中创环保_证券发行保荐书(申报稿)

2025

926313-1-1.................................................1......................................................2......................................................3......................................................3......................................................3.....................................................8......................................................8...........................................11.....................................................13.....................................................14.....................................................14.....................................................14.....................................................26.....................................................26.....................................................32.....................................................32...................................................32

3-1-2002432300168600721

000751

2015

301027000751

300254002899000751

Xiamen Zhongchuang Environmental Technology Co. Ltd.

38549.0443

3-1-3361115

0592-7769767

0592-7769502

savings@savings.com.cn

http://www.savings.com.cn

300056

2010226

91350200705466767W

202531

385490443

1345984058.98

2162858484.22

387500002.27

3-1-4446628731.21

544982021.17

632000000.83

729800000.77

826376610.68

925672670.67

1025010600.65

8268131621.45

202531

50%8.98%

6.49%

2010 2 A 25043.18

201576111.26

2017119179.87

50334.31

200912317942.47

20102080.00

2011524.96

2012374.40

20131872.00

20141497.60

20152245.18

2016-

2017-

2018-

2019-

2020-

3-1-52021-

2022-

2023-

8594.14

202533112148.26

20253112312023123120221231

385490443385490443385490443385490443

924797573.84924433907.92890275602.07862077775.04

22676006.2122676006.2122676006.2122676006.21

-1151603936.76-1140117348.65-1030852464.04-870694121.60

183018192.07192603992.87269806190.55401613408.63

-61535577.29-55189757.3962331198.25101516462.68

121482614.78137414235.48332137388.80503129871.31

20253112312023123120221231

784204928.80792423333.681103927199.471278208750.61

662722314.02655009098.20771789810.67775078879.30

121482614.78137414235.48332137388.80503129871.31

183018192.07192603992.87269806190.55401613408.63

20251-320232022

3-1-620251-320232022

69177815.77466005254.03515130234.011007131823.14

-16095198.96-125140350.92-174741028.40-102090543.60

-15987287.75-128417860.76-196473965.93-122453903.18

-15935621.40-146649547.89-203080314.12-110763699.17

-11486588.11-109115626.15-160158342.44-82935767.00

20251-320232022

-40589051.83-101971770.72-50353481.0742040674.15

-235170.03173808782.42-14233659.33-84270645.01

37908620.96-57302724.3545261542.91-10346841.48

57056.80257459.70125379.85122201.84

-2858544.1014791747.05-19200217.64-52454610.50

20251-3/2023/20232022/2022

/202531123112311231

0.720.730.740.90

0.570.610.440.59

%57.7357.3654.8456.18

%84.5182.6669.9160.64

/-0.03-0.28-0.42-0.22

-0.03-0.37-0.40-0.25

%-6.12-45.61-48.12-18.18

-6.67-59.94-46.68-21.28

3-1-720251-3/2023/20232022/2022

/202531123112311231

-0.11-0.26-0.130.11

0.470.500.701.04

3-1-81

3-1-93

3-1-101212

2025020011

2025

3-1-113-1-123-1-13929

10251219

2025192025

3-1-142025

”

3-1-151

135

929

108

6.97/

80%

3-1-1618

”

202531

829.43-

3-1-172334.28-

685.68-

462.10-

1.74-

202531

549.62

279.75

0.01

0.05

829.43

829.4319.51%

202531

905.99

109.39

1823.58

4991.05

7830.02

5495.74

2334.28

2020

3-1-185591.05

202118600.00

4991.05

202531

662.52

0.80

22.36

685.68

2025462.10

2014

20227450

751.4778%

3-1-1920251.74

3”

1.74

71736011.00

30%

201021018

3-1-2050000.00

20251-320232022

12350.3839165.2580539.06110450.62

16409.2949362.4285574.40106246.55

-4058.91-10197.18-5035.354204.07

10.0218597.76506.833107.19

33.531216.881930.2011534.25

-23.5217380.88-1423.37-8427.06

12637.0031546.6045834.4942290.13

8846.1437276.8741308.3443324.81

3790.86-5730.274526.15-1034.68

5.7125.7512.5412.22

-285.851479.17-1920.02-5245.46

6.44

0.60

20253112312023123120221231

0.990.810.210.57

3-1-2120253112312023123120221231

3420.003706.042227.474147.12

829.43711.00335.302440.95

4250.424417.852562.976588.64

829.43711.00335.302440.95

3420.993706.852227.674147.69

4147.69

2227.673706.853420.99

20253112312023123120221231

56.5156.5453.4449.53

51.5650.5534.0837.00

61.4760.4159.5363.56

51.7650.8558.7783.98

61.0661.4268.5871.32

89.7088.7176.0373.73

66.8867.5767.5668.85

22.0122.2021.4117.56

57.6257.2854.9358.19

84.5182.6669.9160.64

3-1-222025

108420.4962148.26

42.68%

20262029

2019

-202115

2026 E 2027 E 2028 E 2029 E

23767.2630000.0030000.0030000.0030000.00

13511.4810000.0010000.0025000.0035000.00

6419.937000.007000.0010000.0015000.00

1980.9620000.0040000.0050000.0070000.00

920.90----

46600.5367000.0087000.00115000.00150000.00

2025

202120223

3-1-233

20262029

2026 E 2027 E 2028 E 2029 E

4417.859.48%6351.608247.6010902.0014220.00

23105.9449.58%33218.6043134.6057017.0074370.00

1789.763.84%2572.803340.804416.005760.00

907.521.95%1306.501696.502242.502925.00

1760.603.78%2532.603288.604347.005670.00

6978.9614.98%10036.6013032.6017227.0022470.00

38960.6383.61%56018.7072740.7096151.50125415.00

1500.003.22%2157.402801.403703.004830.00

15432.5733.12%22190.4028814.4038088.0049680.00

43.130.09%60.3078.30103.50135.00

4537.679.74%6525.808473.8011201.0014610.00

21513.3746.17%30933.9040167.9053095.5069255.00

17447.2625084.8032572.8043056.0056160.00

38712.74

20262029

38712.74

3-1-2450000.00

——6

——66-9

——7

——77-1

——77-6

3-1-251

2022202320251-3

100713.1851513.0246600.536917.78

-8293.58-16015.83-10911.56

-1148.662025

3118301.82

20253166272.23

23574.546555.19

3-1-2615269.119265.28

20253184.51%

0.72

20212022202327676.7802273.794542.60

20253315585.87

202220232025

45167.43

41777.0329458.3828616.78

202220232025

23760.8219844.8423105.9421986.19

3-1-27202220232025

20785.5320515.526978.968815.25

2025

500

8545.11

-11076.37-20308.03

-14664.95-1593.56

4204.07-5035.35-10197.18-4058.91

2025314250.42

3-1-281400

3-1-2970%

71736011

15.69%

51.48%

3-1-30126

3-1-31[2013]110

3-1-323-1-3313

2021

3-1-343-1-35

行情