行情中心 沪深京A股 上证指数 板块行情 股市异动 股圈 专题 涨跌情报站 盯盘 港股 研究所 直播 股票开户 智能选股
全球指数
数据中心 资金流向 龙虎榜 融资融券 沪深港通 比价数据 研报数据 公告掘金 新股申购 大宗交易 业绩速递 科技龙头指数

本钢板B:2020年第三季度报告全文(英文版)

深圳证券交易所 2020-10-30 查看全文

Bengang Steel Plates Co. Ltd.

Third Quarter Report 2020

October 2020

I. Important Notice

The Board of Directors the Supervisory Committee and the Directors members of the

Supervisory Committee and senior management of the Company guarantee that there

are no misrepresentations or misleading statements or material omission in this report

and individually and collectively accept full responsibility for the authenticity

accuracy and integrity of the information contained in this report.

All the members of the Board of Directors attended the board meeting on which this

report was examined.Gao Lie Chairman of the Company Shen Qiang the principal in charge of the

accounting and Zhao Zhonghua Chief of Accounting Affairs make the pledge for the

authenticity accuracy and integrity of the attached financial statements.

II. Company Profile

I. Summary of Accounting data and Financial index

Whether the Company makes retroactive adjustment or restatement of the accounting data of the previous year

□ Yes √ No

At the end of the current

period

At the end of previous year

Increase or decrease at the end of

this reporting period over the

previous year

Total assets(RMB) 65200664816.84 60731425193.90 7.36%

Net assets attributable to

shareholders of the listed company

(RMB)

20945268782.71 19487665261.17 7.48%

This reporting period

Increase or decrease

over the same period

of the previous year

From the beginning of

this year to the end of

this reporting period

Increase or decrease over

the same period of the

previous year

Operating income(RMB) 12667300144.93 -12.29% 34851837404.98 -9.58%

Net profit attributable to the

shareholders of the listed company

(RMB)

28865084.77 -15.67% 283509289.10 -41.84%

Net profit after deducting of non-

recurring gain/loss attributable to

the shareholders of listed company

(RMB)

4967865.93 -81.11% 244853338.47 -48.94%

Net Cash flow generated by

business operation(RMB)

-- -- -1407629344.42 -117.11%

Basic earnings per

share(RMB/Share)

0.01 0.00% 0.07 -46.15%

Diluted earnings per

share(RMB/Share)

0.01 0.00% 0.07 -46.15%

Weighted average net assets yield 0.14% -0.04% 1.37% -1.16%

Items and amount of non-recurring profit and loss

√ Applicable □ Not applicable

Unit: Yuan

Items

From the beginning of the year to

the end of the current period

Notes

Profit or loss from disposal of non-current assets

(including the write-off part for which assets

impairment provision is made)

-19551512.21

Details of government subsidies recorded into currentprofits and loss(except such government subsidyclosely related to the company’s normal business

operation meeting the regulation of national policy and

enjoyed constantly in certain quota or quantityaccording to a certain standard)

57452382.09

Profit or loss from debt restructuring 32800.02

Other non-operating revenue and expenditure other than

above items

988008.32

Less: Impact of income tax 255202.08

Impact of minority interests (after tax) 10525.51

Total 38655950.63 --

For the Company’s non-recurring profit and loss items as defined in “the Explanatory Announcement No.1 on informationdisclosure for Companies Offering their Securities to the Public-Non-recurring Profits and Losses” and its non-recurring profit andloss items as illustrated in “the Explanatory Announcement No.1 on information disclosure for Companies Offering their Securitiesto the Public-Non-recurring Profits and Losses” which have been defined as recurring profits and losses it is necessary to explain

the reason.

□ Applicable √ Not applicableNone of Non-recurring profit and loss items recognized as recurring profit and loss items as defined by “the Explanatory

Announcement No.1 on information disclosure for Companies Offering their Securities to the Public-Non-recurring Profits andLosses” in the report period.II. Total Number of Shareholders and Shareholding of top 10 shareholders

1. Total number of common shareholders preferred shareholders whose voting rights

restored and shareholding of top 10 shareholders

Unit: Share

Total number of common

shareholders at the end of the

reporting period

50963

The total number of preferred

shareholders whose voting rights has

been restored at end of the reporting

period(if any)

0

Shareholding by Top 10 shareholders

Name of the Nature of Proportion of Quantity of Amount of Number of share pledged/frozen

shareholder shareholder shares held shares restricted shares

held

State of share Quantity

Benxi Steel & Iron

(Group) Co. Ltd.State-

owned legal

person

62.18% 2409628094

Pledged 712545000

Frozen 102100000

CCB Principal

Asset

Management –

ICBC – CR Trust

– CR Trust · Xing

Sheng No. 5

Collective Fund

Trust Plan

Others 4.77% 184842883

Bei Xin Rui Feng

Fund – China

Merchants Bank –

Bei Xin Rui Feng

Fund Feng Qing

No. 229 Asset

Management Plan

Others 4.77% 184842883

China Life AMP

Fund– ICBC –

China Life AMP –

Hua Xin Trust

Targeted

Additional Shares

Issuance No. 10

Asset

Management Plan

Others 4.77% 184842883

Liaoning

Provincial

Transportation

Investment Group

Co. Ltd.

State-

owned legal

person

3.92% 151806883

Fang Lei

Domestic

natural

person

0.36% 14126600

Shanghai Yi Cun

Investment

Management Co.Ltd. – Yi Cun

Sheng Hui No. 3

Others 0.31% 12000000

Private Securities

Investment Fund

Fang Huaiyue

Domestic

natural

person

0.24% 9205501

Shanghai Ying

Shui Investment

Management Co.Ltd. – Ying Shui

Fu Lin No. 10

Private Securities

Investment Fund

Others 0.24% 9175030

Vanguard

Investment

Australia Ltd. –

Vanguard

Emerging Markets

Stock Index Fund

Overseas

legal person

0.22% 8384044

Shareholding of top 10 shareholders of unrestricted shares

Name of the shareholder

Number of non-restricted common shares held at the

period-end

Category of shares

Category of shares Quantity

Benxi Steel & Iron (Group) Co.

Ltd.

2409628094

Common shares in

RMB

2409628094

CCB Principal Asset

Management – ICBC – CR Trust

– CR Trust · Xing Sheng No. 5

Collective Fund Trust Plan

184842883

Common shares in

RMB

184842883

Bei Xin Rui Feng Fund – China

Merchants Bank – Bei Xin Rui

Feng Fund Feng Qing No. 229

Asset Management Plan

184842883

Common shares in

RMB

184842883

China Life AMP Fund– ICBC –

China Life AMP – Hua Xin

Trust Targeted Additional

Shares Issuance No. 10 Asset

Management Plan

184842883

Common shares in

RMB

184842883

Liaoning Provincial

Transportation Investment

Group Co. Ltd.

151806883

Common shares in

RMB

151806883

Fang Lei 14126600

Common shares in

RMB

14126600

Shanghai Yi Cun Investment

Management Co. Ltd. – Yi Cun

Sheng Hui No. 3 Private

Securities Investment Fund

12000000

Common shares in

RMB

12000000

Fang Huaiyue 9205501

Common shares in

RMB

9205501

Shanghai Ying Shui Investment

Management Co. Ltd. – Ying

Shui Fu Lin No. 10 Private

Securities Investment Fund

9175030

Common shares in

RMB

9175030

Vanguard Investment Australia

Ltd. - Vanguard Emerging

Markets Stock Index Fund

8384044

Common shares in

RMB

8384044

Related-parties or acting-in-

concert parties among the

above-mentioned shareholders

It is unknown to the Company whether there is any related parties or action-in-concert parties as

defined in “Measures for the Administration of the Takeover of Listed Companies”among the

above-mentioned shareholders.Shareholders among the top 10

participating in securities

margin trading (if any)

Benxi Steel & Iron (Group) Co. Ltd. holds 2170628094 shares of the company through an

ordinary securities account and holds 239000000 shares through the investor's credit securities

account therefore it holds a total of 2409628094 shares. Fang Lei holds 14126600 shares of

the company through an investor's credit securities account. Shanghai Yi Cun Investment

Management Co. Ltd. – Yi Cun Sheng Hui No. 3 Private Securities Investment Fund holds

12000000 shares of the company through an investor's credit securities account. Fang Huaiyue

holds 9205501 shares of the company through an investor's credit securities account. Shanghai

Ying Shui Investment Management Co. Ltd. – Ying Shui Fu Lin No. 10 Private Securities

Investment Fund holds 9175030 shares of the company through an investor's credit securities

account.Whether top 10 common shareholders and top 10 un-restricted common shareholders have a buy-back

agreement dealing in reporting period

□ Yes √ No

Top 10 common shareholders and top 10 un-restricted common shareholders had no buy-back agreement

dealing in reporting period.

2. Total Number of Preferred Shareholders and Shareholding of Top 10 Preferred

Shareholders

□ Applicable √ Not applicable

III. Important Events

I. Major Changes in Financial Data and Financial Index and Reasons

√ Applicable □ Not applicable

? Items and reasons for the changes of more than 30% compared with the beginning of the year in the

consolidated statement

1. Statement of Financial Position

Increase /

Decrease

Reasons

Accounts receivable financing 113%

Due to the increase of accounts receivable

received during the current period

Construction in progress 74%

Due to the increase of construction in

progress that did not meet the conditions of

transferring to fixed assets at the end of the

period

Other non-current assets 61%

Due to the increase of lease guarantee paid

during the current period

Employee benefits payables 174%

Due to the increase of employee benefits

payables during the current period

Tax payables -94%

Due to the decrease of VAT payable at the

end of this period

Interest payables 146%

Due to the increase of interest accrued

during the current period

Non-current liabilities due within

one year

350%

Due to the increase of non-current liabilities

due within one year during the current

period

Long-term payables 169%

Due to the increase of lease payment during

the current period

Special reserves 13073%

Due to the increase of unpaid safety

production fee during the current period

? Items and reasons for the changes of more than 30% compared to January to September 2019 in the

consolidated financial statements

2. Statement of comprehensive income

Increase /

Decrease

Reasons

Financial expenses -35%

Due to the increase of exchange loss during

the current period

Assets disposal gains -87%

Due to the decrease in assets sold during the

current period

Non-operating income -82%

Due to the decrease of other non-operating

income

Non-operating expenses -68%

Due to the decrease of losses arose from

fixed assets scrapping

3. Statement of cash flows

Increase /

Decrease

Reasons

Cash paid for goods and services 52%

Due to the increase of cash paid for goods and

services during the current period

Cash paid for acquisition of fixed

assets intangible assets and other

long-term assets

-65%

Due to the decrease of payment of acquisition

of fixed assets intangible assets during the

current period

Cash repayments of borrowings 67%

Due to the increase of cash on repayment of

borrowings

Cash and cash equivalents at the

ending of the period

-86%

Due to the increase of cash paid for goods and

services and payment of acquisition of fixed

assets intangible assets during the current

period

II. Progress and influence of significant events as well as the analysis and

explanation on solutions

√ Applicable □ Not applicable

1. Public offering and listing of A-share convertible corporate bonds

(1) Issue of convertible corporate bonds. Approved by the China Securities Regulatory Commission on

Approval of the Public Issuance of A-Share Convertible Corporate Bonds by Bengang Steel Plate Co.

Ltd. (Zheng Jian Permit [2020] No. 46) the company was approved to publicly issue a total face value

of 6.8 billion convertible bonds to the public with a maturity of 6 years. The company actually issued 68

million convertible corporate bonds to the public each with a face value of 100 yuan and the total raised

funds were 6.8 billion yuan. After deducting underwriting and sponsorship fees issuance registration

fees and other expenses a total of 41084701.18 yuan (excluding tax) was raised. The net amount of

funds is RMB 6758915298.82. The above funds have been transferred to the company's fund-raising

account on July 6 2020. BDO Shu Lun Pan Certified Public Accountants LLP verified the receipt of the

funds raised above and issued Xin Kuai Shi Bao Zi [2020] No. ZB11494 "Capital Verification Report".

(2) Public offering of convertible corporate bonds. On August 4 2020 the company’s A-share

convertible corporate bonds were listed on the Shenzhen Stock Exchange the abbreviation of the bond:

Bengang Convertible Bonds bond code: 127018 bond listings: 6.800 billion yuan (68 million). The

beginning and ending date of existence: June 29 2020 to June 28 2026 the beginning and ending date

of the conversion of convertible bonds: January 4 2021 to June 28 2026.Overview of important matters Date of disclosure

Interim report disclosure

website query index

Public issuance of A-share convertible

corporate bonds. The total issuance is

RMB 6.8 billion each with a face value

of RMB 100 a total of 68 million with

a term of 6 years.June 23 2020

www.cninfo.com.cn

Announcement No.: 2020-037

The company used RMB

366180860.17 to replace self-raised

funds that were invested in investment

projects with raised funds in advance

and paid for issuance.July 14 2020

www.cninfo.com.cn

Announcement No.: 2020-047

The company uses a quota of no more

than RMB 4 billion (including)

temporarily idle raised funds for cash

management and the period is no more

than 12 months.July 14 2020

www.cninfo.com.cn

Announcement No.: 2020-048

The company used idle raised funds of

4846 million yuan to temporarily

supplement working capital of which

666 million yuan was raised from non-

public issuance of stocks and 4180

million yuan was raised from public

issuance of convertible bonds. The use

period shall not exceed 12 months from

the date of approval by the board of

directors.July 29 2020

www.cninfo.com.cn

Announcement No.: 2020-052

The company’s A-share convertible

corporate bonds were listed on the

Shenzhen Stock Exchange on August

4 2020. The abbreviation of the bond:

Bengang Convertible Bond the bond

code: 127018 and the number of

bonds listed: 6.8 billion yuan (68

million pieces)

August 3 2020

www.cninfo.com.cn

Announcement No.: 2020-053

Progress in the implementation of share repurchase

□ Applicable √ Not Applicable

Progress in the implementation of the reduction of shareholding shares by centralized competitive

bidding

□ Applicable √ Not Applicable

III. The Under-Fulfillment Commitments by the End of the Period Made by

Actual Controller Acquirer Director Supervisor Senior Management

Personnel and other Related Parties.

√ Applicable □ Not applicable

Commitments

Commitment

party

Type of

commitment

Contents

Commitment

time

Commitment

period

Performance

Commitment of shares

reform

Commitment made in the

acquisition report or the

equity change report

Commitment made during

asset restructuring

Commitment made during

initial public offering or

refinancing

Company

directors

senior

management

Other

commitment

According to the

relevant regulations of

the China Securities

Regulatory Commission

all directors and senior

management of the

Company have made the

following commitments

to the Company’s

fulfillment of the diluted

immediate return

measures: 1. I promise to

perform my duties

faithfully and diligently

and safeguard the

legitimate rights and

interests of the Company

and all shareholders . 2. I

promise not to deliver

benefits to other units or

individuals without

compensation or under

unfair conditions nor to

use other means to

May 22 2019 Long term

Under normal

fulfillment

damage the Company's

interests. 3. I promise to

restrict the position-

related consumption

behavior of company

directors and senior

management personnel.

4. I promise not to use

the Company’s assets to

do investment and

consumption activities

that are not related to the

performance of my

duties. 5. Within the

scope of my

responsibilities and

authority I promise to

make every effort to

promote the company's

board of directors or the

remuneration system

established by the

remuneration and

appraisal committee to

be linked to the

implementation of the

company's

compensation measures

and vote in favor of the

relevant proposals

reviewed by the

company's board of

directors and general

meeting (If I have voting

rights). 6. If the company

intends to implement

equity incentives I

promise to within my

own responsibilities and

jurisdiction make every

effort to promote the

Company’s proposed

equity incentive exercise

conditions to be linked to

the Company’s

implementation of the

return measures and to

review the Company’s

board of directors and

shareholders’ general

meetings and vote in

favor of the relevant

proposals reviewed by

the company's board of

directors and general

meeting (If I have voting

rights). 7. If the future

issuance of this

commitment and the

implementation of the

Company’s public

issuance of convertible

corporate bonds are

completed if the China

Securities Regulatory

Commission makes

other new regulatory

provisions on the

measures for filling

returns and their

commitments and the

above commitments

cannot meet the

requirements of the

China Securities

Regulatory Commission

When other regulations

are stipulated a

commitment will be

issued in accordance

with the latest

regulations of the China

Securities Regulatory

Commission. The

company's controlling

shareholder Benxi Iron

and Steel (Group) Co.Ltd. promised not to

interfere with the

company's operation and

management activities

beyond its authority and

not to infringe on the

Company's interests.

Benxi Steel &

Iron (Group)

Co. Ltd. and

Bengang

Group Co.Ltd.Other

Commitment

The sales companies of

Bengang International

Trade Co.Ltd. and

Bengang Steel plates in

the same region

guarantee independent

personnel independent

business independent

finance and independent

assets and are

guaranteed not to be in

the same registration

place or in the same

office; The filing of

foreign economic and

trade operators taking

into account the need to

gradually improve the

qualification

certification of raw

material suppliers

customs import and

export qualification

certification etc. In the

short term the actual

conditions and

capabilities for

independent import and

export business are still

lacking. In order to

ensure the normal

business development of

Benxi Steel Plate the

Group agrees that within

the period of not more

than 5 years from the

date of issuance of this

commitment the main

July 242019 Long term

Under normal

fulfillment

import and export

business of Benxi Steel

Plate will still be

represented by Bengang

International Trade until

Bengang Steel Plates can

be independently

developed Import and

export business and

during this period

Bengang International

Trade will provide the

necessary support for the

establishment and

improvement of

Bengang's import and

export business. In

addition the sales

company under Bengang

International Trade is

only responsible for

selling the products of

Beiying Iron and Steel

Group and never sells

third-party steel

products. 3. The three

sales companies under

the Group Shanghai

Bengang Iron and Steel

Sales Co. Ltd. Shanghai

Bengang Iron and Steel

Materials Co. Ltd. and

Guangzhou Free Trade

Zone Bengang Sales Co.Ltd. are currently no

longer actually engaged

in any business

activities as follows: (1 )

Shanghai Bengang Iron

& Steel Sales Co. Ltd.filed for bankruptcy in

2014 and the Shanghai

Changning District

People's Court issued an

announcement to

appoint Guohao Lawyer

(Shanghai) Office as the

bankruptcy

administrator. After

communication with the

bankruptcy

administrator it is

expected that the

bankruptcy and

liquidation of Shanghai

Bengang Iron and Steel

Sales Co. Ltd. will be

completed by the end of

2020. Upon completion

of the aforementioned

bankruptcy liquidation

procedures the relevant

procedures for

cancellation of Shanghai

Bengang Iron and Steel

Sales Co. Ltd. will be

handled immediately. (2)

Shanghai Bengang Iron

& Steel Materials Co.Ltd. is a holding

subsidiary of Shanghai

Bengang Iron & Steel

Sales Co. Ltd. and its

business license has been

revoked. As the

shareholder Shanghai

Bengang Iron & Steel

Sales Co. Ltd. is in the

process of bankruptcy

and liquidation

Shanghai Bengang Iron

& Steel Materials Co.Ltd. was unable to

convene a shareholders'

meeting to cancel the

company and establish a

liquidation group

according to law.

Therefore the

cancellation has not yet

been completed. After

the aforementioned

bankruptcy and

liquidation procedures of

Shanghai Bengang Iron

& Steel Sales Co. Ltd.are completed the

relevant procedures for

cancellation of Shanghai

Bengang Iron & Steel

Materials Co. Ltd. will

be processed

immediately. (3)

Guangzhou Free Trade

Zone Bengang Sales Co.Ltd. has a contract

arrears dispute with

Jiedong County Trading

Corporation. According

to the Civil Judgment

((1999) Ben Jing No.

116) Guangzhou Free

Trade Zone Bengang

Sales Co. Ltd. applied to

the court to seal 62

properties under the

name of Jiedong County

Trading Corporation.However due to serious

local protection

property rights and other

factors the content of the

judgment has not been

enforceable. Later after

applying again from

Guangzhou Free Trade

Zone Bengang Sales Co.Ltd. the Intermediate

People's Court of Benxi

City Liaoning Province

issued an execution

ruling again and 62

properties of Jiedong

County Trading

Corporation were re-

sealed. As of February 4

2022. Except for

participating in the

litigation activities for

the purpose of realizing

creditor's rights

Guangzhou Free Trade

Zone Bengang Sales Co.Ltd has not carried out

other business activities.

After the litigation is

completed the relevant

procedures for the

cancellation of

Guangzhou Free Trade

Zone Bengang Sales Co.Ltd. will be handled

immediately.

Benxi Steel &

Iron (Group)

Co. Ltd.

Other

Commitment

The Group's horizontal

competition with Benxi

Steel Plates and the

measures and

commitments to avoid

inter-industry

competition 1. During

the period when the

Group is the controlling

shareholder of Bengang

Steel Plates in addition

to the matters listed in

Article 1 of this

Commitment Letter the

Group and other

enterprises controlled by

the Group other than

Bengang Steel Plates no

longer produce or

develop any products

that compete or may

compete with the

products produced by

July 242019 Long term

The company

has completed

the acquisition

of the

2300mm hot

rolling mill

production

line and the

industry

competition

problem has

been

completely

resolved.Other

commitments

continue to be

fulfilled

Bengang Steel Plates and

its subsidiaries at home

and abroad and do not

directly or indirectly

operate any business that

competes with Bengang

Steel Plates and its

subsidiaries. Businesses

that may constitute

competition nor are they

involved in investing in

any other enterprise that

competes with or may

compete with products

or businesses produced

by Bengang Steel Plates

and its subsidiaries. 2. If

Bengang Steel Plates and

its subsidiaries further

expand their business

scope the Group and

other enterprises

controlled by the Group

will not compete with the

expanded business of

Bengang Steel Plates and

its subsidiaries; they may

compete with Bengang

Steel Plates and its

subsidiaries If the

company's expanded

business produces

competition it will

withdraw from the

competition with

Bengang Steel Plates as

follows: (1) Stop

business that may or may

compete with Bengang

Steel Plates and its

subsidiaries; (2) Will

compete The business is

incorporated into

Bengang Steel Plates and

its subsidiaries in a legal

and compliant manner;

(3) Competitive business

is transferred to

unrelated third parties. 3.If the Group has any

business opportunities to

engage in or participate

in the competition with

Bengang Steel Plates’

operations the Group

shall immediately notify

Bengang Steel Plates of

the above commercial

opportunities. Within a

reasonable period

specified in the notice

Bengang Steel Plates If

an affirmative answer is

made to take advantage

of the business

opportunity the Group

will endeavor to give the

business opportunity to

Bengang Steel Plates on

terms not less than that

provided to any

independent third party.

4. If the above

commitments are

violated the Group is

willing to bear all the

responsibilities arising

therefrom and fully

compensate or

compensate for all direct

or indirect losses caused

to Bengang Steel Plates.

5. This letter of

commitment continues

to be effective during the

period of the Group as

the controlling

shareholder of Bengang

Steel Plates and cannot

be changed or withdrawn

Benxi Steel &

Iron (Group)

Co. Ltd. and

Bengang

Group Co.Ltd.Other

Commitment

In order to regulate and

reduce the Company ’s

transactions with

controlling shareholders

and other related parties

and to protect the

interests of the Company

and small and medium

shareholders Benxi Iron

and Steel (Group) Co.Ltd. and Bengang Group

Co. Ltd. have issued the

following commitments:

"Benxi Iron and Steel

(Group) Co. Ltd. and

Bengang Group Co.

Ltd. (hereinafter

collectively referred to

as the "Group") as a

direct controlling

shareholder and an

indirect controlling

shareholder of Bengang

Steel Plates Co. Ltd.(hereinafter referred to

as "Bengang Steel

Plates") in order to

protect the interests of

Bengang Steel Plates and

other shareholders of

Bengang Steel Plates

regulate The Group's

related transaction with

Bengang Steel Plates

hereby promises: 1. The

Group will fully respect

the independent legal

person status of Bengang

Steel Plates ensure the

independent operation

and independent

decision-making of

July 242019 Long term

Under normal

fulfillment

Bengang Steel Plates

ensure the independence

of Bengang Steel Plates’

business asset integrity

and personnel

Independence and

financial independence

to avoid and reduce

unnecessary related

transactions; the Group

will strictly control

related transactions with

Bengang Steel Plates and

its subsidiaries. 2. The

Group and other

controlled companies

promise not to use loans

or occupy or

misappropriate the funds

of Bengang Steel Plates

and its subsidiaries to

repay debts substitute

funds or otherwise nor

We ask Bengang Steel

Plates and its

subsidiaries to provide

illegal guarantees for the

Group and other

companies under its

control. 3. The Group

and other controlled

companies and Bengang

Steel Plates will

minimize related

transactions. It is indeed

necessary and

unavoidable to carry out

in the related party

transactions strictly

implement the decision-

making authority

decision-making

procedures avoidance

system and other

contents stipulated in

Bengang's "Articles of

Association" and related

party transaction

decision-making system

give full play to the role

of the board of

supervisors and

independent directors

and earnestly fulfill the

obligation of

information disclosure

To ensure that

transactions are

conducted in accordance

with the open fair and

fair principles of market

transactions and normal

commercial terms the

Group and other

companies under control

will not require or accept

Bengang Steel Sheets to

give preferential

treatment to third parties

in any fair market

transaction Conditions to

protect other

shareholders of Benxi

Steel Plates and the

interests of Benxi Steel

Plates from damage. 4.The Group guarantees

that the above

commitments are

continuously effective

and irrevocable as long

as Bengang Steel Plates

is listed on the domestic

stock exchange and the

Group acts as its direct

and indirect controlling

shareholder. If any

violation of the above

commitments occurs the

Group therefore bear all

the losses caused to

Bengang Steel Plates.

Stock option incentive

commitment

Other commitments to the

company's minority

shareholders

Whether Commitment

fulfilled on time or not

Yes

IV. Financial Asset Investment

1. Investment in Securities

□ Applicable √ Not applicable

There are no securities investments in the reporting period.

2. Investment in Derivatives

□ Applicable √ Not applicable

There is no investment in derivatives in the reporting period.V. Progress of Investment Projects with Raised Funds

√ Applicable □ Not applicable

1. Funds raised by non-public offering of shares

From the beginning of the year to the end of the reporting period the company actually used RMB

93860100 to raise funds. As of September 30 2020 the unused amount of the company's raised funds

was 685287300 of which the supplementary working capital balance was 660 million and the raised

funds account balance was 25287300.

2. Public issuance of convertible bonds to raise funds

Approved by the China Securities Regulatory Commission on Approval of the Public Issuance of A-

Share Convertible Corporate Bonds by Bengang Steel Plate Co. Ltd. (Zheng Jian Permit [2020] No. 46)

the company was approved to publicly issue a total face value of 6.8 billion convertible bonds Corporate

bonds with a maturity of 6 years. The company actually issued 68 million convertible corporate bonds

to the public each with a face value of 100 yuan and the total raised funds were 6.8 billion yuan. After

deducting underwriting and sponsorship fees issuance registration fees and other expenses a total of

41084701.18 yuan (excluding tax) was raised. The net amount of funds is RMB 6758915298.82. The

above funds have been transferred to the company's fund-raising account on July 6 2020. BDO Shu Lun

Pan Certified Public Accountants LLP verified the receipt of the funds raised above and issued Xin Kuai

Shi Bao Zi [2020] No. ZB11494 "Capital Verification Report".

As of the end of the reporting period the company actually used the raised funds of RMB 2425.36

million. As of September 30 2020 the unused amount of the company's raised funds was 4332.81

million of which the supplementary working capital balance was 4180 million and the raised funds

account balance was 152.81 million.VI. Forecast of 2020 Business Performance

A warning and explanation of the reason for predicting that the cumulative net profit from the beginning

of the year to the end of the next reporting period may be a loss or a significant change compared with

the same period of the previous year

□ Applicable √ Not applicable

VII. Major Contracts for Daily Operations

□ Applicable √ Not applicable

VIII. Entrusted Financial Management

□ Applicable √ Not applicable

There is no entrusted financial management in the reporting period.IX. Violation of Regulations in Provision of External Guaranty

□ Applicable √ Not applicable

There is no violation of regulations in provision of external guaranty during the reporting period.X. Illustrations of Non-Operating Occupation of Funds by the Controlling

Shareholder and Related Parties

□ Applicable √ Not applicable

There is no non-operating occupation of funds by the controlling shareholder and related parties.XI. Registration form of Activities such as Research Communication Interview

in this Reporting Period

□ Applicable √ Not applicable

There is no researches visits and interviews received in the reporting period.

IV. Financial Report

I. Financial Statements

1. CONSOLIDATED STATEMENT OF FINANCIAL POSITION

Prepared by: Bengang Steel Plates Co. Ltd.Unit: Yuan

Items Sep 30th 2020 Dec 31st 2019

Current assets:

Cash at bank and on hand 18428336735.95 18415844397.77

Settlement provisions

Capital lent

Financial assets held for trading

Derivative financial assets

Notes receivable

Accounts receivable 237139957.62 235696265.66

Accounts receivable financing 5164706591.79 2429542461.88

Prepayments 1251892309.68 1291047458.11

Premium receivable

Reinsurance accounts receivable

Receivable deposit for reinsurance

contract

Other receivables: 170756516.11 172807036.77

Including: Interest receivables 19697718.27 20504422.47

Dividend receivables

Redemptory financial assets for sale

Inventories 9481415336.65 7700397685.61

Contract assets

Assets classified as held for sale

Non-current assets due within one year

Other current assets 274237764.53 312904824.09

Total current assets 35008485212.33 30558240129.89

Non-current assets:

Loan and advances issued

Debt investments

Other debt investments

Long-term receivables

Long-term equity investments 2642998.70 2642998.70

Other equity instrument investments 1042024829.00 1041824829.00

Other non-current financial assets

Investment properties

Fixed assets 24355855265.63 26123375492.40

Construction in progress 3187454346.07 1833853572.58

Productive biological assets

Oil and gas assets

Right of use assets

Intangible assets 278072797.76 271500023.34

Development expenditure

Goodwill

Long-term deferred expenses

Deferred tax assets 182418902.56 191485595.49

Other non-current assets 1143710464.79 708502552.50

Total non-current assets 30192179604.51 30173185064.01

Total assets 65200664816.84 60731425193.90

Current Liabilities:

Short-term loans 10971919000.00 13151478000.00

Loan from central bank

Absorbed deposit and interbank deposit

Financial liabilities held for trading

Derivative financial liabilities

Notes payable 9755186320.32 11828514676.95

Accounts payable 5650489113.68 4527513030.27

Advance from customers 4429821526.79

Contract Liabilities 4395896282.20

Financial assets sold for repurchase

Deposits from customers and interbank

Acting trading securities

Acting underwriting securities

Employee benefits payable 64817798.23 23698174.56

Current tax liabilities 16033518.47 284825814.80

Other payables 685226321.42 662701744.97

Including: Interest payables 26573361.30 10818986.30

Dividend payables

Handling charges and commission

payable

Reinsurance accounts payable

Liabilities held for sale

Non-current liabilities due within one

year

1055994293.11 234474657.99

Other current liabilities

Total current liabilities 32595562647.43 35143027626.33

Non-current liabilities:

Provision for insurance contract

Long-term loans 3917863991.04 4849675910.73

Bonds payable 5647525812.18

Including: Preferred stock

Perpetual bond

Lease liabilities

Long-term payables 1390036449.50 516939408.14

Long-term employee benefits payables

Estimated liabilities

Deferred income 174010233.06 208955407.30

Deferred tax liabilities

Other non-current liabilities

Total non-current liabilities 11129436485.78 5575570726.17

Total liabilities 43724999133.21 40718598352.50

Shareholders’ equity:

Share capital 3875371532.00 3875371532.00

Other equity instruments 1146290662.42

Including: Preferred stock

Perpetual bond

Capital reserves 12343209847.29 12343209847.29

Less: treasury shares

Other comprehensive income

Special reserves 28016257.43 212687.41

Surplus reserves 961105529.85 961105529.85

General risk reserves

Undistributed profits 2591274953.72 2307765664.62

Total equity attributable to equity holders of

the parent company

20945268782.71 19487665261.17

Non-controlling interests 530396900.92 525161580.23

Total shareholder’s equity 21475665683.63 20012826841.40

Total liabilities and shareholder’s equity 65200664816.84 60731425193.90

Legal Representative: Gao Lie Person in charge of accounting: Shen Qiang Accounting Dept. Leader: Zhao Zhonghua

2. STATEMENT OF FINANCIAL POSITION OF THE PARENT COMPANY

Unit: Yuan

Items Sep 30th 2020 Dec 31st 2019

Current assets:

Cash at bank and on hand 16766413093.60 16982227928.89

Financial assets held for trading

Derivative financial assets

Notes receivable

Accounts receivable 374165618.46 388997108.46

Accounts receivable financing 4753243417.46 2193319842.60

Prepayments 1151892309.68 1184632345.13

Other receivables 254693349.32 266663235.81

Including: Interest receivables 19697718.27 19658230.77

Dividend receivables

Inventories 7835149045.38 6114582832.33

Contract assets

Assets classified as held for sale

Non-current assets due within one year

Other current assets 226583443.14 191249460.42

Total current assets 31362140277.04 27321672753.64

Non-current assets:

Debt investments

Other debt investments

Long-term receivables

Long-term equity investments 2016281902.16 2016281902.16

Other equity instrument investments 1041624829.00 1041624829.00

Other non-current financial assets

Investment properties

Fixed assets 22851496439.85 24447763305.12

Construction in progress 3119248726.75 1813889136.42

Productive biological assets

Oil and gas assets

Right of use assets

Intangible assets 183630437.72 145470040.68

Development expenditure

Goodwill

Long-term deferred expenses

Deferred tax assets 84273622.44 93555276.54

Other non-current assets 1141588572.16 696351867.38

Total non-current assets 30438144530.08 30254936357.30

Total assets 61800284807.12 57576609110.94

Current Liabilities:

Short-term loans 10011919000.00 11851478000.00

Financial assets held for trading

Derivative financial liabilities

Notes payable 7980864104.70 10225969445.22

Accounts payable 5631646967.19 4909389629.86

Advance from customers 5597707687.22

Contract liabilities 5635804031.87

Employee benefits payable 63498749.91 21872906.71

Current tax liabilities 10049192.88 274181048.14

Other payables 387153718.08 384125032.59

Including: Interest payables 23918986.30 10818986.30

Dividend payables

Liabilities held for sale

Non-current liabilities due within one 1055994293.11 234474657.99

year

Other current liabilities

Total current liabilities 30776930057.74 33499198407.73

Non-current liabilities:

Long-term loans 3917863991.04 4849675910.73

Bonds payable 5647525812.18

Including: Preferred stock

Perpetual bond

Lease liabilities

Long-term payables 1390036449.50 516939408.14

Long-term employee benefits payable

Estimated liabilities

Deferred incomes 174010233.06 208955407.30

Deferred tax liabilities

Other non-current liabilities

Total non-current liabilities 11129436485.78 5575570726.17

Total liabilities 41906366543.52 39074769133.90

Shareholders’ equity:

Share capital 3875371532.00 3875371532.00

Other equity instruments 1146290662.42

Including: Preferred stock

Perpetual bond

Capital reserves 11923058165.17 11923058165.17

Less: treasury shares

Other comprehensive income

Special reserves 24191289.71 53330.99

Surplus reserves 961105529.85 961105529.85

Undistributed profits 1963901084.45 1742251419.03

Total shareholder’s equity 19893918263.60 18501839977.04

Total liabilities and shareholder’s equity 61800284807.12 57576609110.94

3. CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME OF THE

CURRENT REPORTING PERIOD

Unit: Yuan

Items The Current Period The Previous Period

1. Total operating income 12667300144.93 14441830940.38

Including: Operating income 12667300144.93 14441830940.38

Interest income

Premium earned

Income from handling charges

and commission

2. Total operating cost 12682362775.14 14421363860.63

Including: Operating cost 12169624645.87 13739273641.14

Interest cost

Expenditure for handling charges

and commission

Surrender value

Net expenditure for compensation

Net provision for insurance

contract appropriated

Bonus payment for policy

Reinsurance premium

Taxes and surcharges 53364357.78 60775436.14

Selling and distribution expenses 255130098.08 257155173.90

General and administrative

expenses

200521607.24 219140981.53

Research and development

expenses

9059465.61 7306019.67

Financial expenses -5337399.44 137712608.25

Including: interest expenses 260988980.85 136052012.01

Interest incomes 91001679.51 89695933.07

Add: Other incomes 18865049.69 20821500.00

Income on investment ("-" for loss) 77242.47

Including: Income from associates and

joint ventures

Income from derecognition

of financial assets measured at amortised cost

("-" for loss)

Exchange Income ("-" for loss)Hedging income from net exposure (“-"for loss)

Gains from the change in fair value (“-"for loss)

Expected credit losses (“-" for loss) 1394133.21 2093121.45

Asset impairment losses (“-" for loss) 48426143.08

Assets disposal gains(“-” for loss) 68683.20 579216.73

3. Operating profit ("-" for loss) 53768621.44 43960917.93

Add: Non-operating income 604118.24 1506324.18

Less: Non-operating expenses 239714.81 6120953.63

4. Total profit ("-" for loss) 54133024.87 39346288.48

Less: Income tax expenses 22372416.47 4904499.90

5. Net Profit ("-" for loss) 31760608.40 34441788.58

(1) Classification by continuing

operating

1 Net profit from continuing

operation

31760608.40 34441788.58

2 Net profit from discontinued

operation

(2) Classification by ownership

1 Net profit attributable to the

owners of parent company

28865084.77 34229631.12

2 Net profit attributable to non-

controlling shareholders

2895523.63 212157.46

6. Other comprehensive income after tax

Other comprehensive income attributable to

owners of parent company after tax

1) Other comprehensive income items

that will not be reclassified into gains/losses

(1) . Re-measurement of defined

benefit plans of changes in net debt or net

assets

(2) . Other comprehensive income

under the equity method cannot be reclassified

into profit or loss

(3). Changes of fair value of other

equity instrument investments

(4). Changes in the fair value of

the company's own credit risk

(5). Others

2) Other comprehensive income that will

be reclassified into profit or loss

(1) . Other comprehensive income

under the equity method can be reclassified

into profit or loss

(2). Gains and losses from fair

value changes of other debt investments

(3). Gains and losses resulting

from reclassification of financial assets

recognised in other comprehensive income

(4). Credit impairment losses of

other debt investments

(5). Effective portion of gains or

losses from cash flow hedging

(6). Translation differences in

foreign currency financial statements

(7). Others

Other comprehensive income attributable to

non-controlling shareholders after tax

7. Total comprehensive income 31760608.40 34441788.58

Total comprehensive income attributable

to owners of parent company

28865084.77 34229631.12

Total comprehensive income attributable

to non-controlling shareholders

2895523.63 212157.46

8. Earnings per share:

1) Basic earnings per share 0.01 0.01

2) Diluted earnings per share 0.01 0.01

The current business combination under common control the net profits of the combined party before achieved: Yuan net profit

of previous period of the combined party realized: Yuan.Legal Representative: Gao Lie Person in charge of accounting: Shen Qiang Accounting Dept. Leader: Zhao Zhonghua

4. STATEMENT OF COMPREHENSIVE INCOME OF THE PARENT COMPANY OF

THE CURRENT REPORTING PERIOD

Unit: Yuan

Items The Current Period The Previous Period

1. Total operating income 13000555008.97 14566987831.66

Less: Operating cost 12660551211.93 14024765556.43

Taxes and surcharges 42476807.35 49468259.31

Selling and distribution expenses 163145859.93 147799392.26

General and administrative expenses 186584532.02 205034439.76

Research and development expenses 9059465.61 7306019.67

Financial expenses -8934597.73 127265933.34

Including: interest expenses 249633292.63 120934881.27

Interest incomes 81952729.77 84996191.09

Add: Other incomes 18861219.48 20821500.00

Income on investment ("-" for loss) 77242.47 27594915.42

Including: Income from associates and

joint ventures

Income from derecognition

of financial assets measured at amortised cost

("-" for loss)Hedging income from net exposure (“-"for loss)Gains from the change in fair value (“-"for loss)

Expected credit losses (“-" for loss) 1394133.21 1245121.45

Asset impairment losses (“-" for loss) 48426143.08

Assets disposal gains(“-” for loss) 68683.20 579216.73

2. Operating profit ("-" for loss) 16499151.30 55588984.49

Add: Non-operating income 574699.43 1141958.73

Less: Non-operating expenses 226440.47 6116261.39

3. Total profit ("-" for loss) 16847410.26 50614681.83

Less: Income tax expenses 12455069.07 521085.42

4. Net Profit ("-" for loss) 4392341.19 50093596.41

(1) Net profit from continuing operation

("-" for loss)

4392341.19 50093596.41

(2) Net profit from discontinued operation

("-" for loss)

5. Other comprehensive income after tax

1) Other comprehensive income items

that will not be reclassified into gains/losses

(1) . Re-measurement of defined

benefit plans of changes in net debt or net

assets

(2) . Other comprehensive income

under the equity method cannot be reclassified

into profit or loss

(3). Changes of fair value of other

equity instrument investments

(4). Changes in the fair value of

the company's own credit risk

(5). Others

2) Other comprehensive income that will

be reclassified into profit or loss

(1) . Other comprehensive income

under the equity method can be reclassified

into profit or loss

(2). Gains and losses from fair

value changes of other debt investments

(3). Gains and losses resulting

from reclassification of financial assets

recognised in other comprehensive income

(4). Credit impairment losses of

other debt investments

(5). Effective portion of gains or

losses from cash flow hedging

(6). Translation differences in

foreign currency financial statements

(7). Others

6. Total comprehensive income 4392341.19 50093596.41

7. Earnings per share:

1) Basic earnings per share

2) Diluted earnings per share

5. CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FROM THE

BEGINNING OF THE YEAR TO THE END OF THE CURRENT REPORTING

PERIOD

Unit: Yuan

Items The Current Period The Previous Period

1. Total operating income 34851837404.98 38544426107.52

Including: Operating income 34851837404.98 38544426107.52

Interest income

Premium earned

Income from handling charges

and commission

2. Total operating cost 34609468735.28 38043189142.86

Including: Operating cost 32609871008.54 35806886370.79

Interest cost

Expenditure for handling charges

and commission

Surrender value

Net expenditure for compensation

Net provision for insurance

contract appropriated

Bonus payment for policy

Reinsurance premium

Taxes and surcharges 141762794.46 174900799.11

Selling and distribution expenses 897523316.86 831600373.04

General and administrative

expenses

581349923.65 665908793.30

Research and development

expenses

29262450.81 22714491.95

Financial expenses 349699240.96 541178314.67

Including: interest expenses 700850334.78 703293515.07

Interest incomes 245883963.84 216779712.65

Add: Other incomes 57452382.09 62516500.00

Income on investment ("-" for loss) 106546.47 25907.49

Including: Income from associates and

joint ventures

Income from derecognition

of financial assets measured at amortised cost

("-" for loss)

Exchange Income ("-" for loss)Hedging income from net exposure (“-"for loss)Gains from the change in fair value (“-"for loss)

Expected credit losses (“-" for loss) 4881916.63 5844635.28

Asset impairment losses (“-" for loss) 33104544.46

Assets disposal gains(“-” for loss) 394334.81 2997921.07

6. Operating profit ("-" for loss) 338308394.16 572621928.50

Add: Non-operating income 1744482.36 9716506.42

Less: Non-operating expenses 20275186.23 64095275.68

7. Total profit ("-" for loss) 319777690.29 518243159.24

Less: Income tax expenses 31610231.55 30866681.63

8. Net Profit ("-" for loss) 288167458.74 487376477.61

(1) Classification by continuing

operating

1 Net profit from continuing

operation ("-" for loss)

288167458.74 487376477.61

2 Net profit from discontinued

operation ("-" for loss)

(2) Classification by ownership

1 Net profit attributable to the

owners of parent company

283509289.10 487439246.88

2 Net profit attributable to non-

controlling shareholders

4658169.64 -62769.27

6. Other comprehensive income after tax

Other comprehensive income attributable to

owners of parent company after tax

1) Other comprehensive income items

that will not be reclassified into gains/losses

(1) . Re-measurement of defined

benefit plans of changes in net debt or net

assets

(2) . Other comprehensive income

under the equity method cannot be reclassified

into profit or loss

(3). Changes of fair value of other

equity instrument investments

(4). Changes in the fair value of

the company's own credit risk

(5). Others

2) Other comprehensive income that will

be reclassified into profit or loss

(1) . Other comprehensive income

under the equity method can be reclassified

into profit or loss

(2). Gains and losses from fair

value changes of other debt investments

(3). Gains and losses resulting

from reclassification of financial assets

recognised in other comprehensive income

(4). Credit impairment losses of

other debt investments

(5). Effective portion of gains or

losses from cash flow hedging

(6). Translation differences in

foreign currency financial statements

(7). Others

Other comprehensive income attributable to

non-controlling shareholders after tax

7. Total comprehensive income 288167458.74 487376477.61

Total comprehensive income attributable

to owners of parent company

283509289.10 487439246.88

Total comprehensive income attributable

to non-controlling shareholders

4658169.64 -62769.27

8. Earnings per share:

1) Basic earnings per share 0.07 0.13

2) Diluted earnings per share 0.07 0.13

The current business combination under common control the net profits of the combined party before achieved: Yuan net profit

of previous period of the combined party realized: Yuan.Legal Representative: Gao Lie Person in charge of accounting: Shen Qiang Accounting Dept. Leader: Zhao Zhonghua

6. STATEMENT OF COMPREHENSIVE INCOME OF THE PARENT COMPANY

FROM THE BEGINNING OF THE YEAR TO THE END OF THE CURRENT

REPORTING PERIOD

Unit: Yuan

Items The Current Period The Previous Period

1. Total operating income 34760336691.09 38014203689.59

Less: Operating cost 33039699493.20 35782055553.61

Taxes and surcharges 116717589.70 133935663.72

Selling and distribution expenses 550078792.86 482893940.32

General and administrative expenses 541211684.30 647086930.06

Research and development expenses 29262450.81 22714491.95

Financial expenses 328569658.11 515337847.93

Including: interest expenses 659897744.52 659441927.72

Interest incomes 223250379.61 199185818.03

Add: Other incomes 56863565.01 62516500.00

Income on investment ("-" for loss) 77242.47 27594915.42

Including: Income from associates and

joint ventures

Income from derecognition

of financial assets measured at amortised cost

("-" for loss)Hedging income from net exposure (“-"for loss)Gains from the change in fair value (“-"for loss)

Expected credit losses (“-" for loss) 4022071.94 4996635.28

Asset impairment losses (“-" for loss) 33104544.46

Assets disposal gains(“-” for loss) 394334.81 3044923.32

2. Operating profit ("-" for loss) 249258780.80 551046727.97

Add: Non-operating income 1386359.30 9279999.48

Less: Non-operating expenses 19713820.58 64051443.56

3. Total profit ("-" for loss) 230931319.52 496275283.89

Less: Income tax expenses 9281654.10 15830148.17

4. Net Profit ("-" for loss) 221649665.42 480445135.72

(1) Net profit from continuing operation

("-" for loss)

221649665.42 480445135.72

(2) Net profit from discontinued operation

("-" for loss)

5. Other comprehensive income after tax

1) Other comprehensive income items

that will not be reclassified into gains/losses

(1) . Re-measurement of defined

benefit plans of changes in net debt or net

assets

(2) . Other comprehensive income

under the equity method cannot be reclassified

into profit or loss

(3). Changes of fair value of other

equity instrument investments

(4). Changes in the fair value of

the company's own credit risk

(5). Others

2) Other comprehensive income that will

be reclassified into profit or loss

(1) . Other comprehensive income

under the equity method can be reclassified

into profit or loss

(2). Gains and losses from fair

value changes of other debt investments

(3). Gains and losses resulting

from reclassification of financial assets

recognised in other comprehensive income

(4). Credit impairment losses of

other debt investments

(5). Effective portion of gains or

losses from cash flow hedging

(6). Translation differences in

foreign currency financial statements

(7). Others

6. Total comprehensive income 221649665.42 480445135.72

7. Earnings per share:

1) Basic earnings per share

2) Diluted earnings per share

7. CONSOLIDATED STATEMENT OF CASH FLOWS FROM THE BEGINNING OF

THE YEAR TO THE END OF THE CURRENT PERIOD

Unit: Yuan

Items The Current Period The Previous Period

1. Cash flow from operating activities:

Cash received from sale of goods or 25444022450.66 26790594559.41

rendering of services

Net increase of customers’ deposit and

interbank deposit

Net increase of loan from central bank

Net increase of loans from other

financial institutions

Cash received for premium of original

insurance contract

Net cash received for reinsurance

business

Net increase of deposit and investment

of the insured

Net increase of Financial assets at fair

value through profit or loss

Cash from receiving interest handling

charge and commission

Net increase of loans from other

financial institutions

Net increase of fund for buy-back

business

Tax rebate received 387294316.80 330537134.71

Other cash received relating to

operating activities

168025766.48 179458663.12

Subtotal of cash inflow received from

operation activities

25999342533.94 27300590357.24

Cash paid for goods and services 24909229260.23 16361584571.18

Net increase of customer’s loan and

advances

Net increase of deposit in central bank

and interbank deposit

Cash for payment of compensation for

original insurance contract

Net increase in funds lent

Cash for payment of interest handling

charge and commission

Cash for payment of policy bonus

Cash paid to and on behalf of

employees

1408629415.56 1450655474.24

Cash paid for all types of taxes 758524302.98 911658861.03

Other cash paid relating to operating

activities

330588899.59 351573590.15

Subtotal of cash outflow received from

operation activities

27406971878.36 19075472496.60

Net cash flows generated from operating

activities

-1407629344.42 8225117860.64

2. Cash flows from investing activities:

Cash received from return on

investments

Cash received from distribution of

dividends or profit

Net cash received from disposal of

fixed assets intangible assets and other long-

term assets

Net cash received from disposal of

subsidiary and other operating units

Other cash paid relating to investing

activities

Subtotal of cash inflow received from

investing activities

Cash paid for acquisition of fixed

assets intangible assets and other long-term

assets

1765038590.65 5012911837.02

Cash paid for acquisition of investments

Net increase of mortgage loan

Net cash received from subsidiary and

other operating unit

Other cash paid relating to investing

activities

Subtotal of cash outflows from investing

activities

1765038590.65 5012911837.02

The net cash flow generated by investment

activities

-1765038590.65 -5012911837.02

3. Cash flows from financing activities:

Proceeds from investment

Including: Proceeds from investment of

non-controlling shareholders of subsidiary

Proceeds from borrowings 9297194000.00 7482429000.00

Other proceeds relating to financing

activities

6800000000.00

Subtotal cash inflow received from financing

activities

16097194000.00 7482429000.00

Cash repayments of borrowings 11555411601.25 6938475606.71

Cash payments for distribution of

dividends profit or interest expenses

956166264.68 1194142072.60

Including: Cash paid to non-controlling

shareholders as dividend and profit by

subsidiaries

Other cash payments relating to

financing activities

43549783.25

Subtotal of cash outflows from financing

activities

12555127649.18 8132617679.31

The net cash flow generated by financing

activities

3542066350.82 -650188679.31

4. Effect of foreign exchange rate changes on

cash and cash equivalents

-12482658.90 57000333.44

5. Net increase in cash and cash equivalents 356915756.85 2619017677.75

Add: Cash and cash equivalents at the

beginning of the period

13441414988.58 11752548621.97

6. Cash and cash equivalents at the ending of

the period

13798330745.43 14371566299.72

8. STATEMENT OF CASH FLOWS OF THE PARENT COMPANY FROM THE

BEGINNING OF THE YEAR TO THE END OF THE CURRENT PERIOD

Unit: Yuan

Items The Current Period The Previous Period

1.Cash flow from operating activities:

Cash received from sale of goods or

rendering of services

24484591411.24 25300199068.22

Tax rebate received 324249789.72 284437850.97

Other cash received relating to

operating activities

163745932.07 174941066.19

Subtotal of cash inflow received from

operation activities

24972587133.03 25759577985.38

Cash paid for goods and services 24410006721.64 14731205692.56

Cash paid to and on behalf of

employees

1344314670.02 1371069525.86

Cash paid for all types of taxes 660630096.94 789815447.75

Other cash paid relating to operating

activities

291312691.44 310224763.98

Subtotal of cash outflow received from

operation activities

26706264180.04 17202315430.15

Net cash flows generated from operating

activities

-1733677047.01 8557262555.23

2. Cash flows from investing activities:

Cash received from return on

investments

27594915.42

Cash received from distribution of

dividends or profit

Net cash received from disposal of

fixed assets intangible assets and other long-

term assets

Net cash received from disposal of

subsidiary and other operating units

Other cash paid relating to investing

activities

Subtotal of cash inflow received from

investing activities

27594915.42

Cash paid for acquisition of fixed

assets intangible assets and other long-term

assets

1746442503.88 5006076777.58

Cash paid for acquisition of investments

Net cash received from subsidiary and

other operating unit

Other cash paid relating to investing

activities

Subtotal of cash outflows from investing

activities

1746442503.88 5006076777.58

The net cash flow generated by investment

activities

-1746442503.88 -4978481862.16

3. Cash flows from financing activities:

Proceeds from investment

Proceeds from borrowings 8237194000.00 6282429000.00

Other proceeds relating to financing

activities

6800000000.00

Subtotal cash inflow received from financing

activities

15037194000.00 6282429000.00

Cash repayments of borrowings 10155411601.25 5438545606.71

Cash payments for distribution of

dividends profit or interest expenses

917902736.92 1112682499.61

Other cash payments relating to

financing activities

43549783.25

Subtotal of cash outflows from financing

activities

11116864121.42 6551228106.32

The net cash flow generated by financing

activities

3920329878.58 -268799106.32

4. Effect of foreign exchange rate changes on

cash and cash equivalents

-12477383.25 56922645.03

5. Net increase in cash and cash equivalents 427732944.44 3366904231.78

Add: Cash and cash equivalents at the

beginning of the period

13029616298.47 10807824843.20

6. Cash and cash equivalents at the ending of

the period

13457349242.91 14174729074.98

II. Adjustments of Financial Statements

1. Adjustments of beginning balance due to the first-time implementation of the new

revenue standards and new lease standards from 2020

√ Applicable □ Not applicable

Whether to adjust the balance sheet accounts at the beginning of the year

√ Applicable □ Not applicable

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

Unit: yuan

Items Dec 31st 2019 Jan 1st 2020 Adjustment amount

Current assets:

Cash at bank and on hand 18415844397.77 18415844397.77

Settlement provisions

Capital lent

Financial assets held for trading

Derivative financial assets

Notes receivable

Accounts receivable 235696265.66 235696265.66

Accounts receivable financing 2429542461.88 2429542461.88

Prepayments 1291047458.11 1291047458.11

Premium receivable

Reinsurance accounts receivable

Receivable deposit for

reinsurance contract

Other receivables: 172807036.77 172807036.77

Including: Interest receivables 20504422.47 20504422.47

Dividend receivables

Redemptory financial assets for

sale

Inventories 7700397685.61 7700397685.61

Contract assets

Assets classified as held for sale

Non-current assets due within

one year

Other current assets 312904824.09 312904824.09

Total current assets 30558240129.89 30558240129.89

Non-current assets:

Loan and advances issued

Debt investments

Other debt investments

Long-term receivables

Long-term equity investments 2642998.70 2642998.70

Other equity instrument

investments

1041824829.00 1041824829.00

Other non-current financial assets

Investment properties

Fixed assets 26123375492.40 26123375492.40

Construction in progress 1833853572.58 1833853572.58

Productive biological assets

Oil and gas assets

Right of use assets

Intangible assets 271500023.34 271500023.34

Development expenditure

Goodwill

Long-term deferred expenses

Deferred tax assets 191485595.49 191485595.49

Other non-current assets 708502552.50 708502552.50

Total non-current assets 30173185064.01 30173185064.01

Total assets 60731425193.90 60731425193.90

Current Liabilities:

Short-term loans 13151478000.00 13151478000.00

Loan from central bank

Absorbed deposit and interbank

deposit

Financial liabilities held for

trading

Derivative financial liabilities

Note payables 11828514676.95 11828514676.95

Account payables 4527513030.27 4527513030.27

Advance from customers 4429821526.79 -4429821526.79

Contract liabilities 4429821526.79 4429821526.79

Financial assets sold for

repurchase

Deposits from customers and

interbank

Acting trading securities

Acting underwriting securities

Employee benefits payable 23698174.56 23698174.56

Current tax liabilities 284825814.80 284825814.80

Other payables 662701744.97 662701744.97

Including: Interest payables 10818986.30 10818986.30

Dividend payables

Handling charges and

commission payable

Reinsurance accounts payable

Liabilities held for sale

Non-current liabilities due within

one year

234474657.99 234474657.99

Other current liabilities

Total current liabilities 35143027626.33 35143027626.33

Non-current liabilities:

Provision for insurance contract

Long-term loans 4849675910.73 4849675910.73

Bonds payable

Including: Preferred stock

Perpetual bond

Lease liabilities

Long-term payables 516939408.14 516939408.14

Long-term employee benefits

payables

Estimated liabilities

Deferred income 208955407.30 208955407.30

Deferred tax liabilities

Other non-current liabilities

Total non-current liabilities 5575570726.17 5575570726.17

Total liabilities 40718598352.50 40718598352.50

Shareholders’ equity:

Share capital 3875371532.00 3875371532.00

Other equity instruments

Including: Preferred stock

Perpetual bond

Capital reserves 12343209847.29 12343209847.29

Less: treasury shares

Other comprehensive income

Special reserves 212687.41 212687.41

Surplus reserves 961105529.85 961105529.85

General risk reserves

Undistributed profits 2307765664.62 2307765664.62

Total equity attributable to equity

holders of the parent company

19487665261.17 19487665261.17

Non-controlling interests 525161580.23 525161580.23

Total shareholder’s equity 20012826841.40 20012826841.40

Total liabilities and shareholder’s

equity

60731425193.90 60731425193.90

Notes:

None

STATEMENOT OF FINANCIAL POSITION OF THE PARENT COMPANY

Unit: Yuan

Items Dec 31st 2019 Jan 1st 2020 Adjustment amount

Current assets:

Cash at bank and on hand 16982227928.89 16982227928.89

Financial assets held for trading

Derivative financial assets

Notes receivable

Accounts receivable 388997108.46 388997108.46

Accounts receivable financing 2193319842.60 2193319842.60

Prepayments 1184632345.13 1184632345.13

Other receivables 266663235.81 266663235.81

Including: Interest receivables 19658230.77 19658230.77

Dividend receivables

Inventories 6114582832.33 6114582832.33

Contract assets

Assets classified as held for sale

Non-current assets due within one year

Other current assets 191249460.42 191249460.42

Total current assets 27321672753.64 27321672753.64

Non-current assets:

Debt investments

Other debt investments

Long-term receivables

Long-term equity investments 2016281902.16 2016281902.16

Other equity instrument investments 1041624829.00 1041624829.00

Other non-current financial assets

Investment properties

Fixed assets 24447763305.12 24447763305.12

Construction in progress 1813889136.42 1813889136.42

Productive biological assets

Oil and gas assets

Right of use assets

Intangible assets 145470040.68 145470040.68

Development expenditure

Goodwill

Long-term deferred expenses

Deferred tax assets 93555276.54 93555276.54

Other non-current assets 696351867.38 696351867.38

Total non-current assets 30254936357.30 30254936357.30

Total assets 57576609110.94 57576609110.94

Current Liabilities:

Short-term loans 11851478000.00 11851478000.00

Financial assets held for trading

Derivative financial liabilities

Notes payable 10225969445.22 10225969445.22

Accounts payable 4909389629.86 4909389629.86

Advance from customers 5597707687.22 -5597707687.22

Contract liabilities 5597707687.22 5597707687.22

Employee benefits payable 21872906.71 21872906.71

Current tax liabilities 274181048.14 274181048.14

Other payables 384125032.59 384125032.59

Including: Interest payables 10818986.30

Dividend payables

Liabilities held for sale

Non-current liabilities due within one year 234474657.99 234474657.99

Other current liabilities

Total current liabilities 33499198407.73 33499198407.73

Non-current liabilities:

Long-term loans 4849675910.73 4849675910.73

Bonds payable

Including: Preferred stock

Perpetual bond

Lease liabilities

Long-term payables 516939408.14 516939408.14

Long-term employee benefits payable

Estimated liabilities

Deferred incomes 208955407.30 208955407.30

Deferred tax liabilities

Other non-current liabilities

Total non-current liabilities 5575570726.17 5575570726.17

Total liabilities 39074769133.90 39074769133.90

Shareholders’ equity:

Share capital 3875371532.00 3875371532.00

Other equity instruments

Including: Preferred stock

Perpetual bond

Capital reserves 11923058165.17 11923058165.17

Less: treasury shares

Other comprehensive income

Special reserves 53330.99 53330.99

Surplus reserves 961105529.85 961105529.85

Undistributed profits 1742251419.03 1742251419.03

Total shareholder’s equity 18501839977.04 18501839977.04

Total liabilities and shareholder’s equity 57576609110.94 57576609110.94

Notes:

None

2. Retroactive adjustment due to the first time implementation of the new revenue

standards and new lease standards

□ Applicable √ Not applicable

III. Audit report

Whether the third quarter report is audited

□ Yes √ No

The third quarter report is not audited.

免责声明:用户发布的内容仅代表其个人观点,与九方智投无关,不作为投资建议,据此操作风险自担。请勿相信任何免费荐股、代客理财等内容,请勿添加发布内容用户的任何联系方式,谨防上当受骗。

相关股票

相关板块

  • 板块名称
  • 最新价
  • 涨跌幅

相关资讯

扫码下载

九方智投app

扫码关注

九方智投公众号

头条热搜

涨幅排行榜

  • 上证A股
  • 深证A股
  • 科创板
  • 排名
  • 股票名称
  • 最新价
  • 涨跌幅
  • 股圈