.SH Company 28928376.98 28928376.98 6.41% 1301776.96
Vanguard Apparel
Co. Ltd. 18426530.51 18426530.51 4.08% 829193.87
Customer D 12365044.65 12365044.65 2.74% 8222.44
Total 186679240.61 186679240.61 41.34% 12689581.44
2. Notes Receivable
Ending balance Closing balance of last year
Category Book value Bad debt Carryingprovision amount Book value
Bad debt Carrying
provision amount
Bank acceptance bills 19476548.19 19476548.19
34575445.3
234575445.32
Commercial
acceptance bills 2880604.93 144030.25 2736574.68 400000.00 20000.00 380000.00
Total 22357153.12 144030.25 22213122.87
34975445.3
220000.0034955445.32
(1) At the end of the period the Company has no pledged receivables
(2) At the end of the period the Company has endorsed or discounted receivables that are not
yet due
Category Derecognized amount at the end of the Non-derecognized amount at the end ofreporting period the reporting period
Bank acceptance bills 19183768.10
Commercial acceptance bills notes 190000.00
Total 19373768.10
(3) Disclosure by withdrawal methods for Bad debt provision
Ending balance Closing balance of last year
Book value Bad debt provision Book value Bad debt provision
Category Expected Expected
Operating Percentage Operating credit Carrying Operating Percentage Operating credit Carrying
revenue (%) revenue loss rate amount revenue (%) revenue loss rate amount
(%)(%)
Bad debt
provision
separately
accrued
Provision
for bad
debts by 22357153.12 100 144030.25 0.64 22213122.87 34975445.32 100 20000.00 0.06 34955445.32
groupings
Including:
Commercial
acceptance 2880604.93 12.88 144030.25 5 2736574.68 400000.00 1.14 20000.00 5 380000.00
bills
Bank
acceptance
bills with 19476548.19 87.12 19476548.19 34575445.32 98.86 34575445.32
low credit
ratings
Total 22357153.12 100 144030.25 22213122.87 34975445.32 100 20000.00 34955445.32
Receivables for which bad debt provisions are made on a portfolio basis Portfolio provision
item: Bank acceptance bills with low credit ratings
Ending balance
Name 4. Notes receivable Bad debtprovision Expected credit loss rate (%)
Bank acceptance bills with low credit
ratings 19476548.19
115Lu Thai Textile Co. Ltd. Annual Report 2025
Total 19476548.19
Note: Based on the fact that the likelihood of loss on the notes receivable is minimal and the
amount of expected credit losses on the notes receivable is not material the Company has not
provided for Bad debt provision on the notes receivable.Item for which bad debt provision is accrued by portfolio: Commercial acceptance bills
Ending balance Closing balance of last year
Name 4. Notes Bad debt Expected 4. Notes Bad debt Expected
receivable provision credit lossrate (%) receivable provision
credit loss
rate (%)
Commercial
acceptance bills 2880604.93 144030.25 5.00 400000.00 20000.00 5.00
Total 2880604.93 144030.25 5.00 400000.00 20000.00 5.00
(4) Bad Debt Provision Withdrawal Reversed or Recovered in the Reporting Period
Amount of Bad Debt Provision
Balance at the beginning of the period 20000.00
Withdrawal of the Current Period 124030.25
Recovery or transfer in the current period
Write-off in the Reporting Period
Ending balance 144030.25
3. Other Receivables
Unit: RMB
Item Ending balance Balance at the beginning of the period
Other receivables 1439542031.30 1444344599.59
Total 1439542031.30 1444344599.59
(1) Other receivables
1) Other receivables classified by nature
Unit: RMB
Nature Closing Carrying Balance Carrying Balance at the Beginning ofthe Period
Trading funds 1429802870.14 1438423895.04
Export rebates 2938078.95
Payment on behalf 6556079.00 6572485.56
Guarantee deposit and cash deposit 1793585.03 2109217.68
Borrowings and petty cash 940291.04 949740.81
Other 3958251.59 2656594.02
Total 1445989155.75 1450711933.11
2) Disclosure by aging
Unit: RMB
Aging Closing Carrying Balance Carrying Balance at the Beginning ofthe Period
Within one year (inclusive) 1135915012.24 1371173184.48
One to two years 237366753.23 27700512.72
Two to three years 26699785.22 13105000.00
More than three years 46007605.06 38733235.91
Three to four years 12651840.00 36109026.05
Four to five years 31109026.05
Over 5 years 2246739.01 2624209.86
Total 1445989155.75 1450711933.11
116Lu Thai Textile Co. Ltd. Annual Report 2025
3) Disclosure by withdrawal methods for bad debts
Unit: RMB
Ending balance Balance at the beginning of the period
Category Book value Bad debt provision Book value Bad debt provisionOperating Proportion Operating Withdrawal
Carrying
amount Operating
Carrying
revenue revenue proportion revenue Proportion
Operating Withdrawal
revenue proportion amount
Including:
Provision
for bad 1445989 100.00% 6447124. 0.45% 14395420 14507119debts by 155.75 45 31.30 33.11 100.00%
6367333.
520.44%
14443445
99.59
groupings
Including:
Bad debt
provision 1443161 99.80% 4957335. 0.34% 14382040 14476221 4775185. 14428469
in Stage 1 404.69 34 69.35 62.05
99.79%040.33%77.01
Bad debt
provision 2614739. 0.18% 1276777.01 06 48.83%
1337961.92926759.0
510.20%
1429136.1497622.5
in Stage 2 43
48.83%8
Bad debt
provision 213012.05 0.02% 213012.05 100.00% 0.00 163012.05 0.01% 163012.05 100.00% 0.00
in Stage 3
Total 1445989 100.00% 6447124. 14395420 14507119 6367333. 14443445155.75 45 0.45% 31.30 33.11 100.00% 52 0.44% 99.59
Withdrawal of bad debt provision by adopting the general mode of expected credit loss:
Unit: RMB
Phase I Phase II Phase III
Bad debt provision Expected credit
Expected credit loss in
loss of the next the duration (credit
Expected credit loss in the
impairment not duration (credit impairment
Total
12 months occurred) occurred)
Balance of January 1 2025 4775185.04 1429136.43 163012.05 6367333.52
Balance of January 1 2025
in the current period
Withdrawal of the Current
Period 182150.30 -152359.37 51262.55 81053.48
Write-off in the Reporting
Period 1262.55 1262.55
Balance on December 31
20254957335.341276777.06213012.056447124.45
Basis of classification of stages and percentage of provision for Bad debt provision
Changes of book balance with significant amount changed of loss provision in the current
period
□ Applicable □Not applicable
4) Bad Debt Provision Withdrawn Reversed or Recovered in the Current Period
Withdrawal of bad debt provision:
Unit: RMB
Balance at the Change in the reporting period
Category beginning of Accrual Reversed or Charged- Ending balancethe period recovered off/Verification Other
Bad debt
provision 6367333.52 81053.48 1262.55 6447124.45
Total 6367333.52 81053.48 1262.55 6447124.45
117Lu Thai Textile Co. Ltd. Annual Report 2025
5) Top 5 of the Ending balance of the Other Receivables Collected according to the
Arrears Party
Unit: RMB
Proportion to total
Name Nature Ending balance Aging closing balance of Ending balance ofother bad debt provision
receivables %
Intercompan Within one year; one
WX Company y 829191768.74 to two years; two to
transactions three years; Over three
57.34%2487575.31
years
Shandong Lulian Intercompan
New Materials y 215486375.20 Within 1 year 2 to 3
Co. Ltd. transactions years and over 3 years
14.90%646459.13
Intercompan
XZ Company y 155111590.59 Within one year 10.73% 465334.77
transactions
Zibo Xinsheng Intercompan
Thermal Power y 150000000.00 Within one year 10.37% 450000.00
Co. Ltd. transactions
Intercompan
ZJ Company y 60676237.39 Within one year 4.20% 182028.71
transactions
Total 1410465971.92 97.54% 4231397.92
4. Long-term Equity Investment
Unit: RMB
Ending balance Balance at the beginning of the period
Provision
Item Provision forBook value for Carryingimpairment Carrying amount Book value impairment amount
losses losses
Investment in 3766117944.2 3766117944.25 3776326276.5 10209050.00 3766117226.5subsidiaries 5 0 0
Investment to
joint ventures
and associated 99877917.52 99877917.52 120084271.29 120084271.29
enterprises
Total 3865995861.7 3865995861.77 3896410547.7 10209050.00 3886201497.77 9 9
(1) Investment to subsidiaries
Unit: RMB
Increase/decrease for the current period Closing
balance of
Opening Opening Increase Withdrawa the
Investee balance balance of the in the Reduced l of Closing balanceprovision for Other (carrying value) provision(carrying value) impairment investmen investment impairmen fort t provision impairmen
t
Xinsheng
Thermal 176340737.93 176340737.93
Power
LuFeng
Company 529620000.00 529620000.00
Luqun
Textile 171784550.00 171784550.00
Luthai
(Hong 128771800.00 128771800.00
Kong)
118Lu Thai Textile Co. Ltd. Annual Report 2025
Shanghai
Luthai 20000000.00 20000000.00
Lu Thai 10209050.0
(America) 0.00 10209050.00 0 0.00
VACL 62337238.57 717.75 62337956.32
Lulian New
Materials 619443900.00 619443900.00
Lujia
Import & 10000000.00 10000000.00
Export
Lu Thai
Occupationa
l Training 100000.00 100000.00
School
Zhishu
Consulting 2000000.00 2000000.00
Huilin
Internationa 1630000000.00 1630000000.00l
Banyang
Mountain 5000000.00 5000000.00
Villa
Tianyi
Apparel 10719000.00 10719000.00
Yuanhui
Fund 400000000.00 400000000.00
Total 3766117226.5 10209050.00 717.75 10209050.00 0 3766117944.25
(2) Investment to joint ventures and associated enterprises
Unit: RMB
Opening Increase/decrease for the current periodProfits or Cash Closing
Opening balance of balance of
balance the Increase
losses of
investment Changes in Change
dividends Withdrawa Closing the
Investee provision in the Reduced or profits balance(carrying for investmen investment recognized
other s in l of Othe
comprehensiv other declared impairmen r (carrying
provision
value) forimpairmen t by theequity e income equities
to be t provision value)distribute impairment method d t
I. Joint ventures
II. Associated enterprises
Haohong
Investmen 31325690.58 13866666.67 788895.95
18247919.8
t 6
Haoying -
Investmen 88758580.71 7128583.0 81629997.6
t 5 6
Subtotal 120084271.2 13866666.6
-99877917.5
976339687.102
Total 120084271.2 13866666.6
-
976339687.1
99877917.5
02
The recoverable amount is determined based on the net amount of the fair value minus disposal
costs
□ Applicable □Not applicable
The recoverable amount is determined by the present value of the forecasted future cash flow.□ Applicable □Not applicable
5. Operating Revenue and Cost of Sales
Unit: RMB
119Lu Thai Textile Co. Ltd. Annual Report 2025
Item Amount accounted for in the current period Amount accounted for in the previous periodIncome Cost Income Cost
Main operations 2733349517.79 2100360528.26 2943776911.86 2279103044.60
Others 137052805.57 125574094.47 254515151.74 167085585.40
Total 2870402323.36 2225934622.73 3198292063.60 2446188630.00
6. Return on investment
Unit: RMB
Item Amount accounted for in the current Amount accounted for in the previousperiod period
Long-term equity investments income
accounted by cost method 325000000.00 14383890.10
Long-term equity return on investment
calculated by the equity method -6339687.10 -23453208.48
Return on investment from disposal of long-
term equity investment -55556100.00
Return on investment from holding of held-
for-trading financial asset 10091356.35 4301934.88
Return on investment from disposal of held-
for-trading financial assets 238915600.71 -148399.11
Interest income from debt investments during
the holding period 65546922.58 4176585.64
Total 633214192.54 -56295296.97
XVIII. Supplementary Materials
1. Items and amounts of exceptional gains and losses
□Applicable □ Not applicable
Unit: RMB
Item Operating revenue Description
Gains and losses on disposal of non-current assets 460280.01
Government grants recognized in profit or loss for the current period (except for
government grants closely related to the Company’s normal operating business in
compliance with national policies and in accordance with defined criteria and having 18280408.27
a continuous impact on the Company’s profit or loss)
Gain/loss on changes in fair value of financial assets and financial liabilities held by
non-financial enterprises and gains and losses arising from the disposal of financial
assets and financial liabilities other than effective hedging business related to the 210985834.37
Company’s normal operating business
Non-operating revenue and expense other than the above 13912742.01
Less: Income tax effects 36751642.67
Non-controlling interests effects (after tax) 1475091.27
Total 205412530.72 --
Particulars about other items that meet the definition of exceptional gain/loss:
□ Applicable □Not applicable
There are no other gain and loss items in line with the definition of non-recurring gains and
losses in the Company.Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item listed in
the Explanatory Announcement No. 1 on Information Disclosure for Companies Offering Their
Securities to the Public—Non-recurring Gains and Losses:
□ Applicable □Not applicable
2. Return on equity and earnings per share
Profit as of the Reporting Period Weighted average EPS
120Lu Thai Textile Co. Ltd. Annual Report 2025
ROE (%) EPS-basic EPS-diluted
Net profit attributable to ordinary
shareholders of the Company 6.16% 0.73 0.66
Net profit attributable to ordinary
shareholders of the Company after
deduction of exceptional gains and 4.03% 0.47 0.45
losses
Lu Thai Textile Co. Ltd.
17 April 2026
121
沪公网安备31011802005267号
