Stock code: 301035 Stock abbreviation: Rainbow Agro Announcement No.2026-057
SHANDONG WEIFANG RAINBOW CHEMICAL CO. LTD
The Third Quarter Financial Report of 2026
The Company and all members of the Board of Directors warrant that the information disclosed is true accurate
and complete without false records misleading statements or material omissions.
1. Consolidated Balance Sheet
Prepared by: Shandong Weifang Rainbow Chemical Co. Ltd
30 September 2026
Unit: RMB
Item Closing balance Opening balance
Current assets:
Monetary funds 4133774278.78 3545858415.42
Settlement provision
Lending to banks and other financial
institutions
Financial assets held for trading 9788545.20
Derivative financial assets 4993868.53 4263716.98
Notes receivable 6461182.20 11569561.38
Accounts receivable 5250107482.30 5195696624.20
Receivables financing 2453804.14 477415.21
Pre-payments 125406224.05 100972866.06
Premium receivable
Re-insurance accounts receivable
Reserves for re-insurance contract
receivable
Other receivables 85623727.50 60549718.50
Including: interest receivable
Dividends receivable
Financial assets purchased under
resale agreement
Inventory 3536801638.57 2653810498.34
Including: Data resources
Contracted assets
Assets held for sale 9719967.70 9636456.50
Non-current assets that mature within
one year
Other current assets 502737448.91 358606869.13
Total current assets 13667868167.88 11941442141.72
Non-current assets:
Disbursed loans and advances
Debt investments
Other debt investment
Long-term receivables
Long-term equity investment 728817.42 938787.85
Other equity instrument investment
Other non-current financial assets
Investment real estate 6496786.09 7263907.46
Fixed assets 2884857768.59 2833607463.75
Construction work in progress 513631310.48 251267590.56
Productive biological assets
Oil and gas assets
Assets with rights of use 55975532.21 42571790.44
Intangible assets 350034804.45 346009832.70
Including: Data resources
Development expenditure 533619357.30 406092665.80
Including: Data resources
Goodwill 89560239.36 89560239.36
Long-term deferred expenses 20272134.40 26098818.90
Deferred income tax assets 428310275.07 403051310.07
Other non-current assets 55139031.26 63663107.82
Total non-current assets 4938626056.63 4470125514.71
Total assets 18606494224.51 16411567656.43
Current liabilities:
Short-term loan 2652542925.97 1704533162.11
Borrowings from the central bank
Borrowing from banks and financial
institutions
Financial liabilities held for trading
Derivative financial liabilities 10528627.16 43957273.82
Notes payable 4846438834.11 3968470098.87
Accounts payable 1683867984.09 1377868841.20
Advance receipts
Contract liability 77450477.69 51042591.49
Financial assets sold for repurchase
Deposits and interbank deposits
received
Amount received from agency trading
of securities
Amount received from agency
underwriting of securities
Payroll payable 325538057.20 316866749.65
Taxes payable 269857911.65 206121355.82
Other payables 70860216.79 82123529.85
Including: Interests payable
Dividends payable
Charges and commissions payable
Re-insurance accounts payable
Liabilities held for sale
Non-current liabilities due within one
226708269.43 218992467.52
year
Other current liabilities 42380692.72 14798321.16
Total current liabilities 10206173996.81 7984774391.49
Non-current liabilities:
Provision for insurance contracts
Long-term loan 62466666.66 232800000.00
Bonds payable
Including: Preferred shares
Perpetual bonds
Lease liability 53745606.34 38402680.42
Long-term payables
Long-term payroll payable
Accrued liabilities 26555248.00 26945248.00
Deferred income 21327511.83 20317043.46
Deferred income tax liabilities 73191176.16 130779705.66
Other non-current liabilities
Total non-current liabilities 237286208.99 449244677.54
Total liabilities 10443460205.80 8434019069.03
Owner’s equity:
Share capital 364505266.00 280770974.00
Other equity instruments
Including: Preferred shares
Perpetual bonds
Capital reserve 2374566734.00 2470852835.25
Less: Treasury stock 82793394.34 124837079.67
Other comprehensive income -83660568.38 27594464.95
Special reserve 32368895.29 40641595.53
Surplus reserve 179435014.25 158674657.07
General risk reserve
Undistributed profit 4851538518.29 4695381997.25
Total owners' equity attributed to parent
7635960465.11 7549079444.38
company
Minority shareholder's interest 527073553.60 428469143.02
Total owner's equity 8163034018.71 7977548587.40
Total liabilities and owners equity 18606494224.51 16411567656.43
Legal Representative: Wicky Wang Chief Accountant in Charge: Xing Bingpeng Chief of Accounting Institution: Zhang Baolin
2. Consolidated income statement from the start of 2026 to the end of Q3 2026
Unit: RMB
Item Nine months ended September 30 2026 Nine months ended September 30 2025
I. Gross Operating Income 11510518545.73 10911452781.83
Including: Operating income 11510518545.73 10911452781.83
Interest income
Premium earned
Handling charges and commissions
income
II. Total Operating Costs 10343219490.10 9410987950.18
Including: Costs of business 8730029798.31 8501898847.49
Interest expenses
Handling charges and commission
expenses
Surrender value
Net payments for insurance claims
Net withdrawal of reserve for
insurance responsibility contracts
Expenditures of policy dividend
Re-insurance expense
Taxes and surcharges 48014603.71 49558778.47
Sales expenses 590693593.84 541276149.24
Management expenses 419832673.67 401415429.92
R&D expenditures 151892506.71 133772534.32
Financial expenses 402756313.86 -216933789.26
Including: Interest expenses 56170672.20 75022595.81
Interest income 45238807.50 32405171.62
Add: Other incomes 4912278.27 4654362.94
Income from investment ("-" for
-82419145.45 -16249258.28
loss)
Including: Income from
investment in associated enterprises and -209970.43 -225713.45
joint ventures
Income recognized at
termination of financial assets measured
at amortized cost
Foreign exchange gain ("-" for loss)
Net exposure hedging income ("-"
for loss)
Income from changes in fair value
34033509.75 -128100023.82
("-" for loss)
Credit impairment losses ("-" for
-90688450.19 -114676622.01
loss)
Asset impairment losses ("-" for
-10028264.20 -2428761.50
loss)
Gains from asset disposal ("-" for
539272.77 165266.75
loss)
III. Operating Profit ("-" for loss) 1023648256.58 1243829795.73
Add: Non-operating income 5940036.33 5315310.98
Less: Non-operating expenses 10807778.25 17152244.50
IV. Total Profit Before Tax (“-” for total
1018780514.66 1231992862.21
losses)
Less: Income tax expenses 192123282.23 234569908.14
V. Net Profit ("-" for net loss) 826657232.43 997422954.07
(I) Classification by business continuity
1. Net profit from continuing
826657232.43 997422954.07
operations ("-" for net loss)
2. Net profit from discontinued
operations ("-" for net loss)
(II) Classification by ownership
1. Net profit attributable to
711420777.82 889733619.13
shareholders of the parent company
2. Profit and loss of minority
115236454.61 107689334.94
shareholders
VI. Net Amount after Tax of Other
-111255033.33 -57800314.71
Comprehensive Income
Net amount of other comprehensive
income after tax attributed to the -111255033.33 -57800314.71
owners of parent company
(I) Other comprehensive income
that cannot be reclassified into profit or
loss
1. Changes due to re-
measurement on defined benefit plan
2. Other comprehensive income
that cannot be converted into profit and
loss under the equity method
3. Changes in fair value of other
equity instrument investments
4. Changes in the fair value of the
credit risk of the enterprise
5. Other
(ii) Other comprehensive income
that will be reclassified into profit and -111255033.33 -57800314.71
loss
1. Other comprehensive income
that can be converted to profit or loss
under the equity method
2. Changes in fair value for other
investment on bonds
3. Amount of financial assets
reclassified into other comprehensive
income
4. Provision for credit
impairment of other creditor's rights
investment
5. Cash flow hedge reserve
6. Difference of foreign currency
-111255033.33 -57800314.71
financial statement translation
7. Other
Net amount of other
comprehensive income after tax
attributed to minority shareholders
VII. Total Comprehensive Income 715402199.10 939622639.36
Total comprehensive income
600165744.49 831933304.42
attributed to parent company owners
Total comprehensive income
115236454.61 107689334.94
attributed to minority shareholders
VIII. Earnings per Share:
(i) Basic earnings per share 1.96 2.46
(ii) Diluted earnings per share 1.96 2.45
Legal Representative: Wicky Wang Chief Accountant in Charge: Xing Bingpeng Chief of Accounting Institution: Zhang Baolin
3. Consolidated cash flow statement from the start of 2026 to the end of Q3 2026
Unit: RMB
Item Nine months ended September 30 2026 Nine months ended September 30 2025
I. Cash Flows Generated from Operating
Activities:
Cash received from sales of goods and
11522832099.95 10927180152.79
services
Net increase in deposit from
customers and interbank
Net increase in borrowing from
central bank
Net increase in borrowings from other
financial institutions
Cash receipts from premiums under
direct insurance contracts
Net cash receipts from re-insurance
business
Net cash receipts from policyholders'
deposits and investments
Cash receipts from interest handling
fees and commissions
Net increase in capital borrowed from
banks and other financial institutions
Net increase in repurchase business
capital
Net cash received from securities
trading brokerage
Cash receipts from tax refunds 734305981.10 682472830.95
Cash received relating to other
56091122.10 45534591.11
operating activities
Subtotal of cash inflow in business
12313229203.15 11655187574.85
activities
Cash payments for goods acquired
9564071085.27 8193069943.45
and services received
Net increase in customer loans and
advances
Net increase in deposits in central
bank and interbank
Cash payments for original insurance
contract claims
Net increase in lending funds from
banks and other financial institutions
Cash payments for interest fee and
commission
Cash payments for insurance
policyholder dividends
Cash payments to employees and on
906626081.56 749380596.43
behalf of employees
Cash payments for taxes 309438433.57 234736883.10
Other cash payments relating to
763277417.84 737685814.09
operating activities
Subtotal of cash outflow in business
11543413018.24 9914873237.07
activities
Net cash flow from operating activities 769816184.91 1740314337.78
II. Cash Flows from Investing Activities:
Cash receipts from investment
withdrawal
Cash receipts from return on
investments
Net cash receipts from disposals of
fixed assets intangible assets and other 11390792.60
long- term assets
Net cash receipts from disposal of
subsidiary or any other business unit
Other cash receipts relating to 34638377.54 15056546.36
investing activities
Subtotal of cash inflow in investment
46029170.14 15056546.36
activities
Cash payments to acquire or
construct fixed assets intangible assets 455262541.81 551490687.04
and other long-term assets
Cash payments for investment
Net increase in pledged loans
Net cash payments to acquire
subsidiary and other business units
Other cash payments relating to
116847552.58 32427588.54
investment activities
Subtotal of cash outflow in investment
572110094.39 583918275.58
activities
Net cash flow in investment activities -526080924.25 -568861729.22
III. Cash Flows from Financing Activities:
Cash received from capital
contributions
Including: Cash received from
investment of minority shareholder
from subsidiary
Cash receipts from borrowings 2468118080.55 1857928465.40
Other cash receipts relating to
financing activities
Subtotal of cash inflow in financing
2468118080.55 1857928465.40
activities
Cash repayments of borrowings 1825775003.67 2143533066.02
Cash payments for distribution of
dividends profits or cash payments 592189217.65 303857067.85
for interest expenses
Including: Dividends and profits
paid to minority shareholders by
subsidiaries
Other cash paid related to financing
activities
Subtotal of cash outflow in financing
2417964221.32 2447390133.87
activities
Net cash flow from financing activities 50153859.23 -589461668.47
IV. Effect of Exchange Rate Changes on
-44788577.34 40593995.74
Cash and Cash Equivalents
V. Net Increase in Cash and Cash
249100542.55 622584935.83
Equivalents
Add: Beginning balance of cash and
1455356930.03 1288636135.42
cash equivalents
VI. Closing Balance of Cash and Cash
1704457472.58 1911221071.25
Equivalents
Should there be any difference in the interpretation of the contents the Chinese version of the Third Quarter Financial Report of
2026 shall prevail.
SHANDONG WEIFANG RAINBOW CHEMICAL CO.LTD
Board of Directors
October 28 2026



