6-1-11-5
3
4
6-1-222
5100004
+861085665588
+861085665120
www.grantthornton.cn
2026 371A015493
202512312025
20251231
2025
2838
1
1
6-1-32025
1896185.88
2
1
2
3
136
1
13620251231
93597.5820.89%
3416.75
2
6-1-42
1
2
3
4
5
2025
3
6-1-51
2
3
4
4
6-1-65
5
6-1-76-1-86-1-96-1-106-1-116-1-126-1-136-1-146-1-152025
2017610
A
91321311678975661T
44897.959344897.9593
36
()
20264
23
152023
28
1
202512
312025
2
111231
9
6-1-162025
3
12
4
5
10%100
10%100
1//1///
////10%100
500
10%100
5%
10%500
10%
10%100
6
1
10
6-1-172025
2
3
1
2
11
6-1-182025
3
4
1
12
6-1-192025
A
B
C
D
E
2
1
13
6-1-202025
2
14
6-1-212025
3
15
6-1-222025
4
16
6-1-232025
5
6
14——
12
12
12
1212
17
6-1-242025
A
1
2
B
1
2
C
1
2
18
6-1-252025
1
2
12
12
30
19
6-1-262025
7
20
6-1-272025
8
12
1
21
6-1-282025
2
3
4
5
1
2
22
6-1-292025
22
22
23
6-1-302025
3
20%20%50%
20%
4
5
23
24
6-1-312025
23
1
2
%%
5-305.0019.00-3.17
5-155.0019.00-6.33
4-85.0023.75-11.88
2-55.0047.50-19.00
323
4
25
6-1-322025
5
23
23
1
2
26
6-1-332025
3
3
1
2
27
6-1-342025
145/25/
70/25/
260/30/
120/30/
3
23
28
6-1-352025
50
10
23
29
6-1-362025
1
2
30
6-1-372025
3
4
31
6-1-382025
5“”
1
2
3
1
2
A B
C D E
F
3
32
6-1-392025
4
1
33
6-1-402025
2
34
6-1-412025
1
35
6-1-422025
1
2
36
6-1-432025
1
2
1
2
1
2
37
6-1-442025
12
3
38
6-1-452025
22
23
22
4
33
1
39
6-1-462025
13
2
323
40
6-1-472025
1
2
1
%
1396532
751
3
2
25
2
1
2001
121
2012752012101
(20099)()
6%
41
6-1-482025
((2014)57):20099()
6%3%
2023120231120231231
3%1%
3%1%20238
1202319
10
3%
1%3%1%
20271231
202382202312
202311202712
31
2
2008149
202382202312
25%
20%20271231
202515
42
6-1-492025
2023818202337
20241120271231
500
500
(201475)
(2015106
3
202382202313
(2011300)
202712312025
1
200072231.77183101005.70
68520088.0070732032.81
268592319.77253833038.51
12025123167950846.32
3695025.37277650.003417375.37
64255820.95
22024123163830728.86
477650.00277650.00200000.00
63353078.86
2
30030378.99
30030378.99
30030378.99
43
6-1-502025
3
1
1138413308.69222053859.59
138413308.69222053859.59
1176513.111887457.94
137236795.58220166401.65
2
(%)(%)
138413308.69100.001176513.110.85137236795.58
138413308.69100.001176513.110.85137236795.58
138413308.69100.001176513.110.85137236795.58
(%)(%)
222053859.59100.001887457.940.85220166401.65
222053859.59100.001887457.940.85220166401.65
222053859.59100.001887457.940.85220166401.65
(%)(%)
1138413308.691176513.110.85222053859.591887457.940.85
138413308.691176513.110.85222053859.591887457.940.85
3
44
6-1-512025
1887457.94
-710944.83
1176513.11
4
60194591.90
43.49%
511654.03
4
1
%%
140450638.85100.009014049.05100.00
2
23138270.79
57.20%
5
25321220.2817693417.91
25321220.2817693417.91
1
123442924.0614260565.60
122134048.483899214.07
231584484.753390349.60
342248010.86563154.64
45256380.00722849.77
45
6-1-522025
52085500.611636991.24
31751348.7624473124.92
6430128.486779707.01
25321220.2817693417.91
2
5906261.591441058.324465203.276886479.711433572.185452907.53
25845087.174989070.1620856017.0117586645.215346134.8312240510.38
31751348.766430128.4825321220.2824473124.926779707.0117693417.91
3
12(%)
23442924.064.41031488.6622411435.40
23442924.064.41031488.6622411435.40
23442924.064.41031488.6622411435.40
12(%)
8308424.7064.985398639.822909784.88
8308424.7064.985398639.822909784.88
8308424.7064.985398639.822909784.88
12(%)
14260565.605.97851355.7713409209.83
14260565.605.97851355.7713409209.83
14260565.605.97851355.7713409209.83
46
6-1-532025
12(%)
10212559.3258.055928351.244284208.08
10212559.3258.055928351.244284208.08
10212559.3258.055928351.244284208.08
4
12
()()
851355.775928351.246779707.01
---93898.1393898.13
--
--
--
274031.02-447045.75-173014.73
176563.80176563.80
1031488.665398639.826430128.48
5
176563.80
6
18429512.22
58.04%
978158.49
6
1
47
6-1-542025
708718181.7217556703.38691161478.34919159492.7137277233.18881882259.53
19120104.9019120104.90199506342.68199506342.68
135082556.561069490.76134013065.8051553078.581235106.3650317972.22
/
/14353306.4314353306.439676343.329676343.32
92869129.6915541305.2977327824.4073756462.276859135.7266897326.55
970143279.3034167499.43935975779.871253651719.5645371475.261208280244.30
2
37277233.18104773228.30124493758.1017556703.38
1235106.3617263547.2217429162.821069490.76
3786833.303786833.30
6859135.7233737559.7025055390.1315541305.29
45371475.26159561168.52170765144.3534167499.43
7
61943144.4076365336.08
2184044.6027870.91
1708511.931949810.80
65835700.9378343017.79
48
6-1-552025
8
/
9800000.00-245592.389554407.62
5570856.06-1013089.494557766.57
3000000.00385226.763385226.76
1254876.062600000.00-1545042.862309833.20
3000000.00-81014.812918985.19
1243123.60-320878.51922245.09
1113876.231047144.00-66732.23
9182731.9518400000.001047144.00-2887123.5223648464.43
9
1.2787505.37526558.003314063.37
2.
3.
4.2787505.37526558.003314063.37
1.2438745.68198177.662636923.34
2.106062.0511488.56117550.61
106062.0511488.56117550.61
3.
4.2544807.73209666.222754473.95
1.
2.
3
49
6-1-562025
4.
1.242697.64316891.78559589.42
2.348759.69328380.34677140.03
10
1707853924.631715408027.77
1707853924.631715408027.77
1
1.1195352713.901375501516.7719005359.1755430664.342645290254.18
2.60084691.12138232327.081715369.724106320.69204138708.61
117012153.9190602549.541643969.724106320.69113364993.86
243072537.2147629777.5471400.0090773714.75
3.4070757.2147024427.191646620.652520291.0155262096.06
11216336.2832474772.311478620.652520291.0137690020.25
22854420.9314549654.88168000.0017572075.81
4.1251366647.811466709416.6619074108.2457016694.022794166866.73
1.352397058.73524374452.0213033352.8840065635.46929870499.09
2.63085358.86125848034.891876686.385618452.85196428532.98
63085358.86125848034.891876686.385618452.85196428532.98
3.2592588.3033536382.461554797.352314049.1839997817.29
11065766.2825663929.141395197.352314049.1830438941.95
21526822.027872453.32159600.009558875.34
4.412889829.29616686104.4513355241.9143370039.131086301214.78
1.11727.3211727.32
2.
3.
4.11727.3211727.32
1.838476818.52850011584.895718866.3313646654.891707853924.63
2.842955655.17851115337.435972006.2915365028.881715408027.77
50
6-1-572025
20251231160197249.76
428519300167000000.00
204180000.00
20241231268906217.33
494644100.00189000000.00
174340000.00
2
3
14763450.24
1341198.43
16764.46
16121413.13
4
7067966.55
5
712562509.48
812562509.48
921585145.79
107972562.04
32187932.51
6608949.49
6091112.93
11
67638777.6361185786.64
3095616.643457431.28
70734394.2764643217.92
51
6-1-582025
1
35995260.3635995260.3648351129.6248351129.62
15204292.5715204292.57
4231049.384231049.38
3476046.493476046.492819031.522819031.52
3379706.903379706.903252273.273252273.27
2240707.942240707.941120353.961120353.96
1528638.551528638.55155987.10155987.10
580393.91580393.91
340000.00340000.00
338000.00338000.00
194880.00194880.002646598.902646598.90
25500.0025500.0025500.0025500.00
885700.00885700.00
843000.00843000.00
807079.65807079.65
158761.06158761.06
74500.0074500.00
22087.9722087.97
82213.5682213.5645871.5645871.56
67638777.6367638777.6361185786.6461185786.64
52
6-1-592025
48351129.6239700317.9452056187.2035995260.36
15204292.5715204292.57
2819031.52657014.973476046.49
3252273.27127433.633379706.90
155987.101480779.00108127.551528638.55
580393.91580393.91
22087.9722087.97
9405627.269405627.26
4804831.244804831.24
54578421.5171982778.4966374773.2560186426.75
%%
135409335.2265.0365.03
280020000.005.435.43
131940000.002.632.63
16760733.9328.0128.01
15772527.5510.3810.38
14000000.004.154.15
9570000.000.230.23
9405627.26100.00100.00
5391321.2489.12100.00
618269545.20------
2
94453.52349519.07
3001163.123107912.21
53
6-1-602025
3095616.643457431.28
12
1.137106511.0696185650.54233292161.60
2.144054918.55126908046.17270962964.72
155996457.6016869838.6572866296.25
288058460.95110038207.52198096668.47
3.130578544.3988249755.06218828299.45
1130578544.3988249755.06218828299.45
2
4.150582885.22134843941.65285426826.87
1.31258655.5130379185.0061637840.51
2.104360457.6171951407.26176311864.87
104360457.6171951407.26176311864.87
3.90176772.8864711303.59154888076.47
90176772.8864711303.59154888076.47
4.45442340.2437619288.6783061628.91
1.1163770.72747816.151911586.87
2.
3.1163770.72747816.151911586.87
1163770.72747816.151911586.87
4.
1.105140544.9897224652.98202365197.96
2.104684084.8365058649.39169742734.22
13
1.241205727.3461592672.57135105745.54479096533.47917000678.92
2.53807341.3116702465.3121312076.0824603692.12116425574.82
153740260.3916504478.1520291210.1824488998.79115024947.51
54
6-1-612025
2
67080.92197987.161020865.90114693.331400627.31
3.42661117.65134190.715128911.5341835047.7789759267.66
14815188.85134190.715128911.5310078291.09
2
37845928.8041835047.7779680976.57
4.252351951.0078160947.17151288910.09461865177.82943666986.08
1.53987313.6829196789.6938437000.96158706714.72280327819.05
2.30546042.669368510.3112935636.4043916279.8696766469.23
30546042.669368510.3112935636.4043916279.8696766469.23
3.869434.4111182.555073151.535953768.49
869434.4111182.555073151.535953768.49
4.83663921.9338554117.4546299485.83202622994.58371140519.79
1.
2.
3.
4.
1.168688029.0739606829.72104989424.26259242183.24572526466.29
2.187218413.6632395882.8896668744.58320389818.75636672859.87
55
14
1
1.259066180.3713426259.52272492439.89
2.27583059.1727583059.17
27583059.1727583059.17
3.
4.286649239.5413426259.52300075499.06
1.37608514.976793135.8344401650.80
55
6-1-622025
2.5666291.991134514.596800806.58
5666291.991134514.596800806.58
3.
4.43274806.967927650.4251202457.38
1.
2.
3.
4.
1.243374432.585498609.10248873041.68
2.221457665.406633123.69228090789.09
2025123162790658.69428519300
167000000.00204180000.00
20241231111308467.17
494644100.00189000000.00
174340000.00
2
378888.89
15
136763531.6351306609.6742219078.63512555.35145338507.32
3652220.1713620474.469956563.127316131.51
140415751.8064927084.1352175641.75512555.35152654638.83
16
1
56
6-1-632025
//
//
303085.3469102.5119384.374755.89
140675981.6137106807.36158430072.4237734529.36
3385873.88846468.472539405.40634851.35
1218327.50304581.94604371.46151092.93
1797540.83449384.971968040.81492010.00
147380809.1638776345.25163561274.4639017239.53
30378.997594.75
145680710.2534177949.23148272550.6835320358.47
145680710.2534177949.23148302929.6735327953.22
2
34177949.234598396.0235314673.373702566.16
34177949.2335314673.3713279.85
3
3245235.363679648.27
203091888.06151871677.34
206337123.42155551325.61
4
2025——2959643.76
202612818040.7113132119.12
202731166538.5131286149.49
202835095592.6635095592.66
202969112350.2169398172.31
203054899365.97——
203091888.06151871677.34
57
6-1-642025
17
22581826.9022581826.9038808273.1838808273.18
155880.00155880.00155880.00155880.00
22737706.9022737706.9038964153.1838964153.18
18
67950846.3267950846.32
295270038.03167265216.31
79874803.3562790658.69
443095687.70298006721.32----
63830728.8663830728.86
404494463.29277540389.14
131203682.35111308467.17
599528874.50452679585.17----
19
401659138.91130050569.45
167128858.31189172391.65
388627567.92345188010.11
20018333.33
957415565.14684429304.54
20
99754591.8449399998.00
58
6-1-652025
21
350900652.75719056580.57
59855029.5797247284.35
1223461.793432966.94
411979144.11819736831.86
22
12646453.284765529.60
23
156530075.101472884834.581508171198.84121243710.84
-66289680.7166289680.71
4523800.244523800.24
156530075.101543698315.531578984679.79121243710.84
1
156512875.101392960600.761428238065.02121235410.84
24732085.5224732085.52
37269149.9137269149.91
130841838.3930841838.39
24413625.184413625.18
32013686.342013686.34
13818951.5713818951.57
17200.004104046.824112946.828300.00
156530075.101472884834.581508171198.84121243710.84
2
66289680.7166289680.71
63841131.3463841131.34
2448549.372448549.37
66289680.7166289680.71
59
6-1-662025
3
4523800.244523800.24
24
7886500.713158050.62
3125831.142817993.86
2391420.942239224.51
2353491.812243689.43
1755499.031689815.58
1261668.02576024.71
646066.321594157.62
512018.67213754.55
344803.38235410.71
227706.1992062.44
151804.0961430.70
341905.90
20656810.3015263520.63
25
2650000.00250000.00
239049771.74169427622.73
241699771.74169677622.73
1
2650000.00250000.00
2
81211741.2097754666.86
70380198.5342093018.00
76932447.7723673157.68
5252598.735884726.26
2865300.00
60
6-1-672025
2407485.5122053.93
239049771.74169427622.73
26
339120850.4879639920.18
79740520.5062832944.38
3448527.773086333.32
422309898.75145559197.88
1
204341384.6452684864.25
25727811.6726955055.93
109051654.17
339120850.4879639920.18
2
3448527.773086333.32
27
1644038.93324546.47
28
109051654.172.45%-2.70%40000000.003.00%
204341384.642.60%-4.65%172957499.003.30%-4.65%
48465055.252.60%-3.60%98975157.923.45%-3.95%
361858094.06311932656.92
339120850.4879639920.18
22737243.58232292736.74
29
691597450.68779570156.97
61
6-1-682025
-110479647.98-145833251.11
581117802.70633736905.86
79740520.5062832944.38
501377282.20570903961.48
20252496.27-
30
725294.324425740.71
484708.33121186.31
1210002.654546927.02
1
4305571.437870322.82
131749.34358248.79
4173822.097512074.03
3448527.773086333.32
725294.324425740.71
2
121186.31500000.00136477.98484708.33
[2007]12
202550
31
3868837.992846170.10
62
6-1-692025
32
101953327.9612107200.0010355321.30103705206.66
33
+-
448979593448979593
34
680469530.5241908278.73722377809.25
7494895.7034413383.0341908278.73
687964426.2276321661.7641908278.73722377809.25
1
34413383.03
220242025114
41908278.73
35
42093018.0039227718.002865300.00
42093018.002024
2025114653.7953
47.7550
39227718.00
53373145.572324209.5455697355.11
63
6-1-702025
615279552.82550467242.57--
+---
615279552.82550467242.57
-279789781.55100169437.45--
2324209.54
31408201.9535357127.20
301757359.78615279552.82
4118516.1314546504.07
1
18738765855.2518342864015.0820594945400.1019733203537.67
223092982.78172777183.39242324556.64183042518.75
18961858838.0318515641198.4720837269956.7419916246056.42
2
7134438232.087035451050.828319353025.027998265823.36
6227426276.636033685204.176263217325.386186028640.32
2844743538.222858952133.583164666628.083188758803.27
464471645.39465708602.40869754281.42594215028.71
1026976068.87976799014.29918763965.05811431567.73
467846912.97427847667.26393789385.41364932979.92
194365987.00175905102.99179600279.23120104444.90
79910525.5175131277.49104890155.78103536472.05
17717287.4715082508.9231708666.9332225176.18
503962363.89451078636.55591526244.44516747119.98
18961858838.0318515641198.4720837269956.7419916246056.42
3
64
6-1-712025
14262062219.1413887428072.7315149948746.6214405979327.27
1907765701.361884867811.622320172269.952267033922.86
1104237343.371084693972.661338334783.721294433597.76
833219198.05806490613.16987815755.77935217211.79
483914628.41485211932.44650819258.93634129198.28
223510514.50220372531.41229022554.29223559729.58
147149233.20146576264.45161156587.46155893068.88
18961858838.0318515641198.4720837269956.7419916246056.42
4
18944141550.5618500558689.55
17717287.4715082508.92
18961858838.0318515641198.47
11197335.289793911.85
8988956.078842522.19
8530016.888338184.40
5355983.644819153.73
4356793.392169959.86
2468936.582264426.78
1645901.771526369.92
1323549.541142941.29
10725.04
43867473.1538908195.06
80581720.5691673134.95
10241031.808706681.76
5861667.985989984.45
4574996.896127503.47
65
6-1-722025
3224283.40735462.05
2459372.862225215.87
1434024.602046968.71
1357373.571949407.28
706603.44879639.81
1830736.711671715.60
112271811.81122005713.95
253659252.39283523459.94
30734844.296590316.49
17946773.8018487370.78
11526330.3616449475.71
10710722.3019142262.01
5938963.136800667.10
5062132.154547460.83
3671702.453101379.95
1282663.011924686.17
1007207.48488534.67
364918.47420562.38
251513.06469463.62
2784491.222307989.51
344941514.11364253629.16
21547203.9713798397.95
3320344.911403281.08
2553589.761250462.79
2136304.00380366.42
644988.11411061.84
454255.34169117.16
2344663.87702097.86
33001349.9618114785.10
66
6-1-732025
67510619.7269202829.26
2216244.932570112.57
227906.10
1581330.591150079.07
67103611.4867782795.76
43723016.9514982826.01
232943.28180071.78
43955960.2315162897.79
-2887123.52-2936241.67
-1047144.00
227228.03826802.36
-3707039.49-2109439.31
-30378.9930378.99
47“—”
710944.83792246.40
173014.73960597.44
883959.561752843.84
48“—”
-159561168.52-136786818.32
67
6-1-742025
-1911586.87
-159561168.52-138698405.19
49“-”
--318262.07-300679.51
-492871.97
--19520.16607971.15
-337782.23800163.61
50
1835605.741283124.531835605.74
122351.10211736.45122351.10
1547722.242584986.711547722.24
3505679.084079847.693505679.08
51
5665204.975167340.545665204.97
2080133.293360595.462080133.29
678759.00629796.69678759.00
4934412.136103599.204934412.13
13358509.3915261331.8913358509.39
52
1
2921617.623900102.30
-909109.711857883.33
2012507.915757985.63
2
-283617400.70175715736.82
*25%-70904350.1743928934.20
68
6-1-752025
1903413.801056659.01
246104.97-274451.62
721780.88732341.32
“-”-32510276.12-118949638.19
3501359.822640399.70
“-”-44479488.45-44738160.35
144955371.74122471506.80
“-”-1421408.56-1109605.24
2012507.915757985.63
53
1
48316352.6511751618.91
2216244.932570112.57
106609574.80107694940.59
23571656.5729810423.02
180713828.95151827095.09
2
135279962.7284471164.15
86882304.35107995544.23
13695822.4416643246.76
235858089.51209109955.14
3
30000000.00115000000.00
4
145000000.00
18400000.002563392.00
18400000.00147563392.00
69
6-1-762025
5
74959999.00
10000000.00
74959999.0010000000.00
6
109578836.08112102116.12
3564751.392758010.47
508800.00
5002888.89
65601815.37
113143587.47185973630.85
7
684429304.541496381000.941244547689.4026152949.06-5000000.00957415565.14
311932656.92325000000.00287023037.6311948474.77361858094.06
7512074.033564751.39226499.454173822.09
633736905.86109578836.0824962745.1031996987.82581117802.70
1637610941.351821381000.941644714314.5063290668.3826996987.821904565283.99
1
2
8
627927339.46
95000836.61
2312257.32
3958341.22
70
6-1-772025
18559552.69
54
1
1
-285629908.61169957751.19
159561168.52138698405.19
-883959.56-1752843.84
371574465.03341441924.04
96766469.2383593457.89
6800806.586598176.99
52175641.7542788567.20
“”337782.23-800163.61
“”5542853.874955604.09
“”30378.99-30378.99
“”68669063.0669202829.26
“”3707039.492109439.31
“”-895829.861844603.48
“”-13279.8513279.85
“”112743295.91-360781032.35
“”9927126.54141798526.88
“”-299095760.49294651996.50
34413383.037494895.70
335730735.86941785038.78
2
115024947.51188172923.03
3
200641473.45190002309.65
190002309.65487971184.28
71
6-1-782025
10639163.80-297968874.63
2
200641473.45190002309.65
196377206.40182623355.70
4264267.057378953.95
200641473.45190002309.65
3
3695025.37477650.00
64255820.9563353078.86
67950846.3263830728.86
55
1
6597486.12
24757.70
6622243.82
2
17717287.47
72
6-1-792025
113634499.5217417613.60
211378862.8613043640.04
39687370.3410312953.34
48590836.266296020.04
5761498.862128885.04
54448018.905195517.39
48501086.7454394629.45
21547203.9713798397.95
3320344.911403281.08
2553589.761250462.79
2136304.00380366.42
644988.11411061.84
454255.34169117.16
2344663.87702097.86
33001349.9618114785.10
1
1
10000.00100.00
500.0051.00
500.00100.00
10000.00100.00
10618.00100.00
1000.00100.00
500.0051.00
73
6-1-802025
500.0051.00
245.0051.02
500.0051.00
400.00100.00
10000.00100.00
500.0060.00
400.0060.00
500.00100.00
6235.00100.00
100.00100.00
1000.00100.00
15000.00100.00
1500.00100.00
1500.00100.00
4500.00100.00
3000.0051.00
3000.00100.00
1500.0060.00
3000.00100.00
800.0060.00
100.00100.00
500.0051.00
74
6-1-812025
2000.00100.00
1000.00100.00
1000.00100.00
300.0070.00
35232.62100.00
1000.0080.00
12000.0080.00
1000.00100.00
1500.0070.00
7000.0065.00
100.00100.00
1500.00100.00
10000.0070.00
1000.0065.00
2000.00100.00
500.00100.00
500.00100.00
1000.00100.00
15000.00100.00
2
75
6-1-822025
%
20.00-4133617.82-8745375.60
20.002295437.29-4353335.26
3
249545.2198006332.8898255878.0976672653.9565154980.15141827634.10
243093374.32434863519.39677956893.71672335354.4625890551.10698225905.56
1
3929990.70105288670.86109218661.5659969844.8372281751.99132251596.82
226607955.47397262478.79623870434.26510908302.14145939798.29656848100.43
2
56383374.31-20668089.08-20668089.08-6991688.63
3412429413.7111477186.4911477186.4973188998.98
3
63329244.05-6192874.51-6192874.51-2690499.97
2775270459.53-79749348.48-79749348.48-2482872.45
2
1
202537
1000100%
76
6-1-832025
2025411
15000100%
2
2025522
490
100%
3
1
(%)
35.00
20.00
30.00
49.00
2
22854705.495685768.274641470.7111224524.501615357.88
81256588.7272069255.6814388533.9720407588.66
104111294.2177755023.9519030004.6811224524.5022022946.54
37089104.0261838292.344435078.74-59564.692524155.48
54000000.00
91089104.0261838292.344435078.74-59564.692524155.48
13022190.1915916731.6114594925.9411284089.1919498791.06
4557766.575570856.062918985.193385226.769554407.62
4557766.575570856.062918985.193385226.769554407.62
77
6-1-842025
84542345.364961264.5616251461.49
-2894839.42-4012020.60-405074.061284089.19-501208.94
-2894839.42-4012020.60-405074.061284089.19-501208.94
3
3232078.293611875.89
-1716959.08-1500221.34
-1716959.08-1500221.34
1
101953327.9612107200.0010355321.30103705206.66
101953327.9612107200.0010355321.30103705206.66
23409006.862022000.6021387006.26
17817364.801113585.2416703779.56
9914110.14820478.049093632.10
9496003.80850388.408645615.40
7664425.79550737.247113688.55
6966666.77399999.966566666.81
4271531.00335022.003936509.00
78
6-1-852025
3683850.72139013.283544837.44
3500000.00198463.143301536.86
3476989.82387472.803089517.02
3000000.00141661.542858338.46
3002656354.73419424.362236930.37
2171267.2859622.962111644.32
1549200.009504.291539695.71
1500000.0020833.331479166.67
947624.6885500.00862124.68
436271.19500000.00164310.99771960.20
889512.16152487.84737024.32
2019
1166666.58434482.75732183.83
700000.006796.12693203.88
591666.3949999.92541666.47
601461.87106140.29495321.58
203717.66330000.0042149.79491567.87
702439.03234146.33468292.70
730000.11320000.16409999.95
428749.7434999.92393749.82
2015
402714.9027149.28375565.62
378000.0017999.96360000.04
(
)“”469387.76122448.96346938.80
350000.0018421.05331578.95
504960.49181361.40323599.09
379724.2056958.59322765.61
2017
307870.4227777.84280092.58
434344.42181023.88253320.54
“”505494.59263736.29241758.30
220000.0018803.40201196.60
79
6-1-862025
333333.42137931.12195402.30
20129914.6020512.80109401.80
113402.0430927.8482474.20
2023
80000.0019047.6060952.40
97500.0090000.007500.00
“”49000.0042000.007000.00
101953327.9612107200.0010355321.30103705206.66
2
2022000.602022000.71
1113585.241113585.24
850388.40850388.40
820478.04820478.04
550737.24550737.24
2019434482.75434482.77
300419424.36419424.36
399999.96399999.96
387472.80387472.91
335022.00335022.00
320000.16320000.05
“”
263736.29263736.28
234146.33234146.29
198463.14
181361.40181361.09
181023.88181023.93
164310.993728.81
152487.84152487.84
141661.54
139013.28139013.28
137931.12137931.07
()“”122448.9630612.24
80
6-1-872025
106140.29106140.35
90000.0090000.00
85500.0085499.90
59622.9659622.96
56958.5956958.60
49999.9250000.04
42149.7930282.34
“”42000.0042000.00
34999.9235000.04
30927.8430927.84
201727777.8427777.73
201527149.2879896.58
20833.33
2020512.8020512.80
202319047.60
18803.40
18421.05
17999.96
9504.29
6796.12
240000.00
182857.07
103448.34
10355321.3010218557.10
23800000.00
2000000.00
1786362.331460706.06
1000000.00
1000000.00
920000.00
888400.00
880000.00
“”300000.00
“”150000.00
100000.00200000.00
81
6-1-882025
-10100000.00
100000.00
100000.00
100000.00
60000.00
50000.00
25000.00
7933.32224.7
20231000000.00
“”558499.35
506400.00
316000.00
287822.00
10100000.00
92000.00
80000.00
202347883.00
31500.00
30000.00
25000.00
10000.00
5000.00
4000.00
3780.00
1620.00
1500.00
1333.80
1000.00
33367695.654764268.91
43723016.9514982826.01
3
2841457.004771350.00
2841457.004771350.00
82
6-1-892025
1
1
83
6-1-902025
43.49%2024
44.21%
58.04%202445.15%
2
145816.02185136.00
3
84
6-1-912025
6852.017073.20
84229.1451529.69
1000.8714893.33
92082.0273496.22
20007.2218310.10
3003.04
11512.4216913.24
35184.9416299.94
66704.5854526.32
25
98.6857.56
2
65.23%61.31%
85
6-1-922025
1
()%%
800070.1170.11
2
1
3
3
35%
25%
4
1
100%
100%
2
86
6-1-932025
3
49%
48.98%
49%49%
49%
20%
30%
35%
20%
35%
30%
30%
49%
100%
1
20%20256182026
618
22025911
2026911
5
1
87
6-1-942025
17116372.20
35250.00
5896801.01
[1]54509625.2657199716.74
[2]8351671.6712153799.96
34861034.0233917975.01
6347256.36455817.25
91595495.33
[3]385.84
1
2
3
2
3600000.003600000.00
9732400.009732400.00
2088265.262088754.76
1800000.001800000.00
1800000.001800000.00
1970000.001970000.00
1266263.461266263.46
3781200.004925000.00
2190000.00547500.00
15156497.72
88
6-1-952025
815550.08917312.35
2879579.293152205.38
223607.42290925.01
11381.0480582.44
81694.72144932.41
161933.45188056.80
631433.321212613.16
860804.981264245.06
530618.79556325.79
3
[1]180000000.002023-9-282025-9-27
[2]15698500.002023-4-222026-4-23
[3]20000000.002024-1-172027-1-16
[4]50000000.002022-3-72025-3-2
[5]50000000.002022-3-72025-3-2
[6]20000000.002022-3-292025-3-24
[7]9900000.002024-1-102026-1-9
[8]48000000.002022-1-212025-1-22
[9]48000000.002022-1-212025-1-22
[10]260000000.002025-3-212028-3-21
[11]100000000.002024-8-292027-8-29
[12]100000000.002023-4-262026-4-25
[13]10000000.002022-5-232025-5-26
[14]10000000.002022-5-232025-5-26
[15]100000000.002023-12-152026-12-15
[16]100000000.002023-12-152026-12-15
[17]9900000.002022-8-242025-8-24
[18]100000000.002023-1-192026-1-18
[19]300000000.002026-9-232028-11-27
[20]300000000.002026-9-232028-11-27
[21]100000000.002023-5-262026-5-26
89
6-1-962025
[22]100000000.002023-7-122026-7-12
[23]35000000.002023-3-32026-3-3
[24]35000000.002023-3-32026-3-3
[25]10000000.002023-7-42026-7-3
[26]15000000.002024-7-12027-7-1
[27]100000000.002024-2-82027-2-8
[28]180000000.002024-9-22027-9-2
[29]65000000.002024-3-282027-4-9
[30]45000000.002024-7-32027-7-3
[31]10000000.002024-7-32027-7-3
[32]10000000.002024-7-32027-7-3
[33]9900000.002026-1-82029-5-28
[34]10000000.002024-6-272027-6-26
[35]50000000.002024-8-262027-8-26
[36]130000000.002026-8-62029-12-7
[37]130000000.002026-2-252029-9-13
[38]137500000.002026-9-192029-10-28
[39]20000000.002026-1-82029-1-16
[40]65000000.002025-3-262028-3-26
[41]10000000.002026-6-262029-6-26
[42]45000000.002025-8-82028-8-8
[43]60000000.002026-1-42029-1-4
[44]10000000.002027-3-152030-3-15
[45]10000000.002027-3-152030-3-15
[46]45000000.002026-3-262029-3-26
[47]100000000.002026-4-102029-4-10
[48]24684000.002026-1-242029-1-24
[49]60000000.002026-9-282029-9-28
118000
2023928
21569.85
2023422
32000
2024117
90
6-1-972025
45000
202237
5
500020223
7
6
20002022
329
7990
2024110
84800
2022121
94800
2022121
1026000
2025321
11
10000
2024829
1210000
2023426
131000
2022523
141000
2022523
91
6-1-982025
15
10000202312
15
1610000
20231215
17990
2022824
1810000
2023119
1930000
20
30000
2110000
20235
26
2210000
2023712
233500
2023303
24
35002023
303
25
1000
2023704
261500
2024701
92
6-1-992025
2710000
202428
2818000
202492
29
65002024328
30
45002024703
311000
()
2024703
321000
()
2024703
33990
34
1000
2024627
35
500020248
26
36
13000(
)
37
13000
93
6-1-1002025
38
13750
39
2000
40
65002025326
41
1000
42
4500
2025808
43
6000(
//)
()
(
)
441000
45
1000
46
4500
10000
2468.40
6000.00
4
94
6-1-1012025
1413
5299394.847860691.07
6
1
40911.16347.74
7452909.0863349.72
2
75250.00
519860.10124295.29
35250.00
341284.40
30715.60
1
5822958.0034937748.005822958.0034937748.00
617745.003706470.00617745.003706470.00
97250.00583500.0097250.00583500.00
6537953.0039227718.006537953.0039227718.00
2
41908278.73
3
95
6-1-1022025
30734844.29
3224283.40
454255.34
34413383.03
1
1
253490000.0087500000.00
2
20251231
2
1
20251231
2
20251231
11092000.00
32503766.56
11780559.65
13610000.00
7805000.00
520000.00
77311326.21
20251231
14492000.00
130000000.00
96
6-1-1032025
100000000.00
10000000.00
9900000.00
13500000.00
50000000.00
40000000.00
60000000.00
300000000.00
5000000.00
9900000.00
10000000.00
10000000.00
15000000.00
100000000.00
30000000.00
907792000.00
20251231
2026423
1
1
137622655.7326920062.61
37622655.7326920062.61
319792.58228820.59
37302863.1526691242.02
2
97
6-1-1042025
(%)(%)
37622655.73100.00319792.580.8537302863.15
37622655.73100.00319792.580.8537302863.15
37622655.73100.00319792.580.8537302863.15
(%)(%)
26920062.61100.00228820.590.8526691242.02
26920062.61100.00228820.590.8526691242.02
26920062.61100.00228820.590.8526691242.02
3
228820.59
90971.99
319792.58
4
24663392.76
65.55%
209638.85
2
1967612353.631623113111.97
98
6-1-1052025
1967612353.631623113111.97
1
11967193001.971622218330.01
12147000.00922000.00
23514000.00488127.86
34270127.86459369.64
45251380.00115960.00
5261560.00291000.00
1968637069.831624494787.51
1024716.201381675.54
1967612353.631623113111.97
2
1966854019.23199477.131966654542.101622470187.51284029.181622186158.33
1783050.60825239.07957811.532024600.001097646.36926953.64
1968637069.831024716.201967612353.631624494787.511381675.541623113111.97
3
12(%)
1966559907.971966559907.97
633094.004.4027856.14605237.86
1967193001.9727856.141967165145.83
12(%)
1444067.8669.03996860.06447207.80
99
6-1-1062025
12(%)
1444067.8669.03996860.06447207.80
12(%)
1621728264.961621728264.96
490065.055.9729256.88460808.17
1622218330.0129256.881622189073.13
12(%)
2276457.5059.411352418.66924038.84
2276457.5059.411352418.66924038.84
4
12
()()
29256.881352418.661381675.54
--
--
--
--
-1400.74-355558.60-356959.34
27856.14996860.061024716.20
5
100
6-1-1072025
847647319.87
43.06%0
3
827186725.53827186725.53794596790.07794596790.07
3841230.283841230.281243123.601243123.60
831027955.81831027955.81795839913.67795839913.67
1
352699943.091449717.65354149660.74
151089882.7510000000.00135357.83141225240.58
102988730.031000000.0017529838.29121518568.32
96266196.621231467.8397497664.45
45836024.264122110.7449958135.00
30532974.412445650.0332978624.44
10260085.741281519.2611541605.00
10000000.0010000000.00
3603735.172800000.00518675.836922411.00
1319218.001000000.001075598.001394816.00
794596790.0713800000.0011000000.0029789935.46827186725.53
2
/
101
6-1-1082025
/
3000000.00-81014.812918985.19
1243123.60-320878.51922245.09
1243123.603000000.00-401893.323841230.28
4
1
2895857755.332804261390.492514232624.202495941248.37
31267418.6028680029.6238096687.2330117910.97
2927125173.932832941420.112552329311.432526059159.34
2
14083800.5913683265.3918689962.2918380744.19
2797885551.042711707691.932388495295.392370685481.37
3556963.443278198.843822119.953672071.73
81602777.4876667846.40106833566.08106541436.00
45871.5527889.92
29950209.8327604417.5534460477.8026779426.05
2927125173.932832941420.112552329311.432526059159.34
3
2634221238.252546140538.032152039421.712122843516.59
164090341.10162688074.64218598804.22222456294.96
62833142.8560815830.50104970367.64104741437.66
28744390.7627077997.8220512079.9419610217.33
28144422.0227309326.2745611352.5645751119.85
5573165.755505515.664295300.814191766.82
102
6-1-1092025
3518473.203404137.196301984.556464806.13
2927125173.932832941420.112552329311.432526059159.34
4
2927079302.382832941420.11
45871.55
2927125173.932832941420.11
5
166896.23826870.56
-401893.32-6876.40
-234997.09819994.16
1
-6927780.10
31581333.32
196849.04
-4309976.44
20540425.82
-230221.55
20770647.37
111884.91
20658762.46
103
6-1-1106-1-1116-1-1126-1-113
此件仅用于业务报告使用,复印无效6-1-1146-1-115



