Stock Code: 000869 200869 Stock Abbreviation: Changyu A Changyu B Announcement No.: 2026-Final 04
Yantai Changyu Pioneer Wine Co. Ltd.2026 Third Quarter Report
This company and all board members guarantee the truthfulness accuracy and completeness of
disclosed contents as well as no unfaithful facts misleading statements or significant omissions.Important Notice
1. The Company’s board of directors directors and senior executives guarantee the truthfulness
accuracy and completeness of contents contained in this quarter report as well as no unfaithful facts
misleading statements or significant omissions and undertake individual and collective legal
liabilities.
2. The person in charge of the Company the person in charge of accounting work and the person in
charge of accounting institution (person in charge of accounting) declare to assure the truthfulness
accuracy and completeness of the financial information in this quarter report.
3. Whether the Third Quarter Report has been audited
□Yes □No
1. Major Financial Data
1) Key accounting data and financial indicators
Whether the Company needs to make retroactive adjustments or restate the accounting data of previous fiscal years.□Yes □No
More or less than the From the beginning of More or less from the beginning of the year to the
This reporting period same period of last the year to the end of end of the reporting period compared with the
year (%) the reporting period same period of the previous year (%)
Operating revenue (CNY) 681004431 5.52% 2253709184 6.51%
Net profit attributed to the shareholders of the listed
10907048 468.92% 151422853 -19.25%
company (CNY)
Net profit attributed to the shareholders of the listed
company after deducting the non-recurring profit and 5930112 Inapplicable 138888891 -17.52%
loss (CNY)
Net cash flows from the operating activities (CNY) — — 703434508 96.54%
Basic earnings per share (CNY) 0.017 484.67% 0.24 -14.29%
Diluted earnings per share (CNY) 0.017 486.21% 0.24 -14.29%
Weighted average for earning rate of the net assets 0.11% 0.09% 1.46% -0.31%
The end of this report period The end of last year More or less than the end of last year (%)
Total assets (CNY) 12125691767 12050601981 0.62%
Owners’ equity attributed to the shareholders of the
10207887848 10347247577 -1.35%
listed company (CNY)
2) Item and amount of non-recurring profit and loss
□Applicable □Inapplicable
Unit:CNY
From the beginning of the year to
Item This reporting period Explanation
the end of the reporting period
Gains and losses on disposal of non-current assets (including the write-off part of the provision
-466 38500
for impairment of assets)
Government grants credited in profit and loss (except for those continuously-enjoyed normed or
quantitative government grants that are closely related to the entity’s normal operation in line 6429957 14784268
with national policy and regulation and based on certain criteria)
Other non-operating income and expenses except for the above items 252367 2673084
Less: Income tax effect 1694848 4286970
Minority interests effect (after-tax) 10074 674920
Total 4976936 12533962 --
Details of other profit and loss items in line with the identification of non-recurring profit and loss
□Applicable □Inapplicable
There are no existed details of other profit and loss items in line with the identification of non-recurring profit and loss
Explanation for situation that non-recurring profit and loss items are defined as recurrent profit and loss items in accordance with the
Explanatory Announcement on Public Company’s Information Disclosure No.1 - Non-recurring Profit and Loss
□Applicable □Inapplicable
There are no situation that non-recurring profit and loss items are defined as recurrent profit and loss items in accordance with the Explanatory
Announcement on Public Company’s Information Disclosure No.1 - Non-recurring Profit and Loss.3) Situation and reason for the change in key accounting data and financial indicators
□Applicable □Inapplicable
By the end of At the beginning of Increase/
Items Cause of change
September 2026 2026 Decrease %
Accounts receivable 171436435 264932724 -35.29%Mainly due to the recovery of partially accounts receivable.Accounts prepaid 15607779 54011809 -71.10%Mainly due to the arrival of partially prepaid accounts.Mainly due to the cessation of leasing for partially
Investment property 11934475 19900228 -40.03%
investment properties.Construction in progress 6544025 4313088 51.72%Mainly due to the increase in construction projects.Mainly due to the increase in accounts payable for
Accounts payable 408455665 321932168 26.88%
purchasing goods.Other current liabilities 16275369 27193862 -40.15%Mainly due to the reduction in expected sales returns.Long-term borrowing 84544237 52374840 61.42%Mainly due to the increase in current borrowings.Mainly due to the addition of new lease contracts in the
Lease liability 42470062 19437830 118.49%
current period.Other comprehensive income -42072748 -16329710 -157.65%Mainly due to the foreign currency translation difference.From January to The same period Increase/
Items Cause of change
September in 2026 last year Decrease %
Financial expenses 13558591 -13273343 InapplicableMainly due to the increase in exchange losses.Mainly due to the losses of associated and joint venture
Investment income -965771 1529675 -163.14%
enterprises.Credit impairment loss -2210222 160681 -1475.53%Mainly due to the increase in overdue accounts receivable.Mainly due to the collection of overdue bank time deposits
Cash received from recovering the investment 75650000 51000000 48.33%
has increased.Mainly due to the decrease in interest income received this
Cash received from investment income 858065 1674162 -48.75%
period.Net cash received from the disposal of fixed assets Mainly due to the the decrease in cash received from the
12152207 114536468 -89.39%
intangible assets and other long-term assets disposal of Zhujiao this period.Cash paid for the construction and acquisition of
fixed assets intangible assets and other long-term 35956740 57165731 -37.10%Mainly due to the reduction in asset purchases.assets
Cash paid for investment 133200000 18000000 640%Mainly due to the increase in time deposits has occurred.
2. Information of shareholders
1) The number of the common shareholders and preferred shareholders with recovered voting power as well as the shareholding of top
10 shareholders
Unit:share
Total number of preferred shareholders with recovered voting power at the end of
Total number of common shareholders at the end of report period 41734 0
report period
Shareholding of top 10 shareholders (exclude the lending of shares through the margin lending and securities lending system)
Percentage Number of restricted Pledged or frozen
Name of Shareholders Character of shareholders Shares held
(%) shares Share status Amount
YANTAI CHANGYU GROUP CO. LTD. Domestic non-state legal person 53.71% 345473856 0 Inapplicable 0
Fengdi JIANG Domestic natural person 0.69% 4452200 0 Inapplicable 0
Hairong HU Domestic natural person 0.55% 3515035 0 Inapplicable 0
VANGUARD TOTAL INTERNATIONAL STOCK INDEX
Foreign legal person 0.54% 3446137 0 Inapplicable 0
FUND
Social Security Fund 114 Other 0.53% 3425055 0 Inapplicable 0
HONG KONG SECURITIES CLEARING COMPANY
Foreign legal person 0.51% 3266518 0 Inapplicable 0
LIMITED
VANGUARD EMERGING MARKETS STOCK INDEX Foreign legal person 0.48% 3087201 0 Inapplicable 0
FUND
NORGES BANK Foreign legal person 0.36% 2333030 0 Inapplicable 0
Galaxy Jinhu Securities Asset Management - China Great
Wall Asset Management Co. Ltd. - Galaxy Jinhu Quanxin Other 0.29% 1847841 0 Inapplicable 0
Changying Selective Single - Asset Management Plan
CROWNBLE ENTERPRISES LIMITED Foreign legal person 0.28% 1808992 0 Inapplicable 0
Shareholding of top 10 shareholders with unrestricted shares (exclude the lending of shares through the margin lending and securities lending system)
Type of share
Name of Shareholders Number of unrestricted shares held
Type of share Amount
YANTAI CHANGYU GROUP CO. LTD. 345473856 A share 345473856
Fengdi JIANG 4452200 A share 4452200
Hairong HU 3515035 A share 3515035
VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND 3446137 B share 3446137
Social Security Fund 114 3425055 A share 3425055
HONG KONG SECURITIES CLEARING COMPANY LIMITED 3266518 A share 3266518
VANGUARD EMERGING MARKETS STOCK INDEX FUND 3087201 B share 3087201
NORGES BANK 2333030 B share 2333030
Galaxy Jinhu Securities Asset Management - China Great Wall Asset Management Co. Ltd. -
1847841 A share 1847841
Galaxy Jinhu Quanxin Changying Selective Single - Asset Management Plan
CROWNBLE ENTERPRISES LIMITED 1808992 B share 1808992
Among the top 10 shareholders Yantai Changyu Group Company Limited has no associated relationship or accordant
The explanation for the associated relationship and accordant action of the top 10 shareholders
action relationship with the other 9 listed shareholders and the relationship among the other shareholders is unknown.Explanation for the top 10 common shareholders who involved in financing activities and stock
The top 10 shareholders did not involve in financing activities and stock trading business.trading business (if have)
Shareholders holding more than 5% the top 10 shareholders and the top 10 shareholders of unrestricted tradable shares participate in the
refinancing business to lend shares
□Applicable □Inapplicable
The top 10 shareholders and the top 10 shareholders of unrestricted tradable shares have changed from the previous period due to refinancing
lending/restitution reasons
□Applicable □Inapplicable
2) The table of the total number of the preferred shareholders and the shareholding status of the top 10 preferred shareholders
□Applicable □Inapplicable
3. Other Important Issues
□Applicable □Inapplicable
4. Quarterly Financial Statements
1) Financial statements
* Consolidated balance sheet
Yantai Changyu Pioneer Wine Co. Ltd.Unit: CNY
Item Ending balance Beginning balance
Current Assets:
Monetary fund 2298466730 1890611804
Petty cash
Lending funds
Transactional financial assets
Derivative financial assets
Notes receivable 100000 102342
Accounts receivable 171436435 264932724
Receivables Financing 213310742 228073841
Accounts prepaid 15607779 54011809
Premiums receivable
Reinsurance accounts receivable
Receivable reserves for reinsurance contract
Other receivables 132272353 127713309
Including: Interest receivable
Dividends receivable
Buying back the sale of financial assets
Inventory 2879395265 2836077209
Including: data resource
Contract assets
Assets classified as holding for sale
Non-current assets expire in one year
Other current assets 63254909 74160936
Total Current Assets 5773844213 5475683974
Non-current Assets:
Offering loans and imprest
Debt investment
Other debt investment
Long-term account receivable
Long-term equity investment 25690426 26656197
Investment in other equity instrument
Other non-current financial assets
Real estate for investment 11934475 19900228
Fixed assets 5122813409 5308778632
Construction in progress 6544025 4313088
Biological assets for production 55630048 60098714
Oil and gas assets
Right-of-use assets 83943540 55252509
Intangible assets 501119605 512930637
Including: data resource
Development expenditure
Including: data resource
Goodwill 88036557 88036557
Long-term deferred expenses 270581942 283227056
Deferred tax assets 185509792 215680654
Other non-current assets 43735 43735
Total Non-Current Assets 6351847554 6574918007
Total Assets 12125691767 12050601981
Current liabilities:
Short-term loan 195782904 240674788
Borrowings from the Central Bank
Borrowing funds
Transactional financial liability
Derivative financial liabilities
Notes payable 200000000
Accounts payable 408455665 321932168
Advances from customers
Contract liabilities 120565886 135067463
Sales/buyback financial assets
Customer and interbank deposits
Acting trading securities
Acting underwriting securities
Wage payable 128862872 162525617
Tax payable 139225921 158558934
Other accounts payable 320056957 332855775
Including: Interest payable
Dividend payable 381075
Payable handling fees and commission
Dividend payable for reinsurance
Liabilities classified as holding for sale
Non-current liabilities expire in one year 88621584 75440910
Other current liabilities 16275369 27193862
Total Current Liabilities 1617847158 1454249517
Non-Current Liabilities:
Insurance contract reserve
Long-term borrowings 84544237 52374840
Bonds payable
Including: Preferred Stock
Perpetual capital securities
Lease liability 42470062 19437830
Long-term accounts payable
Long-term accrued payroll
Estimated liabilities
Deferred income 16284054 19386932
Deferred tax liabilities 6277320 6613894
Other non-current liabilities
Total non-current liabilities 149575673 97813496
Total liabilities 1767422831 1552063013
Owner’s equity (or shareholders’ equity):
Capital stock 643280128 657240128
Other equity instruments
Including: Preferred Stock
Perpetual capital securities
Capital reserve 277278990 364048502
Minus: treasury stock 37880941 37880941
Other comprehensive income -42072748 -16329710
Special reserves
Surplus reserve 342732000 342732000
General risk preparation
Undistributed profits 9024550419 9037437598
Total owner's equity attributable to the holding
10207887848 10347247577
company
Minority interests 150381088 151291391
Total owner's equity 10358268936 10498538968
Total liabilities and owner's equity 12125691767 12050601981
Legal representative: Zhou Hongjiang; Person in charge of accounting : Guo Cuimei;
Person in charge of accounting organ: Guo Cuimei
* Consolidated profit statement
Unit: CNY
Amount in this Amount in prior
Item
report period report period
1. Revenue 2253709184 2115970388
Including: Operating income 2253709184 2115970388
Interest income
Earned premium
Handling fees and commission income
2. Total operating costs 2033229194 1865903747
Including: Operating costs 953285056 887474818
Interest expenditure
Handling fees and commission expenditure
Premium rebate
Net amount of indemnity expenditure
Net amount of insurance contract reserve fund
withdrawal
Policy bonus payment
Amortized reinsurance expenditures
Taxes and surcharges 180590882 159652328
Selling expenses 683181171 630938743
Administrative expenses 188015210 188042944
Research and development expenditure 14598284 13068257
Financial expenses 13558591 -13273343
Including: Interest expenses 8173837 7564187
Interest income 7445432 9474824
Plus:Other income 14784267 26016594
Investment profit (loss is listed with "-") -965771 1529675
Including: Investment profit for joint-run business and
-965771 488276
joint venture
Termination of recognized income of
financial assets measured at amortized cost (loss is listed with "-")
Exchange income (loss is listed with "-")
Net exposure hedging income (Loss is listed with “-”)
Fair value charge profit (loss is listed with "-")
Loss of credit impairment(loss is listed with "-") -2210222 160681
Loss for impairment of assets(loss is listed with "-") 545067 -3906302
Assets disposal income (loss is listed with "-") 25379 304638
3. Operating profit (loss is listed with "-") 232658710 274171927
Plus: Non-operating income 3086952 2165880
Minus: Non-operating expenditure 400747 2565728
4. Total profits (total loss is listed with "-") 235344915 273772079
Minus: Income taxes 81255625 82107142
5. Net profit (net loss is listed with "-") 154089290 191664937
(一)Classification by continuous operation
1.Net profit from continuous operation(net loss is listed with "-") 154089290 191664937
2.Net profit from terminational operation(net loss is listed with "-")
(二)Classification by ownership
1.Net profits attribute to equity holders of the company 151422853 187514296
2. Minority interests 2666437 4150641
6. Net value of other comprehensive income after tax -28938702 15993830
6.1 Net value of other comprehensive income after tax of holding
-25743038 14788725
company's owners
6.1.1 Other comprehensive income that will not be classified into
the profit and loss
6.1.1.1 Changes of the defined benefit plans that re-measured
6.1.1.2 Other comprehensive income under equity method that
cannot be transfer to gain/loss
6.1.1.3 Change of fair value of investment in other equity
instrument
6.1.1.4 Fair value change of enterprise's credit risk
6.1.1.5 Other
6.1.2 Other comprehensive income that will be classified into the
-25743038 14788725
profit and loss
6.1.2.1 Other comprehensive income under equity method that can
transfer to gain/loss
6.1.2.2 Change of fair value of other debt investment
6.1.2.3 Amount of financial assets re-classify to other
comprehensive income
6.1.2.4 Credit impairment provision for other debt investment
6.1.2.5 Cash flow hedging reserve
6.1.2.6 Translation differences arising on translation of foreign
-25743038 14788725
currency financial statements
6.1.2.7 Other
6.2 Net value of other comprehensive income after tax of minority
-3195664 1205105
shareholders
7.Total comprehensive Income 125150588 207658767
Total comprehensive income of holding company 125679815 202303021
Total comprehensive income of minority shareholders -529227 5355746
8. Earnings per share
8.1 Basic earnings per share 0.24 0.28
8.2 Diluted earnings per share 0.24 0.28
During this report period the issue relates to company consolidation under common control
consolidated party completes net profit amount of CNY0 before being consolidated and
consolidated party completes net profit amount of CNY0 in the prior period.Legal representative: Zhou Hongjiang; Person in charge of accounting: Guo Cuimei;
Person in charge of accounting organ: Guo Cuimei
* Consolidated cash flow statement
Unit: CNY
Amount in this report Amount in prior report
Item
period period
1. Cash flows from operating activities:
Cash received from sales of goods and rending of
2584457789 2325057608
services
Net increase in customer and interbank deposits
Net increase in borrowings from central bank
Net increase in borrowings from other financial
institutions
Cash received from receiving insurance premium
of original insurance contract
Net cash received from reinsurance business
Net increase of deposit of insured and investment
fund
Cash received from collecting interest handling
fees and commission
Net increase in borrowings
Net increase in repurchasement business funds
Net cash received from securities trading agency
Tax refund received 31842060 35773264
Other cash received related to operating activities 41195667 50093751
Sub-total of cash inflows of operating activities 2657495516 2410924623
Cash paid for goods and services 856899925 916444213
Net increase in customer loans and advances
Net increase in deposits in central bank and
interbank deposits
Cash paid to original insurance contract payments
Net increase in lending funds
Cash paid to interest handling fees and
commission
Cash paid to policy bonus
Cash paid to and on behalf of employees 291422904 308857930
Cash paid for taxes and expenses 457787322 461010537
Other cash paid related to operating activities 347950857 366699600
Sub-total of cash outflows of operating activities 1954061008 2053012280
Net cash flow from operating activities 703434508 357912343
2. Cash flow from investing activities:
Cash received from return of investment 75650000 51000000
Cash received from obtaining investment profit 858065 1674162
Cash received from disposal of fixed assets
12152207 114536468
intangible assets and other long-term assets
Net cash received from disposal of branch and
other business unit
Other cash received related to investing activities
Sub-total of cash inflows of investment activities 88660272 167210630
Cash paid to acquire fixed assets intangible asset
35956740 57165731
and other long-term assets
Cash for investments 133200000 18000000
Net increase in hypothecated loan
Net cash paid to acquire branch and other
business unit
Other cash paid related to investment activities 1684581
Subtotal of cash outflows of investment activities 169156740 76850312
Net cash flow from investing activities -80496468 90360318
3. Cash flow from financing activities
Cash received from acquiring investment
Cash received from acquiring minority
shareholders' investment by branch
Cash received from acquiring loans 420506122 375943769
Other cash received related to financing activities
Sub-total cash inflows of financing activities 420506122 375943769
Cash paid to repay debts 399809108 347349459
Cash paid to distribute dividend profit or pay
173729515 282464867
interest
Dividend and profit paid to minority
shareholders by branch
Other cash paid related to financing activities 113775814 115453236
Sub-total of cash outflows of financing activities 687314437 745267562
Net cash flow from financing activities -266808315 -369323793
4. Influences of exchange rate fluctuation on cash and
-2781554 2524765
cash equivalents
5. Net Increase of cash and cash equivalents 353348171 81473633
Plus: balance at the beginning of the period of
1839128089 1717727551
cash and cash equivalents
6. Balance at the end of the period of cash and cash
2192476260 1799201184
equivalents
2) The first implementation of the new accounting standards from 2026 adjusts the first
implementation of the relevant items in the financial statements at the beginning of the year
□Applicable □Inapplicable
3) Audit report
Whether the Third Quarter Report has been audited
□Yes □No
The Third Quarter Report has not been audited.Yantai Changyu Pioneer Wine Co. Ltd.Board of Directors
October 24 2026



