The First Quarter Financial Report of 2026 To be a Global Leading Crop Protection Company
Stock code: 301035 Stock abbreviation: Rainbow Agro
Announcement No.: 2026-029
SHANDONG WEIFANG RAINBOW CHEMICAL CO. LTD
The First Quarter Financial Report of 2026
The Company and all members of the Board of Directors warrant that the information disclosed is true
accurate and complete without false records misleading statements or material omissions.
1. Consolidated Balance Sheet
Prepared by: Shandong Weifang Rainbow Chemical Co. Ltd
March 31 2026
Unit: RMB
Item Closing balance Opening balance
Current assets:
Monetary funds 3335827812.36 3545858415.42
Deposit reservation for balance
Lending to banks and other
financial institutions
Financial assets held for trading 11945626.33
Derivative financial assets 2446101.37 4263716.98
Notes receivable 9333926.05 11569561.38
Accounts receivable 5409371397.09 5195696624.20
Receivables financing 3873739.96 477415.21
Pre-payments 141356779.29 100972866.06
Premium receivable
Re-insurance accounts
receivable
Reserves for re-insurance
contract receivable
Other receivables 66810850.88 60549718.50
Including: interest receivable
Dividends receivable
Financial assets purchased
under resale agreement
Inventory 3527796079.13 2653810498.34
Including: Data resources
Contracted assets
1The First Quarter Financial Report of 2026 To be a Global Leading Crop Protection Company
Assets held for sale 9893148.30 9636456.50
Non-current assets that mature
within one year
Other current assets 455827121.95 358606869.13
Total current assets 12974482582.71 11941442141.72
Non-current assets:
Disbursed loans and advances
Debt investments
Other debt investment
Long-term receivables
Long-term equity investment 848599.60 938787.85
Other equity instrument
investment
Other non-current financial
assets
Investment real estate 7008200.34 7263907.46
Fixed assets 2811063077.32 2833607463.75
Construction in progress 335314037.26 251267590.56
Productive biological assets
Oil and gas assets
Assets with rights of use 58383724.88 42571790.44
Intangible assets 375862849.57 346009832.70
Including: Data resources
Development expenditure 398444960.01 406092665.80
Including: Data resources
Goodwill 89560239.36 89560239.36
Long-term deferred expenses 26893185.80 26098818.90
Deferred income tax assets 468227412.01 403051310.07
Other non-current assets 81855332.31 63663107.82
Total non-current assets 4653461618.46 4470125514.71
Total assets 17627944201.17 16411567656.43
Current liabilities:
Short-term loan 2555215722.21 1704533162.11
Borrowings from the central
bank
Borrowing from banks and
financial institutions
Financial liabilities held for
trading
Derivative financial liabilities 84853457.33 43957273.82
Notes payable 3366231376.30 3968470098.87
Accounts payable 2185686553.69 1377868841.20
Advance receipts
Contract liability 65636739.84 51042591.49
2The First Quarter Financial Report of 2026 To be a Global Leading Crop Protection Company
Financial assets sold for
repurchase
Deposits and interbank deposits
received
Amount received from agency
trading of securities
Amount received from agency
underwriting of securities
Payroll payable 235586721.00 316866749.65
Taxes payable 196715754.23 206121355.82
Other payables 67321507.99 82123529.85
Including: Interests payable
Dividends payable
Charges and commissions
payable
Re-insurance accounts payable
Liabilities held for sale
Non-current liabilities due within
one year 185462894.92 218992467.52
Other current liabilities 2667275.00 14798321.16
Total current liabilities 8945378002.51 7984774391.49
Non-current liabilities:
Provision for insurance contracts
Long-term loan 280800000.00 232800000.00
Bonds payable
Including: Preferred shares
Perpetual bonds
Lease liability 49062447.56 38402680.42
Long-term payables
Long-term payroll payable
Accrued liabilities 26555248.00 26945248.00
Deferred income 19759330.86 20317043.46
Deferred income tax liabilities 165083944.53 130779705.66
Other non-current liabilities
Total non-current liabilities 541260970.95 449244677.54
Total liabilities 9486638973.46 8434019069.03
Owner’s equity:
Share capital 280770974.00 280770974.00
Other equity instruments
Including: Preferred shares
Perpetual bonds
Capital reserve 2475219710.25 2470852835.25
Less: Treasury stock 124837079.67 124837079.67
Other comprehensive income -4455146.56 27594464.95
3The First Quarter Financial Report of 2026 To be a Global Leading Crop Protection Company
Special reserve 41068782.60 40641595.53
Surplus reserve 158674657.07 158674657.07
General risk reserve
Undistributed profit 4860688119.72 4695381997.25
Total owners' equity attributed to
parent company 7687130017.41 7549079444.38
Minority shareholder's interest 454175210.30 428469143.02
Total owner's equity 8141305227.71 7977548587.40
Total liabilities and owners equity 17627944201.17 16411567656.43
Legal Representative: Chief Accountant in Charge: Chief of
Accounting Institution:
Wicky Wang Xing Bingpeng
Zhang Baolin
2. Consolidated Income Statement
Unit: RMB
Item Q1 2026 Q1 2025
I. Gross Operating Income 3191190916.59 2686285834.39
Including: Operating income 3191190916.59 2686285834.39
Interest income
Premium earned
Handling charges and
commissions income
II. Total Operating Costs 2882382698.19 2356235096.24
Including: Costs of business 2431958173.42 2168741751.45
Interest expenses
Handling charges and
commission expenses
Surrender value
Net payments for insurance
claims
Net withdrawal of reserve for
insurance responsibility contracts
Expenditures of policy
dividend
Re-insurance expense
Taxes and surcharges 14629880.10 17207374.10
Sales expenses 183659614.79 160867196.07
Management expenses 131284737.32 126256414.43
R&D expenditures 46388919.15 41478564.79
Financial expenses 74461373.41 -158316204.60
Including: Interest expenses 18502987.31 32333644.56
Interest income 12388795.94 11294458.69
Add: Other incomes 1375659.24 1625097.42
4The First Quarter Financial Report of 2026 To be a Global Leading Crop Protection Company
Income from investment ("-"
for loss) -16786798.72 -5365136.60
Including: Income from
investment in associated -90188.25 -152123.99
enterprises and joint ventures
Income recognized
at termination of financial assets
measured at amortized cost
Foreign exchange gain ("-" for
loss)
Net exposure hedging
income ("-" for loss)
Income from changes in fair
value ("-" for loss) -42930805.43 -21881219.08
Credit impairment losses ("-"
for loss) -10889589.30 11213514.50
Asset impairment losses ("-" for
loss) 299115.52 2108700.92
Gains from asset disposal ("-"
for loss) 435542.75 6772.08
III. Operating Profit ("-" for loss) 240311342.46 317758467.39
Add: Non-operating income 1521263.26 2199322.29
Less: Non-operating expenses 1999778.70 2479717.43
IV. Total Profit Before Tax (“-” for
total 239832827.02 317478072.25
losses)
Less: Income tax expenses 47750474.77 42981189.38
V. Net Profit ("-" for net loss) 192082352.25 274496882.87
(I) Classification by business
continuity
1. Net profit from continuing
operations ("-" for net loss) 192082352.25 274496882.87
2. Net profit from discontinued
operations ("-" for net loss)
(II) Classification by ownership
1. Net profit attributable to
shareholders of the parent 165306122.47 256742629.50
company
2. Profit and loss of minority
shareholders 26776229.78 17754253.37
VI. Net Amount after Tax of Other
-32049611.5115829268.88
Comprehensive Income
Net amount of other
comprehensive income after tax
attributed to the owners of parent -32049611.51 15829268.88
company
(I) Other comprehensive
income that cannot be
reclassified into profit or loss
5The First Quarter Financial Report of 2026 To be a Global Leading Crop Protection Company
1. Changes due to re-
measurement on defined benefit
plan
2. Other comprehensive
income that cannot be
converted into profit and loss
under the equity method
3. Changes in fair value of
other equity instrument
investments
4. Changes in the fair value
of the credit risk of the enterprise
5. Other
(ii) Other comprehensive
income that will be reclassified -32049611.51 15829268.88
into profit and loss
1. Other comprehensive
income that can be converted to
profit or loss under the equity
method
2. Changes in fair value for
other investment on bonds
3. Amount of financial
assets reclassified into other
comprehensive income
4. Provision for credit
impairment of other creditor's
rights investment
5. Cash flow hedge reserve
6. Difference of foreign
currency financial statement -32049611.51 15829268.88
translation
7. Other
Net amount of other
comprehensive income after tax 0.00
attributed to minority shareholders
VII. Total Comprehensive Income 160032740.74 290326151.75
Total comprehensive income
attributed to parent company 133256510.96 272571898.38
owners
Total comprehensive income
attributed to minority shareholders 26776229.78 17754253.37
VIII. Earnings per Share:
(i) Basic earnings per share 0.59 0.91
(ii) Diluted earnings per share 0.59 0.91
Legal Representative: Chief Accountant in Charge: Chief of
Accounting Institution:
Wicky Wang Xing Bingpeng
Zhang Baolin
6The First Quarter Financial Report of 2026 To be a Global Leading Crop Protection Company
3. Consolidated Cash Flow Statement
Unit: RMB
Item Q1 2026 Q1 2025
I. Cash Flows Generated from
Operating Activities:
Cash received from sales of 2986251331.49 2787407822.34
goods and services
Net increase in deposit from
customers and interbank
Net increase in borrowing
from central bank
Net increase in borrowings
from other financial
institutions
Cash receipts from
premiums under direct
insurance contracts
Net cash receipts from re-
insurance business
Net cash receipts from
policyholders' deposits and
investments
Cash receipts from interest
handling fees and
commissions
Net increase in capital
borrowed from banks and
other financial institutions
Net increase in repurchase
business capital
Net cash received from
securities trading brokerage
Cash receipts from tax refunds 208180479.81 193285292.63
Cash received relating
to other operating 15938801.77 15118878.40
activities
Subtotal of cash inflow in 3210370613.07 2995811993.37
business activities
Cash payments for goods
acquired and services 3154063382.71 2471204965.87
received
Net increase in customer
loans and advances
Net increase in deposits in
central bank and interbank
Cash payments for original
insurance contract claims
Net increase in lending funds
from banks and other financial
institutions
Cash payments for interest
fee and commission
Cash payments for
7The First Quarter Financial Report of 2026 To be a Global Leading Crop Protection Company
insurance
policyholder
dividends
Cash payments to
employees and on behalf of 365080481.02 309909235.87
employees
Cash payments for taxes 129935580.10 104327001.93
Other cash payments
relating to operating 203442918.40 177131056.75
activities
Subtotal of cash outflow in 3852522362.23 3062572260.42
business activities
Net cash flow from operating
activities -642151749.16 -66760267.05
II. Cash Flows from Investing
Activities:
Cash receipts from
investment withdrawal
Cash receipts from
return on investments
Net cash receipts from
disposals of fixed assets 1157644.00
intangible assets and other
long- term assets
Net cash receipts from disposal
of
subsidiary or any other business
unit
Other cash receipts relating to 1185012.46
investing activities
Subtotal of cash inflow in 2342656.46
investment activities
Cash payments to acquire or
construct fixed assets 85876169.55 232698396.20
intangible assets and other
long-term assets
Cash payments for investment
Net increase in pledged loans
Net cash payments to acquire
subsidiary and other business
units
Other cash payments
relating to investment 17914561.78 5213012.61
activities
Subtotal of cash outflow in
investment activities 103790731.33 237911408.81
Net cash flow in investment
activities -101448074.87 -237911408.81
III. Cash Flows from Financing
Activities:
Cash received from capital
contributions
Including: Cash received from
investment of minority
shareholder from subsidiary
Cash receipts from borrowings 1528328080.55 1027634410.10
Other cash receipts relating to
financing activities
8The First Quarter Financial Report of 2026 To be a Global Leading Crop Protection Company
Subtotal of cash inflow in 1528328080.55 1027634410.10
financing activities
Cash repayments of borrowings 676691981.07 703963732.59
Cash payments for distribution of
dividends profits or cash 9531665.21 19596054.68
payments for interest expenses
Including: Dividends and
profits paid to minority
shareholders by subsidiaries
Other cash paid related to
financing activities
Subtotal of cash outflow in 686223646.28 723559787.27
financing activities
Net cash flow from financing
activities 842104434.27 304074622.83
IV. Effect of Exchange Rate
Changes on Cash and Cash -472615.69 31037664.69
Equivalents
V. Net Increase in Cash 98031994.55 30440611.66
and Cash Equivalents
Add: Beginning balance of 1455356930.03 1288636135.42
cash and cash equivalents
VI. Closing Balance of Cash 1553388924.58 1319076747.08
and Cash Equivalents
Should there be any difference in the interpretation of the contents the Chinese version of the First Quarter
Report of 2026 shall prevail.SHANDONG WEIFANG RAINBOW CHEMICAL CO.LTD
Board of Directors
April 27 2026
9



