慧博云通_本次重大资产重组涉及的拟购买资产最近两年及一期的财务报告和审计报告（确实无法提供的，应当说明原因及相关资产的财务状况和经营成果）(申报稿)

4-1-111-4

1011–135

4-1-2[2026]200Z3815

2024123120251231

20242025

2024123120251231

20242025

4-1-32

4-1-43

4-1-5[2026]200Z3815

2026429

4-1-64-1-74-1-84-1-94-1-104-1-114-1-124-1-134-1-144-1-154-1-164-1-174-1-182024-2025

2003108

914403007542905182

66800.00

3202

2026429

12025

“”

4-1-191.

15——

2023

111231

()

4-1-2066

4-1-212

A.a

4-1-22a

A.B.C.“”

“”“”“”

“”“

4-1-23”

“”“”

A./

4-1-24B.

4-1-25B.

“”

“”“”

“”

4-1-261

4-1-273

“”

10.

4-1-281

4-1-293

4-1-3023

4-1-314

1212

4-1-3212

4-1-3312

112.00

1-2(2)15.00

2-3(3)30.00

3-4(4)50.00

4-5(5)80.00

5100.00

112.00

1-2(2)15.00

2-3(3)30.00

3-4(4)50.00

4-5(5)80.00

5100.00

4-1-341

112.00

1-2(2)15.00

2-3(3)30.00

3-4(4)50.00

4-5(5)80.00

5100.00

4-1-35%

112.00

1-2(2)15.00

2-3(3)30.00

3-4(4)50.00

4-5(5)80.00

5100.00

A.B.A.B.

22-

4-1-36A.

22-

4-1-378

11.

4-1-3812.

4-1-395

13.

14.

4-1-4015.

4-1-411

20%20%50%

A.B.

4-1-42C.

A.B.C.D.

4-1-434

4-1-445

16.

5-1059.50-19.00

3531.67

5519.00

3-5519.00-31.67

4-1-4517.

18.

4-1-463

A.B.C.D.E.

19.

4-1-4720.

4-1-4821.

4-1-49A.

A.B.C.

4-1-50D.

;

4-1-51A.

B.C.

22.

4-1-525

23.

4-1-5346

4-1-5413——

4-1-552

4-1-5624.

4-1-5725.

4-1-58A.

B.A.B.

A.B.

4-1-59A.

A.B.

4-1-604

4-1-6126.

4-1-62%%

0——

4-1-634

(

)

A. B.A.

4-1-64B.

27.

4-1-6517

2023102517[2023]21

17202411202411

1717

54617

202432024202412

618

13%9%6%

5%15%16.5%25%

20252024

25.00%15.00%

4-1-6620252024

15.00%15.00%

25.00%25.00%

5.00%5.00%

25.00%25.00%

5.00%5.00%

15.00%15.00%

5.00%5.00%

25.00%25.00%

25.00%5.00%

5.00%5.00%

25.00%25.00%

25.00%/

16.50%16.50%

20253%

202525%

20231016

GR202344201329

15.00%

2020121120241226

4-1-6715.00%

2020121120231016

15.00%

(2023

12)25%20%

2025123120241231

1120176499.86265166971.87

255694349.11320398917.62

1375870848.97585565889.49

128929248.5583295331.80

2025123120241231

20000.00-

2025123120241231

141255747.572825114.95138430632.6267448961.461348979.2366099982.23

111946315.162238926.31109707388.8512171540.44243430.8111928109.63

253202062.735064041.26248138021.4779620501.901592410.0478028091.86

4-1-683

-139046144.60

121348131.0830277666.95

121348131.08169323811.55

20251231

(%)(%)

-----

253202062.73100.005064041.262.00248138021.47

1.141255747.5755.792825114.952.00138430632.62

2.111946315.1644.212238926.312.00109707388.85

253202062.73100.005064041.262.00248138021.47

20241231

(%)(%)

-----

79620501.90100.001592410.042.0078028091.86

1.67448961.4684.711348979.232.0066099982.23

2.12171540.4415.29243430.812.0011928109.63

79620501.90100.001592410.042.0078028091.86

2024122025123131

1.1348979.231476135.72---2825114.95

2.243430.811995495.50---2238926.31

4-1-692024122025123131

1592410.043471631.22---5064041.26

2025123120241231

12801067123.372361056778.97

1270227171.5447040917.72

2320038636.9726541701.92

3422617009.253666317.88

451672627.97196468.89

54321031.754401027.50

2919943600.852442903212.88

89534648.0768631145.36

2830408952.782374272067.52

20251231

(%)

-----

2919943600.85100.0089534648.073.072830408952.78

1.12919943600.85100.0089534648.073.072830408952.78

2919943600.85100.0089534648.073.072830408952.78

20241231

(%)(%)

-----

2442903212.88100.0068631145.362.812374272067.52

1.12442903212.88100.0068631145.362.812374272067.52

2442903212.88100.0068631145.362.812374272067.52

4-1-70202512311

2025123120241231

12801067123.3756021342.492.002361056778.9747221135.572.00

1-270227171.5410534075.7315.0047040917.727056137.6615.00

2-320038636.976011591.0930.0026541701.927962510.5830.00

3-422617009.2511308504.6350.003666317.881833158.9450.00

4-51672627.971338102.3880.00196468.89157175.1180.00

54321031.754321031.75100.004401027.504401027.50100.00

2919943600.8589534648.07——2442903212.8868631145.36——

2025

2024122025123131

68631145.3620903502.71---89534648.07

2024

2023122024123131

40412058.7228219086.64---68631145.36

20251231

911913915.00-911913915.0031.2318238278.30

4-1-71%

1366207387.84-366207387.8412.547324147.75

310540139.69-310540139.6910.648925571.15

270561165.22-270561165.229.275848774.90

204181682.38-204181682.386.994098556.20

2063404290.13-2063404290.1370.6744435328.30

20241231

630850835.20-630850835.2025.8212653581.49

585473516.84-585473516.8423.9711810182.60

1326629266.68-326629266.6813.376532585.33

160772356.94-160772356.946.584768617.93

LINKVIEW

ENTERPRISES 148965407.28 - 148965407.28 6.10 2979308.15

LIMITED

1852691382.94-1852691382.9475.8438744275.50

2025123120241231

13181436.833006686.00

196885789.00-

4-1-726.

2025123120241231

(%)(%)

11399851004.7098.47668337238.1396.85

128076549.440.5721391387.553.10

2313420543.710.94318016.110.05

3318016.080.02--

1421666113.93100.00690046641.79100.00

15209436.52——-——

1406456677.41——690046641.79——

20251231

925754323.8665.12%

69781324.264.91%

NVIDIA SINGAPORE PTE LTD 61058053.98 4.29%

55042848.423.87%

23376728.491.64%

1135013279.0179.84%

523738893.16

20241231

588217414.5885.24%

11198287.181.62%

10000000.001.45%

TUTTLE INTERNATIONAL COMPANY

LIMITED 8125256.70 1.18%

7962230.321.15%

625503188.7890.65%

211228547.55

4-1-737.

2025123120241231

-136796898.18

99077975.981846195432.60

99077975.981982992330.78

2025123120241231

-104572254.04

-32224644.14

-136796898.18

2025123120241231

194395931.211662227366.45

125509444.3827714431.61

23834742.48163613774.31

342206010.552645430.80

45998053.291046752.25

5391980.00585800.04

104336161.911857833555.46

5258185.9311638122.86

99077975.981846195432.60

4-1-742025123120241231

-1416528308.22

71087152.71239637831.66

4986195.6522459845.54

-149495186.32

19349040.6418844370.43

2464764.501420859.60

6449008.419447153.69

104336161.911857833555.46

5258185.9311638122.86

99077975.981846195432.60

A. 2025 12 31

104336161.915258185.9399077975.98

---

104336161.915258185.9399077975.98

20251231

-----

104336161.915.045258185.9399077975.98-

1-----

2101871397.414.794874736.2596996661.16-

2464764.5015.56383449.682081314.82-

104336161.915.045258185.9399077975.98-

B. 2024 12 31

1857833555.4611638122.861846195432.60

---

1857833555.4611638122.861846195432.60

4-1-7520241231

-----

1857833555.460.6311638122.861846195432.60-

11566023494.54--1566023494.54-

2290389201.323.9411451411.07278937790.25-

1420859.6013.14186711.791234147.81-

1857833555.460.6311638122.861846195432.60-

2025

2024122025123131

11638122.86-6441054.33-61117.405258185.93

2024

2023122024123131

8751350.943555293.12-668521.20-11638122.86

20251231

(%)

INTEL

SEMICONDUCTOR 69059756.99 66.19

(US) LLC 1381195.14

5423240.775.20108464.81

5419844.705.19108396.89

2262456.922-33-42.17379403.53

4-1-7620251231

(%)

SK HYNIX NAND

PROD. SOLN. AP LLC 2027395.72 1.94 40547.91

84192695.1080.692018008.28

20241231

(%)

1424003067.543-476.65-

INTEL

SEMICONDUCTOR 239111065.71 1 12.87 -

(US) LLC

71010213.502-33.824782221.31

71010213.502-33.82-

22528853.281-21.213379327.99

1827663413.5398.378161549.30

20251231

2309551783.74141626872.202167924911.54

158455075.173365889.24155089185.93

308168635.0812799724.24295368910.84

1010655724.9935715739.00974939985.99

3997280.20359080.643638199.56

421005.04-421005.04

3791249504.22193867305.323597382198.90

4-1-7720241231

2401746583.18162669770.932239076812.25

56005104.762703780.7153301324.05

700368375.4229154500.62671213874.80

832587260.0417336256.25815251003.79

2220668.88400748.691819920.19

435307.56-435307.56

3993363299.84212265057.203781098242.64

2024122025123131

162669770.9353429426.72-74715583.29243257.84141626872.20

2703780.71662108.53---3365889.24

29154500.626914975.37-23269751.75-12799724.24

17336256.2528528613.39-10149130.64-35715739.00

400748.69--41668.05-359080.64

212265057.2089535124.01-108176133.73243257.84193867305.32

2024

2023122024123131

198187383.2376561467.54-112079079.84-162669770.93

1019976.901683803.81---2703780.71

26057561.5224603667.35-21506728.25-29154500.62

14009102.469576763.39-6249609.60-17336256.25

509363.38--108614.69-400748.69

239783387.49112425702.09-139944032.38-212265057.20

2025123120241231

75009798.2144932112.11

2633.782344355.38

75012431.9947276467.49

4-1-7810.

2025

20241231

14315904.50--294027.98--

109749180.47--114701.41--

124065084.97--408729.39--

20251231

---14609932.48-

---109863881.88-

---124473814.36-

2024

20231231

16133894.89---1817990.39--

105926988.70--3822191.77--

122060883.59--2004201.38--

20241231

---14315904.50-

---109749180.47-

---124065084.97-

4-1-7920241231

---124065084.97-

11.

2025

2024122025123131

5000000.00-----5000000.00

----

2024

202312202412

3131

5000000.00-----5000000.00

----

12.

2025123120241231

68310938.6361869779.61

4-1-802

2025

1.2024123171316986.779637561.35715908.3313035212.1194705668.56

2.27425794.092222083.89-524164.8530172042.83

127425794.091482214.86-524164.8529432173.80

2-739869.03--739869.03

3.10733413.4198213.66-209670.7711041297.84

110733413.4198213.66-209670.7711041297.84

4.2025123188009367.4511761431.58715908.3313349706.19113836413.55

1.2024123119057819.103945070.76224020.839608978.2632835888.95

2.11180880.923049912.8196300.961601876.7915928971.48

111180880.923049912.8196300.961601876.7915928971.48

3.2989214.5688121.50-162049.453239385.51

12989214.5688121.50-162049.453239385.51

4.2025123127249485.466906862.07320321.7911048805.6045525474.92

-----

1.2025123160759881.994854569.51395586.542300900.5968310938.63

2.2024123152259167.675692490.59491887.503426233.8561869779.61

2024

1.2023123162220143.607709419.38715908.3314038795.7784684267.08

2.12185374.562122829.60-439058.7614747262.92

14088537.762109980.03-439058.766637576.55

28096836.8012849.57--8109686.37

3.3088531.39194687.63-1442642.424725861.44

13088531.39194687.63-1442642.424725861.44

4.2024123171316986.779637561.35715908.3313035212.1194705668.56

4-1-811.2023123113564088.211567790.17127719.878884099.5124143697.76

2.7722742.882513290.8396300.961981077.8012313412.47

17722742.882513290.8396300.961981077.8012313412.47

3.2229011.99136010.24-1256199.053621221.28

12229011.99136010.24-1256199.053621221.28

4.2024123119057819.103945070.76224020.839608978.2632835888.95

-----

1.2024123152259167.675692490.59491887.503426233.8561869779.61

2.2023123148656055.396141629.21588188.465154696.2660540569.32

20251231

25978358.669107887.48-16870471.18

20241231

25978358.666368663.52-19609695.14

13.

2025

1.2024123173902707.9373902707.93

2.61428944.6461428944.64

3.67040965.0567040965.05

138163719.1938163719.19

228877245.8628877245.86

4-1-824.2025123168290687.5268290687.52

1.2024123137009257.9237009257.92

2.24617381.7524617381.75

3.44770002.4144770002.41

115892756.5515892756.55

228877245.8628877245.86

4.2025123116856637.2616856637.26

1.2025123151434050.2651434050.26

2.2024123136893450.0136893450.01

2024

1.20231231103206675.20103206675.20

2.28028158.2128028158.21

3.57332125.4857332125.48

141879187.5141879187.51

215452937.9715452937.97

4.2024123173902707.9373902707.93

1.2023123138310589.1738310589.17

2.32886833.5532886833.55

3.34188164.8034188164.80

118735226.8318735226.83

215452937.9715452937.97

4.2024123137009257.9237009257.92

1.2024123136893450.0136893450.01

2.2023123164896086.0364896086.03

202524617381.75

10022566.528384993.73

4-1-833081481.43

14.

2025

1.2024123181679000.0015401928.0697080928.06

2.-13718212.6913718212.69

1-13718212.6913718212.69

3.-574328.22574328.22

4.2025123181679000.0028545812.53110224812.53

1.202412313384475.859929514.2613313990.11

2.2723977.324669045.667393022.98

12723977.324669045.667393022.98

3.-574328.22574328.22

4.202512316108453.1714024231.7020132684.87

---

1.2025123175570546.8314521580.8390092127.66

2.2024123178294524.155472413.8083766937.95

2024

1.2023123181679000.0012845759.4494524759.44

2.-2556168.622556168.62

1-2556168.622556168.62

3.---

4.2024123181679000.0015401928.0697080928.06

1.20231231680658.337054695.137735353.46

2.2703817.522874819.135578636.65

12703817.522874819.135578636.65

4-1-843.---

4.202412313384475.859929514.2613313990.11

---

1.2024123178294524.155472413.8083766937.95

2.2023123180998341.675791064.3186789405.98

15.

2024123120251231

16229850.614778369.3310198255.51-10809964.43

15859287.9964398911.0222087560.27-58170638.74

3384356.03279388.192528941.77-1134802.45

35473494.6369456668.5434814757.55-70115405.62

2023123120241231

21378880.205333074.9510482104.54-16229850.61

-16316328.00457040.01-15859287.99

616075.023199929.43431648.42-3384356.03

21994955.2224849332.3811370792.97-35473494.63

16.

2025123120241231

99387983.1022049844.4781874743.8113076699.30

15108484.353103815.6730541982.745801054.69

199250933.2449354258.34202009698.6233930368.34

10493308.361573996.255486439.04822965.88

8636644.062159161.028606895.831291034.37

4-1-852025123120241231

49189098.2911657025.0737477393.127007560.74

382066451.4089898100.82365997153.1661929683.32

2025123120241231

49242141.8811830938.3536893450.016919969.27

828200.49124230.071480589.85222088.48

50070342.3711955168.4238374039.867142057.75

20252024123120251231123120241231

11955168.4277942932.407142057.7554787625.57

11955168.42-7142057.75-

17.

2025123120241231

2677490.07-2677490.071617052.60-1617052.60

---75221.24-75221.24

2677490.07-2677490.071692273.84-1692273.84

18.

20251231

1496093371.921481132438.20/

19934806.2810450907.03

81679000.0075570546.83

255694349.11255694349.11

1853401527.311822848241.17

4-1-8620241231

1936712429.391917345305.10/

100000000.00100000000.00

81679000.0078294524.15

320398917.62320398917.62

2438790347.012416038746.87

19.

2025123120241231

51007304.0096000000.00

911152837.93597211358.76

2268000.0034999969.80

2878308797.632412537723.46

75336729.556645065.46

3918073669.113147394117.48

20251231

20.

2025123120241231

488108411.011064469532.42

4312282.504312282.50

10480914.682048371.60

502901608.191070830186.52

21.

2025123120241231

4-1-872025123120241231

507682996.18686458691.58

22.

2024122025123131

24839144.15216170000.78221276897.7019732247.23

-420503.7518051165.6518155930.10315739.30

-3409036.973006032.42403004.55

25259647.90237630203.40242438860.2220450991.08

2023122024123131

44215811.27246329518.13265706185.2524839144.15

-416475.8126689760.1526685732.21420503.75

-2562121.122562121.12-

44632287.08275581399.40294954038.5825259647.90

2024123120251231

24397587.08197086770.90202017998.5219466359.46

52232.513665984.603718217.11-

256648.707006898.887095305.81168241.77

249290.296302340.476391581.35160049.41

7358.41298195.48297361.538192.36

-406362.93406362.93-

98066.806595990.256632049.0562008.00

34609.061814356.151813327.2135638.00

24839144.15216170000.78221276897.7019732247.23

2023122024123131

43848918.75218943432.26238394763.9324397587.08

-6869248.116817015.6052232.51

4-1-882023122024123131

249499.4810551007.6110543858.39256648.70

242184.319546984.059539878.07249290.29

7315.17407056.31407013.077358.41

-596967.25596967.25-

109462.209219412.689230808.0898066.80

7930.84746417.47719739.2534609.06

44215811.27246329518.13265706185.2524839144.15

2024123120251231

1.407621.1717336428.9217438360.07305690.02

2.12882.58714736.73717570.0310049.28

420503.7518051165.6518155930.10315739.30

2023123120241231

1.403559.6325517728.3925513666.85407621.17

2.12916.181172031.761172065.3612882.58

416475.8126689760.1526685732.21420503.75

2024123120251231

-3409036.973006032.42403004.55

2023123120241231

-2562121.122562121.12-

23.

2025123120241231

25166857.949492380.83

4-1-892025123120241231

143213438.2280438832.28

3529211.142086324.88

5590.3919847.94

2395.888492.80

1597.265661.86

738549.99754380.42

172657640.8292805921.01

24.

2025123120241231

-6078231.11

16030720.66115000941.40

16030720.66121079172.51

2025123120241231

-6078231.11

2025123120241231

843801.921965551.69

4467046.414092045.70

596983.79985372.93

165032.8229397459.38

1656772.952991150.44

2433558.095366616.09

4-1-902025123120241231

-61560783.46

-2724549.74

5867524.685917411.97

16030720.66115000941.40

25.

2025123120241231

1000586503.41191282075.87

653682549.14174301830.07

346903954.2716980245.80

9804000.00-

17858393.5217623545.80

1028248896.93208905621.67

26.

2025123120241231

93987082.0071526071.99

63447922.2187069155.42

157435004.21158595227.41

27.

20251231202412312025

542395411.741136671538.793.45-3.80

981781916.54432655406.043.00-3.80

1524177328.281569326944.83

1000586503.41191282075.87

523590824.871378044868.96

28.

2025123120241231

52280342.5530856727.52

2701315.382200428.44

49579027.1728656299.08

17858393.5217623545.80

31720633.6511032753.28

4-1-9129.

2025123120241231

16224391.24-

9804000.00-

6420391.24-

2025123120241231

17157000.00-

932608.76-

16224391.24-

30.

2024123120251231

CPU

333333.33-250000.0083333.33

2407433.48-2257706.38149727.10

2021

-426666.67-160000.00266666.67

754547.23190000.005033.33939513.90

4684915.12-1293396.503391518.62

CID - 3914624.00 108739.56 3805884.44

8606895.834104624.004074875.778636644.06

4-1-922023122024123131

CPU

583333.33-250000.00333333.33

2765696.29-358262.812407433.48

2021

-586666.67-160000.00426666.67

759580.56-5033.33754547.23

5841666.67-1156751.554684915.12

94829.31-94829.31-

10631772.83-2024877.008606895.83—

4-1-934-1-94

31.

2025

2024123120251231

75171738.00--75171738.0011.25%

5250080.00--5250080.000.79%

2040600.00--2040600.000.31%

7147043.00--7147043.001.07%

4200062.00--4200062.000.63%

1050009.00--1050009.000.16%

5250080.00--5250080.000.79%

13177720.00-13177720.00

4200062.00--4200062.000.63%

11130180.00--11130180.001.67%

3150045.00--3150045.000.47%

2373035.00--2373035.000.36%

2100027.00--2100027.000.31%

1228515.00--1228515.000.18%

3150045.00--3150045.000.47%

4725071.00--4725071.000.71%

211000091.00-211000091.00

-3344511.003344511.00

8434384.00--8434384.001.26%

864-1-95

2024123120251231

7696476.00--7696476.001.15%

6322872.00--6322872.000.95%

5131280.00--5131280.000.77%

22390996.00--22390996.003.35%

22291473.00--22291473.003.34%

12994534.00--12994534.001.95%

11932017.00--11932017.001.79%

7159201.00--7159201.001.07%

4772798.00--4772798.000.71%

13125214.00--13125214.001.96%

12600205.00--12600205.001.89%

9712661.00--9712661.001.45%

11550187.00--11550187.001.73%

5250080.00--5250080.000.79%

3937562.00--3937562.000.59%

2625036.00--2625036.000.39%

5512589.00--5512589.000.83%

2992546.00--2992546.000.45%

3465050.00--3465050.000.52%

8400134.00--8400134.001.26%

21000348.00--21000348.003.14%

2100027.00--2100027.000.31%

10500170.00--10500170.001.57%

874-1-96

2024123120251231

()21688312.00--21688312.003.25%

5031688.00--5031688.000.75%

()4366048.00--4366048.000.65%

3740800.00-748160.002992640.000.45%

()2619608.00--2619608.000.39%

2602597.00--2602597.000.39%

2168831.00-2168831.00-0.00%

2137600.00-427520.001710080.000.26%

4200062.00--4200062.000.63%

1040744.00--1040744.000.16%

1648312.00--1648312.000.25%

525000.00--525000.000.08%

11200185.00--11200185.001.68%

2800046.00--2800046.000.42%

735004.00--735004.000.11%

()5250080.00--5250080.000.79%

-147544602.00-147544602.0022.0875%

-66800000.00-66800000.0010.0000%

-6615121.00-6615121.000.9903%

-6562599.00-6562599.000.9824%

668000000.00230866833.00230866833.00668000000.00100.00%

884-1-97

2025115

14952689.970.064%427520

0.112%748160

202531128097930.58

0.3247%2168831

2025913

14420.009197140.7799

334.45112253.03886680.00004.5

202510

22.0875%

20251226

661.51214456.2939656.25994420.9126

20251226

894-1-98

2024

2023123120241231

75171738.00--75171738.0011.25%

5250080.00--5250080.000.79%

2040600.00--2040600.000.31%

7147043.00--7147043.001.07%

4200062.00--4200062.000.63%

1050009.00--1050009.000.16%

5250080.00--5250080.000.79%

13177720.00--13177720.001.97%

4200062.00--4200062.000.63%

11130180.00--11130180.001.67%

3150045.00--3150045.000.47%

2373035.00--2373035.000.36%

2100027.00--2100027.000.31%

1228515.00--1228515.000.18%

3150045.00--3150045.000.47%

4725071.00--4725071.000.71%

208900064.002100027.00-211000091.0031.59%

8434384.00--8434384.001.26%

7696476.00--7696476.001.15%

6322872.00--6322872.000.95%

5131280.00--5131280.000.77%

22390996.00--22390996.003.35%

22291473.00--22291473.003.34%

12994534.00--12994534.001.95%

904-1-99

2023123120241231

11932017.00--11932017.001.79%

7159201.00--7159201.001.07%

4772798.00--4772798.000.71%

13125214.00--13125214.001.96%

12600205.00--12600205.001.89%

9712661.00--9712661.001.45%

11550187.00--11550187.001.73%

5250080.00--5250080.000.79%

3937562.00--3937562.000.59%

2625036.00--2625036.000.39%

5512589.00--5512589.000.83%

5250080.00--5250080.000.79%

2992546.00--2992546.000.45%

3465050.00--3465050.000.52%

8400134.00--8400134.001.26%

21000348.00--21000348.003.14%

2100027.00--2100027.000.31%

10500170.00--10500170.001.57%

21688312.00--21688312.003.25%

5031688.00--5031688.000.75%

4366048.00--4366048.000.65%

3740800.00--3740800.000.56%

914-1-100

2023123120241231

2619608.00--2619608.000.39%

2602597.00--2602597.000.39%

2168831.00--2168831.000.32%

2137600.00--2137600.000.32%

4200062.00--4200062.000.63%

1040744.00--1040744.000.16%

1648312.00--1648312.000.25%

525000.00--525000.000.08%

-11200185.00-11200185.001.68%

-2800046.00-2800046.000.42%

735004.00--735004.000.11%

16800277.00-16800277.00-0.00%

2100027.00-2100027.00-0.00%

668000000.0018900304.0018900304.00668000000.00100.00%

2024131

24020268.44

0.3144%2100027

20246222024913

202458301.6767%

924-1-101

112001850.4192%2800046

0.4192%2800046

9332.

2025

2024123120251231

1249538569.67--1249538569.67

34600534.897221676.42-41822211.31

1284139104.567221676.42-1291360780.98

7221676.43

2024

2023123120241231

1249538569.67--1249538569.67

25416557.329183977.57-34600534.89

1274955126.999183977.57-1284139104.56

9183977.57

33.

2025

2024123120251231

41128922.9813585232.27-54714155.25

2024

2023123120241231

30171071.4210957851.56-41128922.98

34.

20252024

1004955494.83828623840.30

4-1-10220252024

+--

1004955494.83828623840.30

203008968.55187289506.09

13585232.2710957851.56

1194379231.111004955494.83

35.

20252024

10867385916.7310013922899.129778678308.188928628426.44

32075.4729702.979433.96-

10867417992.2010013952602.099778687742.148928628426.44

2025

6312530896.225711556814.40

IA 1566029662.24 1449216304.77

ICT 2988825358.27 2853149779.95

10867385916.7310013922899.12

8487457101.477721206493.86

2379928815.262292716405.26

10867385916.7310013922899.12

2024

4803991888.104241930772.40

IA 1357719072.28 1199722996.43

4-1-1032024

ICT 3616967347.80 3486974657.61

9778678308.188928628426.44

6815677421.426073726974.16

2963000886.762854901452.28

9778678308.188928628426.44

36.

20252024

8195836.165741393.18

841246.90349840.87

358876.49144649.44

245927.50108776.64

30628.1412156.16

9672515.196356816.29

37.

20252024

116673051.37129250756.85

15794683.5424229811.22

15686953.9416892502.04

31586926.1310708235.51

6131390.866339221.62

2151632.363904429.60

3923378.364544704.66

1141275.121348590.72

1116918.581579592.27

818820.76825642.39

4947722.377615048.74

199972753.39207238535.62

38.

20252024

48108007.1262482953.51

24705589.9431392157.52

4-1-10420252024

5202445.064736428.83

4187628.414304400.92

1479536.114450658.07

2053744.852128269.17

1855217.112285203.65

5379737.644079110.68

5978213.922752280.78

3593589.922790381.38

1084428.68955441.94

424501.06337930.86

5299124.644573574.87

109351764.46127268792.18

39.

20252024

54049677.6864924574.56

32850656.1133581663.21

12986521.7610503396.82

2951846.203831154.07

1586058.171943295.69

1574397.672302831.19

1670609.171915404.48

-47169.81

17269.77142684.19

3768696.191691012.34

111455732.72120883186.36

40.

20252024

177024021.53167068349.52

1911127.842484434.99

71562268.5770947126.99

105461752.9696121222.53

12640728.449184133.33

9534923.407631205.42

127637404.80112936561.28

4-1-10541.

20252024

9239800.3319988517.21

4074875.772024877.00

5164924.5617963640.21

25128637.5144176730.09

163654.8394218.08

24964982.6844082512.01

34368437.8464165247.30

42.

20252024

408729.392004201.38

--596200.00

-3642226.38-1358132.05

16298.13-

-3217198.8649869.33

43.

20252024

-3471631.2213244.27

-20903502.71-28219086.64

6441054.33-3555293.12

-17934079.60-31761135.49

44.

20252024

-89493455.96-112317087.40

-15222212.03-

-104715667.99-112317087.40

45.

20252024

126308.41-636046.22

1208556.461271200.07

1334864.87635153.85

4-1-10646.

20252024

201087.743408646.19201087.74

-20601.77-

354193.18115775.27354193.18

555280.923545023.23555280.92

47.

20252024

3151017.062920851.823151017.06

23459.38124541.2423459.38

110000.00233499.00110000.00

288220.06218562.40288220.06

89190.591084599.9089190.59

3661887.094582054.363661887.09

48.

20252024

26344630.5611497292.80

-23155306.832526917.52

3189323.7314024210.32

20252024

202104969.64195110440.43

50526242.4129266566.06

-5374853.43410803.26

-102182.35-300630.21

“-”--4156529.80

3348740.291482483.77

-22133787.951034517.27

“-”--

4-1-1073332412.232861283.68

“-”-26407247.47-16561772.49

--12511.22

3189323.7314024210.32

49.

20252024

-20714706.95

2478190.7617154193.99

6461677.804503873.35

47524119.8411750705.64

107890124.79-

4481236.945291452.34

168835350.1359414932.27

20252024

-22864950.00

24956607.5331938693.30

29643235.8331418071.08

31838750.3935962061.66

9644250.2111408221.06

28079930.9120027979.97

10234142.7712868641.23

196656227.2543906298.97

9842415.184721134.31

340895560.07215116051.58

20252024

149495186.32-

2478921083.68655268502.17

100

4-1-10820252024

212194431.34-

2840610701.34655268502.17

20252024

1123953558.921932491410.51

419088.58-

1124372647.501932491410.51

20252024

141733501.0792070074.05

18500000.00-

160233501.0792070074.05

20252024

15379367.74143157298.92

26944445.1333152585.20

2451000.00-

130639.4029045.54

44905452.27176338929.66

2024123120251231

3147394117.484101976777.751257996975.854568128264.1921165937.783918073669.11

1569326944.831267497946.24236920616.391491962396.8157605782.371524177328.28

-18500000.00-2451000.00-175391.2416224391.24

4716721062.315387974723.991494917592.246062541661.0078596328.915458475388.63

50.

20252024

101

4-1-10920252024

198915645.91181086230.11

122649747.59144078222.89

15928971.4812313412.47

24617381.7532886833.55

7393022.985578636.65

34814757.5511370792.97

7221676.429183977.57

“”-1334864.87-635153.85

“”288220.06218562.40

“”109322581.22101182389.80

“”-425027.52-1408001.38

“”-23155306.832526917.52

“”210391459.32-451601433.07

“”-1421059596.25-1536905721.46

“”621293976.932375670886.80

-93137354.26885546552.97

61428944.6428028158.21

1455056514.512162734249.93

1120176499.86265166971.87

265166971.87600227709.06

855009527.99-335060737.19

2025

9279900.00

9698988.58

-419088.58

102

4-1-1102025123120241231

1120176499.86265166971.87

20251231

20241231255694349.11320398917.62

103

4-1-1112025123120241231

1470586445.511023967229.67

64131143.21257497272.12

76531685.7979676830.07

1611249274.511361141331.86

20252024

1455056514.512162734249.93

51.

20251231

2025123120251231

35530212.497.0288249734757.55

2193083.460.90321980792.98

22681883.537.0288159426422.96

23533037.307.0288165409012.57

10113696.897.028871087152.70

219365.000.9032198130.47

20241231

2024123120241231

11766315.237.188484580980.40

104

4-1-1122024123120241231

551732.810.9243509966.64

28042165.757.1884201578304.28

30637112.447.1884220231819.06

2139019.150.92431977095.40

88316305.597.1884634852931.10

48935534.337.1884351768194.98

218552.440.9243202008.02

6821986.267.188449039166.03

52.

20252024

7112402.274474557.24

1911127.842484434.99

34056847.4037627142.44

20252024

54049677.6864924574.56

32850656.1133581663.21

12986521.7610503396.82

2951846.203831154.07

1586058.171943295.69

105

4-1-11320252024

1574397.672302831.19

1670609.171915404.48

-47169.81

17269.77142684.19

3768696.191691012.34

111455732.72120883186.36

2025112610000

20223282024563000—

202043202510

(%)

500

100.00

3000

100.00

1000100.00

106

4-1-114(%)

20000100.00

1000100.00

3000100.00

5000100.00

1000100.00

820079.27

500051.00

1000100.00

20000100.00

1000100.00

500056.00

5000100.00

2000100.00

5000100.00

1000

100.00

3000100.00

5000

100.00

5000100.00

107

4-1-115(%)

10000

100.00

202456

20236132023516

2025

202412202512/

3131

8606895.834104624.004074875.77-8636644.06

2024

10536943.52-1930047.69-8606895.83

94829.31-94829.31--

10631772.83-2024877.00-8606895.83

20252024

379494.9095000.00

-5961.75

-120478.65

4745100.0016382570.00

-841570.00

18717.00485783.00

20836.8032276.81

775.86-

5164924.5617963640.21

108

4-1-1161.

109

4-1-1172

(

)

110

4-1-11812

70.67%

74.61%

80.69%98.40%

20251231

11-22-33

3918073669.11---

502901608.19---

16030720.66---

1000586503.41479590824.8744000000.00-

19522886.0820242787.6312113710.01400958.83

9804000.006420391.24--

5466919387.45506254003.7456113710.01400958.83

20241231

11-22-33

3147394117.48---

1070830186.52---

111

4-1-11920241231

11-22-33

121079172.51---

191282075.871378044868.96--

18868562.538436012.703236703.75315448.54

4549454114.911386480881.663236703.75315448.54

2025123120241231

20251231

35530212.49249734757.552193083.461980792.98

22681883.53159426422.96--

23533037.30165409012.57--

10113696.8971087152.70219365.00198130.47

20241231

11766315.2384580980.40551732.81509966.64

28042165.75201578304.28--

30637112.44220231819.062139019.151977095.40

88316305.59634852931.10--

48935534.33351768194.98218552.44202008.02

6821986.2649039166.03--

112

4-1-12020251231

10%2676.13

20251231

100

802.50

196885789.00

/93987082.00

113

4-1-121/75336729.55

366209600.55

196885789.003642226.38

/93987082.0093987082.00

75336729.5575336729.55

169323811.55169323811.55

1.20251231

20251231

----

1.----

1----

114

4-1-12220251231

2----

320000.00--20000.00

--13181436.8313181436.83

--5000000.005000000.00

202510

14754.4622.09%

115

4-1-1235%

120251028

20252024

28899.087224.77

2522955.752737713.27

6922172.826140345.92

2203008.85-

-18160.38

-101869.19

20252024

436069399.08410080009.99

180818.5846082.94

33168.14-

31446940.8424192955.87

116

4-1-12420252024

-8230088.70110389878.41

2025

786365.6813665414.53900777.9731696472.62

28899.0831500.00

2024

1365852.3514210814.43507595.589024045.99

300000000.002024/09/242025/06/24

2500000000.002024/05/162025/05/15

290000000.002025/07/292026/07/29

2500000000.002025/05/302026/05/30

2915000000.002023/07/012029/12/31

117

4-1-12550000000.002024/12/102025/12/10

108000000.002024/03/202026/04/18

240000000.002024/06/212025/06/20

200000000.002024/04/012025/03/31

60000000.002025/04/022026/10/02

200000000.002023/11/032025/04/16

2023/11/032025/10/16

1800000000.002025/08/222026/07/31

100000000.002025/06/202026/06/20

50000000.002024/05/232025/05/22

190000000.002024/07/262026/01/26

30000000.002024/08/122025/08/12

300000000.002024/09/262025/09/26

2025/12/162026/12/16

1906000000.002024/12/112026/12/11

1550000000.002025/03/102025/09/06

1483727086.002025/12/032026/09/27

700000000.002025/06/252025/09/06

300000000.002025/12/152026/11/17

18500000.002025/10/302027/10/30

50000000.002024/03/072025/03/07

1000000000.002023/12/202025/08/11

550000000.002020/01/012025/12/31

84000000.002024/07/252025/07/25

118

4-1-12684000000.002023/06/072027/06/16

60000000.002024/01/162025/01/15

20000000.002024/03/182025/03/18

45000000.002024/01/092025/12/31

250000000.002022/08/082026/04/27

15000000.002022/12/302027/12/30

5000000.002022/12/302027/12/30

550000000.002024/09/232025/09/06

1354967524.761123953558.922478921083.68-

20252024

53822725.1049603523.86

20252024

2069114.482383180.50

20251231

352228.00208420.40

440728.00138702.56

10907738.44218154.77

2262456.92379403.53

202307.584046.15

119

4-1-12720241231

6654722.38-

1896000.0037920.00

352228.00232874.40

440728.00165762.56

1420859.60186711.79

1530186553.78-

86316919.47-

2025123120241231

2203008.85-

950000.00-

50000.0050000.00

59341374.68243041700.69

3421152.4911062943.56

7714378.7131595421.09

444749.821438182.66

-398294.42

-61560783.46

-723455.35

843801.92843801.92

20244

120821192021292025613

20251028

120

4-1-128927.9920251231

2025

/23748102.85

/6152680.73

/2315771.58

/27585012.00

//1-2

/21.00

41822211.29

7221676.42

20251231

20000000.002025/06/092028/06/08

121

4-1-12945000000.002025/05/072035/05/07

12000000.002024/06/262025/11/27

25000000.002023/09/012025/09/01

12000000.002021/12/302027/08/23

18000000.002022/12/302027/12/30

6000000.002022/12/302027/12/30

45000000.002024/01/092025/12/31

8000000.002024/04/112026/04/11

20251231

2026429

20251231

2025123120241231

13084780869.681939463906.88

1230545501.6616877547.20

231856601.204989084.42

34992138.191732304.25

451545959.18196468.89

5751737.75831733.50

3120472807.661964091045.14

57959212.3743083870.89

3062513595.291921007174.25

122

4-1-1302

20251231

(%)(%)

-----

3120472807.66100.0057959212.371.863062513595.29

1.12552483565.7881.8057959212.372.272494524353.41

2.2

567989241.8818.20--567989241.88

3120472807.66100.0057959212.371.863062513595.29

20241231

(%)(%)

-----

1964091045.14100.0043083870.892.191921007174.25

1.11884649775.8195.9643083870.892.291841565904.92

2.2

79441269.334.04--79441269.33

1964091045.14100.0043083870.892.191921007174.25

202512311

20251231

12516791627.8050335832.572.00

1-230545501.664581825.2515.00

2-31856601.20556980.3630.00

3-4992138.19496069.1050.00

4-51545959.181236767.3480.00

5751737.75751737.75100.00

2552483565.7857959212.37——

123

4-1-13120241231

11860022637.5537200452.742.00

1-216877547.202531632.0815.00

2-34989084.421496725.3330.00

3-41732304.25866152.1350.00

4-5196468.89157175.1180.00

5831733.50831733.50100.00

1884649775.8143083870.89——

2025

2024122025123131

43083870.8914875341.48---57959212.37

2024

2023122024123131

14172100.5028911770.39---43083870.89

20251231

911913915.00-911913915.0029.2218238278.30

404835776.26-404835776.2612.97-

1340860583.84-340860583.8410.926817211.67

310540139.69-310540139.699.958925571.15

124

4-1-132%

270561165.22-270561165.228.675848774.90

2238711580.01-2238711580.0171.7339829836.02

20241231

629708295.20-629708295.2032.0612630730.69

585473516.84-585473516.8429.8111810182.60

1322810431.68-322810431.6816.446456208.63

160499777.99-160499777.998.174727731.08

52019995.82-52019995.822.651040399.92

1750512017.53-1750512017.5389.1336665252.92

2025123120241231

-136796898.18

-150000000.00

54449190.181396627668.33

54449190.181683424566.51

2025123120241231

-104572254.04

-32224644.14

-136796898.18

125

4-1-1333

2025123120241231

-30000000.00

-120000000.00

-150000000.00

2025123120241231

116285071.991060980199.00

1215406521.9160928667.74

2323460648.90274980942.62

34486825.04581628.04

45526828.04624272.25

5328400.00-

56494295.881398095709.65

2045105.701468041.32

54449190.181396627668.33

2025123120241231

-1030962751.80

16133125.2214374534.61

36403578.58199176035.48

-149495186.32

3957592.084087201.44

126

4-1-1342025123120241231

-1030962751.80

56494295.881398095709.65

2045105.701468041.32

54449190.181396627668.33

A. 2025 12 31

56494295.882045105.7054449190.18

---

56494295.882045105.7054449190.18

20251231

-----

56494295.883.622045105.7054449190.18-

1-----

220090717.308.271661656.0218429061.28-

1432965.7626.76383449.681049516.08-

34970612.82--34970612.82-

56494295.883.622045105.7054449190.18-

B. 2024 12 31

1398095709.651468041.321396627668.33

---

1398095709.651468041.321396627668.33

20241231

-----

1398095709.650.111468041.321396627668.33

127

4-1-135%

11180457938.12--1180457938.12-

218461736.057.551393931.9317067804.12-

494062.6015.0074109.39419953.21

198681972.88--198681972.88

1398095709.650.111468041.321396627668.33-

2025

2024122025123131

1468041.32577064.38---2045105.70

2024

2023122024123131

1418552.5449488.78---1468041.32

20251231

(%)

34431724.801-22-360.95-

5419844.7019.59108396.89

1230658.182-32.1824613.16

1027379.401-24-51.82479106.91

1000000.0011.7720000.00

43109607.0876.31632116.96

128

4-1-13620241231

(%)

1038437511.122-374.28-

175426694.741-22-312.55-

71010213.501-22-35.08-

12489564.021-20.89-

1368374196.8897.88-

2025123120241231

767925275.30-767925275.30714350219.42-714350219.42

124473814.36-124473814.36124065084.97-124065084.97

892399089.66-892399089.66838415304.39-838415304.39

2025

2024122025121231

3131

65000000.00--65000000.00--

89476622.73-993.8489475628.89--

34038100.00--34038100.00--

26097183.79263885.35-26361069.14--

8000000.00-8000000.00---

129

4-1-1372025

2024122025121231

3131

211056693.21533761.55-211590454.76--

14040031.08-24535.3014015495.78--

200259796.21-136127.57200123668.64--

50000000.00--50000000.00--

544950.801200000.00-1744950.80--

336366.595000000.00-5336366.59--

16787.101300000.00-1316787.10--

444763.152500000.00-2944763.15--

12801362.31-92200.5512709161.76--

2237562.4551031266.24-53268828.69--

714350219.4261828913.148253857.26767925275.30--

2024

20231231202412311231

65000000.00--65000000.00--

89557979.50-81356.7789476622.73--

34038100.00--34038100.00--

25677540.02419643.77-26097183.79--

8015495.98-15495.988000000.00--

210688182.23368510.98-211056693.21--

14032283.097747.99-14040031.08--

130

4-1-1382024

20231231202412311231

200054437.48205358.73-200259796.21--

3220118.79-3220118.79---

50000000.00--50000000.00--

118146.00426804.80-544950.80--

243397.9492968.65-336366.59--

229835.11-213048.0116787.10--

227251.22217511.93-444763.15--

2178246.5310623115.78-12801362.31--

-2237562.45-2237562.45--

703281013.8914599225.083530019.55714350219.42--

2025

20241231

14315904.50--294027.98--

109749180.47--114701.41--

124065084.97--408729.39--

20251231

131

4-1-13920251231

---14609932.48-

---109863881.89-

---124473814.36-

2024

202312

16133894.89---1817990.39--

105926988.70--3822191.77--

122060883.60--2004201.38--

2024123120241231

---14315904.50-

---109749180.47-

---124065084.97-

20252024

8269029051.147731274270.165982042171.045469449014.27

37134958.5536026588.939060418.218648149.79

8306164009.697767300859.095991102589.255478097164.06

2025

132

4-1-1402025

6207660877.745741167854.65

IA 1657066635.76 1603455359.12

ICT 404301537.64 386651056.39

8269029051.147731274270.16

2024

4480175617.334034775039.82

IA 1247515292.75 1194826472.89

ICT 254351260.96 239847501.56

5982042171.045469449014.27

20252024

408729.392004201.38

--596200.00

-3312898.04-1125571.16

-30000000.00

--1583925.14

-2904168.6528698505.08

20252024

1062942.94416591.45

133

4-1-14120252024

5164924.5617963640.21

66021532.3363796408.88

--596200.00

-2818386.11-724250.65

69431013.7280856189.89

10586132.9613038206.45

58844880.7667817983.44

5993.83579084.09

58838886.9367238899.35

2025

6.540.300.30

4.650.220.22

134

4-1-1424-1-1434-1-1444-1-1454-1-1464-1-1474-1-148

行情