Stock code: 301035 Stock abbreviation: Rainbow Agro Announcement
No.2026-050
SHANDONG WEIFANG RAINBOW CHEMICAL CO. LTD
The Semi-annual Financial Report of 2026
The Company and all members of the Board of Directors warrant that the information
disclosed is true accurate and complete without false records misleading statements or
1. Consolidated Balance Sheet
Prepared by: Shandong Weifang Rainbow Chemical Co. Ltd
30 June 2026
Unit: RMB
Item Closing balance Opening balance
Current assets:
Monetary funds 4068558142.78 3545858415.42
Settlement provision
Lending to banks and other
financial institutions
Financial assets held for trading 36311980.28
Derivative financial assets 15944168.42 4263716.98
Notes receivable 7795534.65 11569561.38
Accounts receivable 5353616654.18 5195696624.20
Receivables financing 8214017.56 477415.21
Pre-payments 78146986.02 100972866.06
Premium receivable
Re-insurance accounts
receivable
Reserves for re-insurance
contract receivable
Other receivables 89870740.30 60549718.50
Including: interest receivable
Dividends receivable
Financial assets purchased
under resale agreement
Inventory 3957753603.24 2653810498.34
Including: Data resources
Contracted assets
- 1 -Assets held for sale 9887215.40 9636456.50
Non-current assets that mature
within one year
Other current assets 467555431.70 358606869.13
Total current assets 14093654474.53 11941442141.72
Non-current assets:
Disbursed loans and advances
Debt investments
Other debt investment
Long-term receivables
Long-term equity investment 777701.80 938787.85
Other equity instrument
investment
Other non-current financial
assets
Investment real estate 6752493.22 7263907.46
Fixed assets 2844029841.85 2833607463.75
Construction work in progress 429802720.83 251267590.56
Productive biological assets
Oil and gas assets
Assets with rights of use 57318973.63 42571790.44
Intangible assets 344040873.94 346009832.70
Including: Data resources
Development expenditure 503339310.47 406092665.80
Including: Data resources
Goodwill 89560239.36 89560239.36
Long-term deferred expenses 24900349.96 26098818.90
Deferred income tax assets 422668298.69 403051310.07
Other non-current assets 52606519.52 63663107.82
Total non-current assets 4775797323.27 4470125514.71
Total assets 18869451797.80 16411567656.43
Current liabilities:
Short-term loan 2734558726.64 1704533162.11
Borrowings from the central
bank
Borrowing from banks and
financial institutions
Financial liabilities held for
trading
Derivative financial liabilities 4863543.16 43957273.82
Notes payable 4164489588.10 3968470098.87
Accounts payable 2431364756.95 1377868841.20
Advance receipts
Contract liability 92013971.49 51042591.49
- 2 -Financial assets sold for
repurchase
Deposits and interbank deposits
received
Amount received from agency
trading of securities
Amount received from agency
underwriting of securities
Payroll payable 290892413.45 316866749.65
Taxes payable 222990044.76 206121355.82
Other payables 69795336.95 82123529.85
Including: Interests payable
Dividends payable
Charges and commissions
payable
Re-insurance accounts payable
Liabilities held for sale
Non-current liabilities due within
one year 388552922.30 218992467.52
Other current liabilities 7436767.65 14798321.16
Total current liabilities 10406958071.45 7984774391.49
Non-current liabilities:
Provision for insurance contracts
Long-term loan 106600000.00 232800000.00
Bonds payable
Including: Preferred shares
Perpetual bonds
Lease liability 51229479.74 38402680.42
Long-term payables
Long-term payroll payable
Accrued liabilities 26555248.00 26945248.00
Deferred income 18928116.58 20317043.46
Deferred income tax liabilities 89666650.28 130779705.66
Other non-current liabilities
Total non-current liabilities 292979494.60 449244677.54
Total liabilities 10699937566.05 8434019069.03
Owner’s equity:
Share capital 364505266.00 280770974.00
Other equity instruments
Including: Preferred shares
Perpetual bonds
Capital reserve 2370199859.00 2470852835.25
Less: Treasury stock 82793394.34 124837079.67
Other comprehensive income -32620165.72 27594464.95
- 3 -Special reserve 38368634.94 40641595.53
Surplus reserve 179435014.25 158674657.07
General risk reserve
Undistributed profit 4841541679.97 4695381997.25
Total owners' equity attributed to
parent company 7678636894.10 7549079444.38
Minority shareholder's interest 490877337.65 428469143.02
Total owner's equity 8169514231.75 7977548587.40
Total liabilities and owners equity 18869451797.80 16411567656.43
Legal Representative: Chief Accountant in Charge: Chief of Accounting
Institution:
Wicky Wang Xing Bingpeng Zhang
Baolin
2. Parent Company Balance Sheet
Unit: RMB
Item Closing balance Opening balance
Current assets:
Monetary funds 2118340383.41 1836612312.85
Financial assets held for trading
Derivative financial assets 897221.37
Notes receivable 83548473.13 88631065.20
Accounts receivable 5318314404.45 4315264968.21
Receivables financing 252870.51
Pre-payments 44695801.46 55185755.81
Other receivables 707883832.48 643837921.60
Including: interest receivable
Dividends receivable 102264000.00
Inventory 744077785.26 500196846.62
Including: Data resources
Contracted assets
Assets held for sale
Non-current assets that mature
within one year
Other current assets 117622799.44 54792292.40
Total current assets 9135380701.00 7494774033.20
Non-current assets:
Debt investments
Other debt investment
Long-term receivables
Long-term equity investment 814309229.55 810270315.60
Other equity instrument
- 4 -investment
Other non-current financial
assets
Investment real estate 1677803.92 1877146.98
Fixed assets 1266030223.36 1241337792.21
Construction work in progress 107748958.18 84433030.26
Productive biological assets
Oil and gas assets
Assets with rights of use 29232980.32 11822534.32
Intangible assets 136833435.76 125603427.09
Including: Data resources
Development expenditure 431185522.60 346710394.13
Including: Data resources
Goodwill
Long-term deferred expenses 5000600.09 5599300.12
Deferred income tax assets 32479242.25 37485519.90
Other non-current assets 17403573.01 21547856.52
Total non-current assets 2841901569.04 2686687317.13
Total assets 11977282270.04 10181461350.33
Current liabilities:
Short-term loan 1898580463.43 1215056064.65
Financial liabilities held for
trading
Derivative financial liabilities 65409.17 39191122.52
Notes payable 2613017442.84 2476738084.12
Accounts payable 1759902945.20 752629130.60
Advance receipts
Contract liability 92441937.23 44371704.80
Payroll payable 178530920.18 199001962.55
Taxes payable 18147843.25 11282369.69
Other payables 466141091.91 389314974.86
Including: Interests payable
Dividends payable
Liabilities held for sale
Non-current liabilities due within
one year 325974286.58 176655021.01
Other current liabilities 881768.09 8655090.97
Total current liabilities 7353684107.88 5312895525.77
Non-current liabilities:
Long-term loan 76800000.00 232800000.00
Bonds payable
Including: Preferred shares
Perpetual bonds
- 5 -Lease liability 22584520.28 7921686.13
Long-term payables
Long-term payroll payable
Accrued liabilities 16570248.00 16960248.00
Deferred income 593386.60 807234.59
Deferred income tax liabilities 45608555.45 46353109.51
Other non-current liabilities
Total non-current liabilities 162156710.33 304842278.23
Total liabilities 7515840818.21 5617737804.00
Owner’s equity:
Share capital 364505266.00 280770974.00
Other equity instruments
Including: Preferred shares
Perpetual bonds
Capital reserve 2374592665.15 2475245641.40
Less: Treasury stock 82793394.34 124837079.67
Other comprehensive income
Special reserve 6648505.17 6722002.92
Surplus reserve 179435014.25 158674657.07
Undistributed profit 1619053395.60 1767147350.61
Total owner's equity 4461441451.83 4563723546.33
Total liabilities and owners equity 11977282270.04 10181461350.33
3. Consolidated Income Statement
Unit: RMB
Item First half year of 2026 First half year of 2025
I. Gross Operating Income 7441632955.92 6530775333.21
Including: Operating income 7441632955.92 6530775333.21
Interest income
Premium earned
Handling charges and
commissions income
II. Total Operating Costs 6648593127.25 5573557041.59
Including: Costs of business 5633812337.44 5132088779.50
Interest expenses
Handling charges and
commission expenses
Surrender value
Net payments for insurance
claims
Net withdrawal of reserve for
insurance responsibility contracts
Expenditures of policy
dividend
Re-insurance expense
- 6 -Taxes and surcharges 30938445.37 31924687.74
Sales expenses 391376318.20 340844593.06
Management expenses 276698496.35 253142837.69
R&D expenditures 100152805.72 83428312.99
Financial expenses 215614724.17 -267872169.39
Including: Interest expenses 38720432.17 54421293.57
Interest income 26806984.91 22868444.04
Add: Other incomes 3076773.52 2896342.94
Income from investment ("-"
for loss) -102917002.82 8310640.32
Including: Income from
investment in associated -161086.05 -227027.57
enterprises and joint ventures
Income recognized
at termination of financial assets
measured at amortized cost
Foreign exchange gain ("-" for
loss)
Net exposure hedging
income ("-" for loss)
Income from changes in fair
value ("-" for loss) 50976252.45 -103932260.64
Credit impairment losses ("-"
for loss) -31441459.93 -31754949.06
Asset impairment losses ("-" for
loss) -4120446.78 2484162.82
Gains from asset disposal ("-"
for loss) 526039.48 196758.48
III. Operating Profit ("-" for loss) 709139984.59 835418986.48
Add: Non-operating income 2680201.51 3812711.81
Less: Non-operating expenses 7210094.04 12384714.09
IV. Total Profit Before Tax (“-” for
total 704610092.06 826846984.20
losses)
Less: Income tax expenses 132103698.92 202444316.94
V. Net Profit ("-" for net loss) 572506393.14 624402667.26
(I) Classification by business
continuity
1. Net profit from continuing
operations ("-" for net loss) 572506393.14 624402667.26
2. Net profit from discontinued
operations ("-" for net loss)
(II) Classification by ownership
1. Net profit attributable to
shareholders of the parent 501857209.50 555603360.29
company
2. Profit and loss of minority 70649183.64 68799306.97
- 7 -shareholders
VI. Net Amount after Tax of Other
-60214630.67-39247555.10
Comprehensive Income
Net amount of other
comprehensive income after tax
attributed to the owners of parent -60214630.67 -39247555.10
company
(I) Other comprehensive
income that cannot be
reclassified into profit or loss
1. Changes due to
re-measurement on defined
benefit plan
2. Other comprehensive
income that cannot be converted
into profit and loss under the
equity method
3. Changes in fair value of
other equity instrument
investments
4. Changes in the fair value
of the credit risk of the enterprise
5. Other
(ii) Other comprehensive
income that will be reclassified -60214630.67 -39247555.10
into profit and loss
1. Other comprehensive
income that can be converted to
profit or loss under the equity
method
2. Changes in fair value for
other investment on bonds
3. Amount of financial
assets reclassified into other
comprehensive income
4. Provision for credit
impairment of other creditor's
rights investment
5. Cash flow hedge reserve
6. Difference of foreign
currency financial statement -60214630.67 -39247555.10
translation
7. Other
Net amount of other
comprehensive income after tax
attributed to minority shareholders
VII. Total Comprehensive Income 512291762.47 585155112.16
Total comprehensive income
attributed to parent company 441642578.83 516355805.19
owners
- 8 -Total comprehensive income
attributed to minority shareholders 70649183.64 68799306.97
VIII. Earnings per Share:
(i) Basic earnings per share 1.38 1.54
(ii) Diluted earnings per share 1.38 1.53
For business combination under the same control in the current period the net profit of the
merged party before the business combination is RMB 0.00 and the net profit of the merged
party in the previous period is RMB 0.00 .Legal Representative: Chief Accountant in Charge: Chief of Accounting
Institution:
Wicky Wang Xing Bingpeng Zhang
Baolin
4. Income Statement of the Parent Company
Unit: RMB
Item First half year of 2026 First half year of 2025
I. Gross Operating Income 4729615458.36 4176268506.62
Less: operating cost 4129859382.54 3757680537.28
Taxes and surcharges 7587928.75 6749894.18
Sales expenses 75539087.28 66572662.45
Management expenses 107591539.74 93158533.36
R&D expenditures 85678581.26 72141841.56
Financial expenses 186128102.30 10025069.02
Including: Interest expenses 23938916.19 31883219.45
Interest income 9393947.86 10960425.25
Add: Other incomes 1540353.83 1702844.32
Income from investment ("-"
for loss) 77160959.29 -3770630.77
Including: Income from
investment in associated -161086.05 -227027.57
enterprises and joint ventures
Income recognized
at termination of financial assets
measured at amortized cost
Net exposure hedging
income ("-" for loss)
Income from changes in fair
value ("-" for loss) 40022934.72 -93138617.57
Credit impairment losses ("-"
for loss) -12752638.06 -2311129.63
Asset impairment losses ("-" for
loss) -1157001.96 1689252.93
Gains from asset disposal ("-"
for loss) 240733.93 -101737.45
II. Operating Profit ("-" for loss) 242286178.24 74009950.60
Add: Non-operating income 1257709.14 1679196.97
- 9 -Less: Non-operating expenses 2951039.97 2692304.16
III. Total Profit Before Tax (“-” for
total 240592847.41 72996843.41
losses)
Less: Income tax expenses 32989275.64 3985388.48IV. Net Profit ("-" for net loss)) 207603571.77 69011454.93
1. Net profit from continuing
operations ("-" for net loss) 207603571.77 69011454.93
2. Net profit from discontinued
operations ("-" for net loss)
V. Net Amount after Tax of Other
Comprehensive Income
(I) Other comprehensive
income that cannot be
reclassified into profit or loss
1.Remeasurement of
defined benefit plans
2. Other comprehensive
income that cannot be converted
into profit and loss under the
equity method
3. Changes in fair value of
other equity instrument
investments
4. Changes in the fair value
of the credit risk of the enterprise
5. Other
(ii) Other comprehensive
income that will be reclassified
into profit and loss
1. Other comprehensive
income that can be converted to
profit or loss under the equity
method
2. Changes in fair value for
other investment on bonds
3. Amount of financial
assets reclassified into other
comprehensive income
4. Provision for credit
impairment of other creditor's
rights investment
5. Cash flow hedge reserve
6. Difference of foreign
currency financial statement
translation
7. Other
VI. Total Comprehensive Income 207603571.77 69011454.93
VII. Earnings per Share:
(i) Basic earnings per share
(ii) Diluted earnings per share
5. Consolidated Cash Flow Statement
- 10 -Unit: RMB
Item First half year of 2026 First half year of 2025
I. Cash Flows Generated from
Operating Activities:
Cash received from sales of
goods and services 7387803576.13 6906297512.09
Net increase in deposit from
customers and interbank
Net increase in borrowing from
central bank
Net increase in borrowings from
other financial institutions
Cash receipts from premiums
under direct insurance contracts
Net cash receipts from
re-insurance business
Net cash receipts from
policyholders' deposits and
investments
Cash receipts from interest
handling fees and commissions
Net increase in capital
borrowed from banks and other
financial institutions
Net increase in repurchase
business capital
Net cash received from
securities trading brokerage
Cash receipts from tax refunds 493845244.51 388284054.79
Cash received relating to other
operating activities 33147293.27 52540979.14
Subtotal of cash inflow in business
activities 7914796113.91 7347122546.02
Cash payments for goods
acquired and services received 6498213193.77 5163283866.38
Net increase in customer loans
and advances
Net increase in deposits in
central bank and interbank
Cash payments for original
insurance contract claims
Net increase in lending funds
from banks and other financial
institutions
Cash payments for interest fee
and commission
Cash payments for insurance
policyholder dividends
Cash payments to employees 626185222.28 534858703.95
- 11 -and on behalf of employees
Cash payments for taxes 222655213.80 225065299.03
Other cash payments relating to
operating activities 442656790.28 530732434.50
Subtotal of cash outflow in
business activities 7789710420.13 6453940303.86
Net cash flow from operating
activities 125085693.78 893182242.16
II. Cash Flows from Investing
Activities:
Cash receipts from investment
withdrawal
Cash receipts from return on
investments
Net cash receipts from disposals
of fixed assets intangible assets 3675350.20
and other long- term assets
Net cash receipts from disposal
of
subsidiary or any other business
unit
Other cash receipts relating to
investing activities 14838710.91 12202376.62
Subtotal of cash inflow in
investment activities 18514061.11 12202376.62
Cash payments to acquire or
construct fixed assets intangible 190516719.33 337171498.84
assets and other long-term assets
Cash payments for investment
Net increase in pledged loans
Net cash payments to acquire
subsidiary and other business units
Other cash payments relating to
investment activities 118098151.39 4460264.70
Subtotal of cash outflow in
investment activities 308614870.72 341631763.54
Net cash flow in investment
activities -290100809.61 -329429386.92
III. Cash Flows from Financing
Activities:
Cash received from capital
contributions
Including: Cash received from
investment of minority
shareholder from subsidiary
Cash receipts from borrowings 2104128080.55 1265030200.31
Other cash receipts relating to
financing activities
Subtotal of cash inflow in 2104128080.55 1265030200.31
- 12 -financing activities
Cash repayments of borrowings 1045358904.59 1657274252.11
Cash payments for distribution
of
394922218.36158960983.28
dividends profits or cash
payments for interest expenses
Including: Dividends and
profits paid to minority
shareholders by subsidiaries
Other cash paid related to
financing activities 0.00 8672902.27
Subtotal of cash outflow in
financing activities 1440281122.95 1824908137.66
Net cash flow from financing
activities 663846957.60 -559877937.35
IV. Effect of Exchange Rate
Changes on Cash and Cash -58734863.31 33079671.56
Equivalents
V. Net Increase in Cash and Cash
Equivalents 440096978.46 36954589.45
Add: Beginning balance of cash
and cash equivalents 1455356930.03 1288636135.42
VI. Closing Balance of Cash and
Cash Equivalents 1895453908.49 1325590724.87
6. Cash Flow Statement of the Parent Company
Unit: RMB
Item First half year of 2026 First half year of 2025
I. Cash Flows Generated from
Operating Activities:
Cash received from sales of
goods and services 3675704437.50 3993696272.32
Cash receipts from tax refunds 340366449.12 313583627.40
Cash received relating to other
operating activities 1006432010.13 41166090.40
Subtotal of cash inflow in business
activities 5022502896.75 4348445990.12
Cash payments for goods
acquired and services received 3496242021.55 3411163568.62
Cash payments to employees
and on behalf of employees 308963597.81 284045562.70
Cash payments for taxes 65924348.10 35986808.10
Other cash payments relating to
operating activities 1093860120.17 63419778.84
Subtotal of cash outflow in
business activities 4964990087.63 3794615718.26
Net cash flow from operating
activities 57512809.12 553830271.86
II. Cash Flows from Investing
Activities:
Cash receipts from investment 0.00
- 13 -withdrawal
Cash receipts from return on
investments 76716425.91 57997044.00
Net cash receipts from disposals
of fixed assets intangible assets 3009069.20 0.00
and other long- term assets
Net cash receipts from disposal
of 0.00
subsidiary or any other business
unit
Other cash receipts relating to
investing activities 0.00
Subtotal of cash inflow in
investment activities 79725495.11 57997044.00
Cash payments to acquire or
construct fixed assets intangible 123148938.05 211534506.64
assets and other long-term assets
Cash payments for investment 4200000.00 0.00
Net cash payments to acquire
subsidiary and other business units 0.00
Other cash payments relating to
investment activities 83021378.14 3543603.20
Subtotal of cash outflow in
investment activities 210370316.19 215078109.84
Net cash flow in investment
activities -130644821.08 -157081065.84
III. Cash Flows from Financing
Activities:
Cash received from capital
contributions 0.00
Cash receipts from borrowings 1498628080.55 929839075.14
Other cash receipts relating to
financing activities 0.00
Subtotal of cash inflow in
financing activities 1498628080.55 929839075.14
Cash repayments of borrowings 825148101.91 1200596109.70
Cash payments for distribution
of 334205871.05 145122083.92
dividends profits or cash
payments for interest expenses
Other cash paid related to
financing activities 0.00 5707075.53
Subtotal of cash outflow in
financing activities 1159353972.96 1351425269.15
Net cash flow from financing
activities 339274107.59 -421586194.01
IV. Effect of Exchange Rate
Changes on Cash and Cash -45868534.62 18505838.69
Equivalents
V. Net Increase in Cash and Cash
Equivalents 220273561.01 -6331149.30
Add: Beginning balance of cash
and cash equivalents 541415746.69 483251737.68
VI. Closing Balance of Cash and
Cash Equivalents 761689307.70 476920588.38
- 14 -7. Consolidated Statement of Changes in Owners' Equity
Amount in the current period
Unit: RMB
First half year of 2026
Equity attributed to owners of the parent company
Other equity instruments
Minority
Less: Other Gener Undistrib Total
Capita Special Surplus owner’s
Preferred Perpetu sharehoTreasury Compr al risk uted equityItem Othe Other SubtotalShare l
al reserve reserve lder’sshares stock ehensi reserve profitcapit r
reserve
al bonds
interest
ve
incom
e
280724708
I. Balance at 1248370 27594 40641 158674 469538 754907 428469 797754
the end of 7097 52835.the previous 79.67 464.95 595.53 657.07 1997.25 9444.38 143.02 8587.40
year: 4.00 25
Add:
Changes in
accounting
policies
Correction of
errors from
previous
period
Other
280724708
II. Opening 1248370 27594 40641 158674 469538 754907 428469 797754
balance of 7097 52835.the current 79.67 464.95 595.53 657.07 1997.25 9444.38 143.02 8587.40
year 4.00 25
III. Changes -420436 -60214 -22729 20760 146159 129557 624081 191965
in Current 4292 2976.2
Period (“-” for 85.33 630.67 60.59 357.18 682.72 449.72 94.63 644.35
decrease) .00 5
-60214501857441642706491512291
(I) Total
comprehensi
ve income 630.67 209.50 578.83 83.64 762.47
(II) Capital -16918 -420436 251250 251250
contribution
and
reduction by 684.25 85.33 01.08 01.08
owners
1. Ordinary
shares 0.00
invested by
owners
2. Capital
contributed
from other 0.00
equity
instrument
holders
3. Amounts of
share-based 59690 596907 596907
payments
recognized in 78.25 8.25 8.25
owners'
equity
-22887-420436191559191559
4. Other
762.5085.3322.8322.83
-15-20760-355697-334937-82409-343178
(III) Profit
distribution 357.18 526.78 169.60 89.01 158.61
20760-20760
1. Appropriati
on of surplus 0.00
reserve 357.18 357.18
2. Appropriati
on of general 0.00
risk reserve
-334937-334937-82409-343178
3. Distribution
to owners (or
shareholders) 169.60 169.60 89.01 158.61
4. Other 0.00
8373
(IV) Internal -83734
carry-over of 4292 0.00
owners' 292.00
equity .00
1. Capital 8373
reserve -83734
converted 4292 0.00
into capital 292.00
(or share .00
capital)
2. Surplus
reserve
converted 0.00
into capital
(or share
capital)
3. Recovery
of losses by 0.00
surplus
reserves
4. Carry-over
retained
earnings from 0.00
defined
benefit plan
changes
5. Carry-over
retained
earnings from 0.00
other
comprehensi
ve income
6. Other 0.00
-22729-22729-227296
(V) Special
reserves 60.59 60.59 0.59
10603106033106033
1. Withdrawal
in the current
period 336.91 36.91 36.91
12876128762128762
2. Use in the
current period 297.50 97.50 97.50
(VI) Other 0.00
364523701
8279339-3262038368179435484154767863490877816951
IV. Balance at
the end of the 0526 99859. 0.00
current period 4.34 165.72 634.94 014.25 1679.97 6894.10 337.65 4231.75
6.0000
Amount of previous year
Unit: RMB
First half year of 2025
Item
Equity attributed to owners of the parent company
- 16 -Total
Other equity instruments Minority owner’s
Less: Other Gener Undistrib equity
Capita Special Surplus shareho
Preferre Perpetu Treasury Compr al risk uted
Othe Other Subtotal
l reserve reserve lder’sShare d al ehensi reserve profit
r stock
capital reserve interest
shares bonds ve
incom
e
I. Balance at 24423280770 1248370 -5194 46616 158674 386234 666068 388385 704907
the end of 07122.the previous 974.00 79.67 711.56 455.84 657.07 7597.59 5015.69 378.07 0393.76
year: 42
Add:
Changes in
accounting
policies
Correction of
errors from
previous
period
Other
II. Opening 24423280770 1248370 -5194 46616 158674 386234 666068 388385 704907
balance of 07122.the current 974.00 79.67 711.56 455.84 657.07 7597.59 5015.69 378.07 0393.76
year 42
III. Changes 14827 -39247 32252 441511 420316 553449 475661
in Current
Period (“-” for 699.98 555.10 07.16 418.40 770.44 39.53 709.97
decrease)
(I) Total -39247 555603 516355 687993 585155
comprehensi
ve income 555.10 360.29 805.19 06.97 112.16
(II) Capital
contribution 14827 148276 148276
and
reduction by 699.98 99.98 99.98
owners
1. Ordinary
shares
invested by
owners
2. Capital
contributed
from other
equity
instrument
holders
3. Amounts of
share-based 14827 148276 148276
payments
recognized in 699.98 99.98 99.98
owners'
equity
4. Other
-114091-114091-13454-127546
(III) Profit
distribution 941.89 941.89 367.44 309.33
3. Appropriati
on of surplus
reserve
4. Appropriati
on of general
risk reserve
3. Distribution -114091 -114091 -13454 -127546
to owners (or
shareholders) 941.89 941.89 367.44 309.33
4. Other
(IV) Internal
carry-over of
owners'
equity
- 17 -1. Capital
reserve
converted
into capital
(or share
capital)
2. Surplus
reserve
converted
into capital
(or share
capital)
3. Recovery
of losses by
surplus
reserves
4. Carry-over
retained
earnings from
defined
benefit plan
changes
5. Carry-over
retained
earnings from
other
comprehensi
ve income
6. Other
32252322520322520
(V) Special
reserves 07.16 7.16 7.16
1. Withdrawal 20094 200946 200946
in the current
period 611.10 11.10 11.10
16869168694168694
2. Use in the
current period 403.94 03.94 03.94
(VI) Other 0.00
24571
IV. Balance at 280770 1248370 -44442 49841 158674 430385 708100 443730 752473
the end of the 34822.current period 974.00 79.67 266.66 663.00 657.07 9015.99 1786.13 317.60 2103.7340
8. Statement of Changes in Owner's Equity of the Parent Company
Amount in the current period
Unit: RMB
First half year of 2026
Other equity instruments
Less: Other
Item Capital Special Surplus
Undistrib Total
Share Preferred Perpetual Treasury Compre
Other uted Other owner’s
capital reserve reserve reserve
shares bonds stock hensive profit equity
income
I. Balance at the end of 280770 247524 124837 672200 158674 176714 456372354
the previous year: 974.00 5641.40 079.67 2.92 657.07 7350.61 6.33
Add: Changes in
accounting policies
Correction of errors
from previous period
Other
II. Opening balance of 280770 247524 124837 672200 158674 176714 456372354
the current year 974.00 5641.40 079.67 2.92 657.07 7350.61 6.33
III. Changes in Current 837342 -100652 -420436 -73497.7 207603 -148093 -102282094
- 18 -Period (“-” for decrease) 92.00 976.25 85.33 5 57.18 955.01 .50
(I) Total comprehensive 207603 207603571.income 571.77 77
(II) Capital contribution -169186 -420436 25125001.0
and reduction by owners 84.25 85.33 8
1. Ordinary shares
invested by owners
2. Capital contributed
from other equity
instrument holders
3. Amounts of
share-based payments 596907
5969078.25
recognized in owners' 8.25
equity
-228877-42043619155922.8
4. Other
62.5085.333
207603-355697-334937169
(III) Profit distribution
57.18526.78.60
1.Appropriation of surplus 207603 -207603
reserve 57.18 57.18
2.Distribution to owners -334937 -334937169
(or shareholders) 169.60 .60
3.Other
(IV) Internal carry-over of 837342 -837342
owners' equity 92.00 92.00
1. Capital reserve 837342 -837342
converted into capital (or
92.0092.00
share capital)
2. Surplus reserve
converted into capital (or
share capital)
3. Recovery of losses by
surplus reserves
4. Carry-over retained
earnings from defined
benefit plan changes
5. Carry-over retained
earnings from other
comprehensive income
6. Other
-73497.7
(V) Special reserves -73497.75
5
1. Withdrawal in the 106033 10603336.9
current period 36.91 1
2. Use in the current 106768 10676834.6
period 34.66 6
(VI) Other
- 19 -IV. Balance at the end of 364505 237459 827933 664850 179435 161905 446144145
the current period 266.00 2665.15 94.34 5.17 014.25 3395.60 1.83
Amount of previous year
Unit: RMB
First half year of 2025
Other equity instruments
Less: Other
Item Capital Special Surplus
Undistrib Total
Share Preferred Perpetual Treasury Compre
Other uted Other owner’s
capital reserve reserve reserve
shares bonds stock hensive profit equity
income
I. Balance at the end of 280770 244669 124837 152859 158674 180105 457764813
the previous year: 974.00 9928.57 079.67 96.14 657.07 3658.32 4.43
Add: Changes in
accounting policies
Correction of errors
from previous period
Other
II. Opening balance of 280770 244669 124837 152859 158674 180105 457764813
the current year 974.00 9928.57 079.67 96.14 657.07 3658.32 4.43
III. Changes in Current 148276 210805. -450804 -30041981.Period (“-” for decrease) 99.98 54 86.96 44
(I) Total comprehensive 690114 69011454.9
income 54.93 3
(II) Capital contribution 148276 14827699.9
and reduction by owners 99.98 8
1. Ordinary shares
invested by owners
2. Capital contributed
from other equity
instrument holders
3. Amounts of
share-based payments 148276 14827699.9
recognized in owners' 99.98 8
equity
4. Other
-114091-114091941
(III) Profit distribution
941.89.89
1.Appropriation of surplus
reserve
2.Distribution to owners -114091 -114091941
(or shareholders) 941.89 .89
3.Other
(IV) Internal carry-over of
owners' equity
1. Capital reserve
converted into capital (or
share capital)
- 20 -2. Surplus reserve
converted into capital (or
share capital)
3. Recovery of losses by
surplus reserves
4. Carry-over retained
earnings from defined
benefit plan changes
5. Carry-over retained
earnings from other
comprehensive income
6. Other
210805.
(V) Special reserves 210805.54
54
1. Withdrawal in the 102697 10269781.1
current period 81.17 7
2. Use in the current 100589 10058975.6
period 75.63 3
(VI) Other
IV. Balance at the end of 280770 246152 124837 154968 158674 175597 454760615
the current period 974.00 7628.55 079.67 01.68 657.07 3171.36 2.99
Should there be any difference in the interpretation of the contents the Chinese version of the
2026 Semi-annual Report shall prevail.
SHANDONG WEIFANG RAINBOW CHEMICAL CO.LTD
Board of Directors
August 22 2026



