行情中心 沪深A股 上证指数 板块行情 股市异动 股圈 专题 涨跌情报站 盯盘 港股 研究所 直播 股票开户 智能选股
全球指数
数据中心 资金流向 龙虎榜 融资融券 沪深港通 比价数据 研报数据 公告掘金 新股申购 大宗交易 业绩速递 科技龙头指数

熵基科技:熵基科技股份有限公司2025年第三季度报告(英文版)

深圳证券交易所 10-31 00:00 查看全文

ZKTeco 2025 Q3 Report

Stock Code: 301330 Abbreviation of Securities: ZKTECO Announcement No.: 2025-094

ZKTECO CO. LTD.2025 3rd Quarter Report

The Company and all members of the Board of Directors guarantee that

the information disclosed is true accurate and complete without any false

records misleading statements or material omissions.Important content tips:

1. The Board of Directors and directors senior management guarantee that the information presented in this

report is true accurate and complete without any false records misleading statements or material omissions and

will undertake individual and joint legal liabilities.

2. The Company's legal representative the person in charge of the accounting work and the person in charge

of accounting institution (accounting supervisor) hereby declare that the financial information in this report is true

accuracy and complete.

3. Whether the 3rd quarter report has been audited

□ Yes □No

1ZKTeco 2025 Q3 Report

I. Key Financial Data

(I) Main Accounting Data and Financial Indicators

Whether the Company performed a retroactive adjustment or restatement of the previous accounting data

□ Yes □No

Increase/decrease in this

From the beginning of

YoY change during the reporting period

Current reporting period 2025 to the end of the

reporting period compared to the same

reporting period

period last year

Operating revenue (RMB) 472049030.10 -7.04% 1401307789.60 -0.68%

Net profit attributable to

shareholders of listed 34979086.76 -16.80% 128214643.04 6.24%

companies (RMB)

Net profit attributable to

shareholders of listed

companies after deducting 31045595.83 -19.98% 115476509.32 8.97%

non-recurring profits and

losses (RMB)

Net cash flows from

operating activities -- -- 260778127.99 91.55%

(RMB)

Basic earnings per share

0.1500-17.58%0.55005.53%

(RMB/share)

Diluted earnings per share

0.1497-17.70%0.54835.81%

(RMB/share)

Weighted average return

1.04%-0.26%3.80%0.09%

on net assets

At the end of this At the end of the previous Increase or decrease at the end of this reporting

reporting period year period compared to the end of the previous year

Total assets (RMB) 4264413893.34 4014623523.49 6.22%

Owner's equity

attributable to

3395444891.703350349704.081.35%

shareholders of the listed

company (RMB)

(II) Items and Amounts of Non-recurring Gains and Losses

□Applicable □Not applicable

Unit: RMB

Amount from the beginning

Amount during this

Item of 2025 to the end of the Remarks

reporting period

reporting period

Losses and gains from disposal of non-current

assets (including the offsetting portion of the 426244.57 269445.71

provision for asset impairment)

2ZKTeco 2025 Q3 Report

Government subsidies included in current profits

and losses (except those closely related to the

normal business of the Company which are in

line with national policies and regulations 299995.58 1906382.99

enjoyed according to determined standards and

have a continuous impact on the Company's

profits and losses)

Profits and losses from fair value changes

arising from the holding of financial assets and

financial liabilities by non-financial enterprises Mainly due to investment

as well as the gains and losses arising from the 4557291.17 14008499.28income and fair value changes

disposal of financial assets and financial generated by financial products

liabilities except for effective hedging business

related to the normal operation of the Company

Reversal of the provision on receivables with

impairment test conducted on an individual basis 62822.50 160000.00

Other non-operating income and expenses other

-812799.13-1951874.06

than the above items

Less: income tax impact 582405.48 1414966.29

Minority interest impact

17658.28239353.91

(after tax)

Total 3933490.93 12738133.72 --

Details of other profit and loss items that meet the definition of non-recurring profits and losses:

□Applicable□Not applicable

The Company does not have other specific conditions of profit and loss items that meet the definition of non-recurring profit and loss.Explanations on classifying any non-recurring gain/loss item mentioned in the "Explanatory Announcement for Information

Disclosure by Companies that Issue Securities to the Public No. 1 - Non-recurring Gains and Losses" as recurring Gain/loss item.□Applicable□Not applicable

The Company does not classify any non-recurring gain/loss item mentioned in the "Explanatory Announcement for Information

Disclosure by Companies that Issue Securities to the Public No. 1 - Non-recurring Gains and Losses" as recurring gain/loss item.(III) Changes and Reasons for Changes in Key Accounting Data and Financial Indicators

□Applicable □Not applicable

Unit: RMB

Balance Sheet Items September 30 2025 January 1 2025 Change ratio Reasons

Mainly due to the purchase of financial

products and distribution of profits (cash

Monetary funds 988982325.23 1473334905.97 -32.87%dividends) from the previous year in current

period

Mainly due to the increase in wealth

Trading financial assets 1150068992.48 491331815.79 134.07%management products such as structured

deposits in the current period

Mainly due to the recovery of export tax rebates

Other receivables 24066964.03 41144121.16 -41.51%receivable at the beginning of the period in the

current period

3ZKTeco 2025 Q3 Report

Non-current assets due Mainly due to the decrease in the maturity of

8744011.7720383238.35-57.10%

within one year time deposits maturing within one year

Mainly due to the addition of one-year large-

Other current assets 54151886.89 33070816.00 63.75%denomination certificates of deposit in the

current period

Mainly due to the new employee housing

Long-term receivables 13131615.06 5479301.55 139.66%

purchase loans in the current period

Long-term deferred Mainly due to the increase in decoration projects

7362258.085555537.6132.52%

expenses in this period

Mainly due to the receipt of bank acceptance

Short-term loan 103627020.93 - / bills and letters of credit discount in the current

period

Mainly due to the appropriate extension of the

bill period of some suppliers in the current

Notes payable 244246444.32 134784219.75 81.21%

period and the increase in the balance of notes

payable that have not yet matured

Mainly due to the increase in corporate income

Taxes payable 27347767.22 20281098.96 34.84%tax and property tax payable in the current

period

Mainly due to the increase in the liability

Other payables 59815543.60 45821035.19 30.54%recognized for the repurchase obligation in the

current share payment

Mainly due to the reclassification of long-term

Long-term loan 203786.23 7021328.89 -97.10%borrowings due within one year into non-current

liabilities due within one year

Mainly due to the increase in the equity

Minority interests 42252208.31 27650759.04 52.81%recognized by minority shareholders of some

overseas subsidiaries in the current period

Income Statement January - September January - September

Change ratio Reasons

Items 2025 2024

Mainly due to the increase in exchange income

Financial expenses -23928435.92 -13892864.00 -72.24%in the current period (exchange loss in the same

period last year)

Mainly due to the increase in income generated

Gains from changes in

11143032.25 8190593.67 36.05%during the holding period of wealth management

fair value

products in the current period

Mainly due to the increase in the provision for

Losses from credit

-4154894.01 -2778896.29 -49.52%bad debts of accounts receivable in the current

impairment

period

4ZKTeco 2025 Q3 Report

Losses from Mainly due to the increase in the provision for

-11733617.63-5994941.10-95.73%

impairment of assets depreciation in the current period

Mainly due to the increase in income from the

Gains from disposal of

265796.85 -145799.95 282.30%disposal of non-current assets in the current

assets

period

Mainly due to the large amount that does not

non-operating revenue 1542371.80 2507995.03 -38.50%

need to be paid in the previous period

Mainly due to the increase in current corporate

Income tax expenses 11887655.96 8111368.11 46.56%income tax recognized by some overseas

subsidiaries in the current period

Cash Flow Statement January - September January - September

Change ratio Reasons

Items 2025 2024

Mainly due to the increase in cash flow received

from the sale of goods and the provision of

Net cash flows from

260778127.99 136138600.04 91.55%services in the current period as well as the

operating activities decrease in cash flow from purchasing goods

and receiving payment for services

Mainly due to the increase in the purchase of

Net cash flows from wealth management products and structured

-822982545.26-451646981.53-82.22%

investing activities deposits in the current period compared with the

same period last year

Mainly due to the receipt of notes receivable

Net cash flows from

-17964657.71 -181047518.00 90.08%letter of credit discount and share repurchase

financing activities payment in the previous period

Mainly due to the combined impact of net cash

Net increase in cash

-579423524.03 -501361903.62 -15.57%flow from operating activities investment

and cash equivalents activities and financing activities

5ZKTeco 2025 Q3 Report

II. Shareholder Information

(I) Table of the Total Number of Common Shareholders and the Number of Preferred Shareholders with

Resumed Voting Rights and Information about Top Ten Shareholders

Unit: share

Total number of preferred shareholders whose

Total number of common shareholders at the end of

20333voting rights have been recovered at the end of the 0

the reporting period

reporting period (if any)

Particulars about the top 10 shareholders (excluding shares lent through refinancing)

Number of

Total shares Pledged marked or frozen

Shareholding shares with

Name of shareholder Nature of shareholder held at the

percentage trading

period-end Share status Amount

restrictions

Shenzhen ZKTeco Times Domestic non state-

29.83% 70200000 70200000 Not applicable 0

Investment Co. Ltd. owned legal persons

Che Quanhong Domestic individual 17.35% 40826760 40826760 Not applicable 0

Shenzhen JYHY Investment Domestic non state-

5.94% 13978512 4176315 Not applicable 0

Enterprise (Limited Partnership) owned legal persons

Shenzhen JYSJ Investment Domestic non state-

5.92% 13938856 4232280 Not applicable 0

Enterprise (Limited Partnership) owned legal persons

Dongguan LX Investment

Domestic non state-

Partnership Enterprise (Limited 5.04% 11856000 0 Not applicable 0

owned legal persons

Partnership)

Shenzhen JYLX Consulting Domestic non state-

1.69% 3975273 1424514 Not applicable 0

Enterprise (Limited Partnership) owned legal persons

ZKTECO CO. LTD.-2025

Employee Stock Ownership others 0.57% 1336560 0 Not applicable 0

Plan

Shenzhen JYQL Investment

Domestic non state-

Consulting Enterprise (Limited 0.48% 1135260 528840 Not applicable 0

owned legal persons

Partnership)

Hong Kong Securities Clearing

Foreign legal person 0.40% 942193 0 Not applicable 0

Company Limited

Han Xiao Domestic individual 0.32% 759280 0 Not applicable 0

Particulars about the top 10 shareholders not subject to trading restrictions

(excluding shares lent through refinancing and executive lockup shares)

Types of shares

Name of shareholder Number of shares without trading restrictions

Type Number

Dongguan LX Investment Partnership Enterprise RMB denominated

1185600011856000

(Limited Partnership) ordinary shares

Shenzhen JYHY Investment Enterprise (Limited RMB denominated

98021979802197

Partnership) ordinary shares

6ZKTeco 2025 Q3 Report

Shenzhen JYSJ Investment Enterprise (Limited RMB denominated

97065769706576

Partnership) ordinary shares

Shenzhen JYLX Consulting Enterprise (Limited RMB denominated

25507592550759

Partnership) ordinary shares

ZKTECO CO. LTD.-2025 Employee Stock RMB denominated

13365601336560

Ownership Plan ordinary shares

RMB denominated

Hong Kong Securities Clearing Company Limited 942193 942193

ordinary shares

RMB denominated

Han Xiao 759280 759280

ordinary shares

RMB denominated

Liu Yunlai 699952 699952

ordinary shares

Shenzhen JYQL Investment Consulting Enterprise RMB denominated

606420606420

(Limited Partnership) ordinary shares

RMB denominated

Liu Chunli 400000 400000

ordinary shares

Shareholder Che Quanhong is elder brother of shareholder

Che Quanzhong from Shenzhen ZKTeco Times Investment

Co. Ltd. and son of Che Jun partner of Dongguan LX

Investment Partnership Enterprise (Limited Partnership).The shareholder Che Quanhong holds 76.02% of the equity of

Shenzhen ZKTeco Times Investment Co. Ltd. being the

controlling shareholder of Shenzhen ZKTeco Times

Investment Co. Ltd. Meanwhile Che Quanhong holds 1.18%

of the property share of shareholder Dongguan LX Investment

Partnership Enterprise (Limited Partnership) and 8.65% of the

Explanation on associated relationship and concerted actions among

property share of shareholder Shenzhen JYLX Consulting

above shareholders

Enterprise (Limited Partnership).Che Quanzhong the younger brother of shareholder Che

Quanhong holds a 23.98% equity in Shenzhen ZKTeco Times

Investment Co. Ltd.Che Jun the father of shareholder Che Quanhong holds

98.68% of the property share of Dongguan LX Investment

Partnership Enterprise (Limited Partnership).In addition the company does not know whether there is an

associated relationship or a concerted action relationship

among the other shareholders.Information on Top 10 shareholders of participating in margin trading

No

and short selling business (if any)

Note: Special explanations on the existence of repurchased accounts among the top 10 shareholders not subject to trading restrictions

As of September 30 2025 the Company's repurchased special securities account holds 1116200 ordinary shares accounting for 0.47%

of the current total share capital of the Company. As required it is not included in the list of the top 10 shareholders of the Company. It

is hereby clarified.Participation of shareholders holding more than 5% of the shares the top 10 shareholders and the top 10 shareholders of outstanding

shares not subject to trading restrictions in the lending of shares through refinancing

□ Applicable □ Not applicable

7ZKTeco 2025 Q3 Report

Changes to the top 10 shareholders and the top 10 shareholders of outstanding shares not subject to trading restrictions compared to the

previous period due to reasons related to lending/repayment through refinancing

□ Applicable □ Not applicable

(II) Total Number of Preferred Shareholders and information about Top 10 Preferred Shareholders

□Applicable □ Not Applicable

(III) Changes in Restricted Shares

□ Applicable □Not applicable

Unit: share

Number of Number of shares Increase in Number of

Name of restricted shares released from restricted restricted shares Reason for Date of releasing from

shareholder at the beginning trading restrictions shares in this at the end of the restrictions trading restrictions

of the period in this period period period

Restricted

Che Quanhong 34022300 0 6804460 40826760 shares before February 17 2026

IPO

Shenzhen ZKTeco Restricted

Times Investment 58500000 0 11700000 70200000shares before February 17 2026

Co. Ltd. IPO

Dongguan LX

Investment Restricted

Has been listed and circulated

Partnership 9880000 11856000 1976000 0shares before

on August 17 2025

Enterprise (Limited IPO

Partnership)

Shenzhen JYHY One quarter of the shares will

Restricted

Investment be unlocked fromAugust 17

6960524 4176314 1392105 4176315shares before

Enterprise (Limited 2023 until all shares are

IPO

Partnership) unlocked on August 17 2026

Shenzhen JYSJ One quarter of the shares will

Restricted

Investment be unlocked fromAugust 17

7053800 4232280 1410760 4232280shares before

Enterprise (Limited 2023 until all shares are

IPO

Partnership) unlocked on August 17 2026

Shenzhen JYQL

One quarter of the shares will

Investment Restricted

be unlocked fromAugust 17

Consulting 881400 528840 176280 528840shares before

2023 until all shares are

Enterprise (Limited IPO

unlocked on August 17 2026

Partnership)

Shenzhen JYLX One quarter of the shares will

Restricted

Consulting be unlocked fromAugust 17

2374190 1424514 474838 1424514shares before

Enterprise (Limited 2023 until all shares are

IPO

Partnership) unlocked on August 17 2026

During the tenure of

directors supervisors and

Executives

senior executives 25% of the

Jin Hairong 11700 0 2340 14040lock up

total number of shares held

shares

will be unlocked every year

and the remaining 75% will

8ZKTeco 2025 Q3 Report

be automatically locked

During the tenure of

directors supervisors and

Executives senior executives 25% of the

Mu Wenting 17550 0 3510 21060lock up total number of shares held

shares will be unlocked every year

and the remaining 75% will

be automatically locked

During the tenure of

directors supervisors and

Executives senior executives 25% of the

Fu Zhiqian 10724 0 2146 12870lock up total number of shares held

shares will be unlocked every year

and the remaining 75% will

be automatically locked

Total 119712188 22217948 23942439 121436679 -- --

9ZKTeco 2025 Q3 Report

III. Other Important Events

□Applicable □ Not applicable

1. Some of the shares issued before the initial public offering are listed for circulation

The shares that have been lifted this time are part of the shares issued before the company's initial public offering; The total number of

shareholders involved is 5and the number of restricted shares listed and traded is 22217948 shares accounting for 9.44% of the

company's total share capital. The above-mentioned shares will be lifted from sales restrictions and will be listed for circulation on

August 18 2025. For details please refer to the "Indicative Announcement on the Listing and Circulation of Certain Shares Issued

Before the Initial Public Offering" (Announcement No.: 2025-069) disclosed by the company on www.cninfo.com.cn on August 14

2025.

IV. Quarterly Financial Statements

(I) Financial Statements

1. Consolidated Balance Sheet

Prepared by: ZKTECO CO. LTD.September 30 2025

Unit: RMB

Item September 30 2025 January 1 2025

Current assets:

Monetary funds 988982325.23 1473334905.97

Deposit reservation for balance

Lendings to banks and other financial

institutions

Trading financial assets 1150068992.48 491331815.79

Derivative financial assets

Notes receivable 327358.76 165450.00

Accounts receivable 503420711.07 519014337.89

Receivable financing

Prepayments 21232756.50 26561472.98

Premiums receivable

Reinsurance accounts receivable

Reserves for reinsurance contract

receivable

Other receivables 24066964.03 41144121.16

Including: interest receivable

Dividends receivable

Buying back the sale of financial assets

Inventories 359534770.43 335306397.14

Including: Data resources

Contract assets 33581.84 212795.14

Held-for-sale assets

Non-current assets due within one year 8744011.77 20383238.35

Other current assets 54151886.89 33070816.00

Total current assets 3110563359.00 2940525350.42

Non-current assets:

Loans and advances to customers

Debt investment 18471990.35 15775806.16

Other debt investment

Long-term receivables 13131615.06 5479301.55

10ZKTeco 2025 Q3 Report

Long-term equity investment 29114826.48 28982092.23

Other equity instrument investments

Other non-current financial assets

Investment real estate 20273437.71 21504316.77

Fixed assets 623774301.76 535337384.82

Construction in progress 198503839.77 226445932.02

Productive biological assets

Oil and gas assets

Right-of-use assets 45412481.41 48352214.14

Intangible assets 100461684.58 99844396.80

Including: Data resources

Development expenditures

Including: Data resources

Goodwill 506428.74 512337.25

Long-term deferred expenses 7362258.08 5555537.61

Deferred income tax assets 93314262.40 81688798.50

Other non-current assets 3523408.00 4620055.22

Total non-current assets 1153850534.34 1074098173.07

Total assets 4264413893.34 4014623523.49

Current liabilities:

Short-term loan 103627020.93

Borrowings from the Central Bank

Borrowings from banks and other

financial institutions

Trading financial liabilities

Derivative financial liabilities

Notes payable 244246444.32 134784219.75

Accounts payable 200935673.03 225414642.83

Advances from customer

Contract liabilities 74640552.63 71168318.91

Financial assets sold for repurchase

Deposit from customers and interbank

Acting trading securities

Acting underwriting securities

Payroll payable 38489794.30 53990974.31

Taxes payable 27347767.22 20281098.96

Other payables 59815543.60 45821035.19

Including: interest payable

Dividends payable

Handling charges and commissions

payable

Reinsurance accounts receivable

Liabilities held for sale

Non-current liabilities due within one

28924762.3522822648.87

year

Other current liabilities 9419832.59 12060579.96

Total current liabilities 787447390.97 586343518.78

Non-current liabilities:

Reserves for insurance contracts

Long-term loan 203786.23 7021328.89

Bonds payable

Including: preferred stock

Perpetual bonds

Lease liabilities 26265659.94 29108076.76

11ZKTeco 2025 Q3 Report

Long-term payables

Long-term payroll payable

Estimated liabilities

Deferred income 1375746.10 1420041.44

Deferred income tax liabilities 11424210.09 12730094.50

Other non-current liabilities

Total non-current liabilities 39269402.36 50279541.59

Total liabilities 826716793.33 636623060.37

Owner's equity:

Share capital 235351550.00 196312325.00

Other equity instruments

Including: preferred stock

Perpetual bonds

Capital reserve 2061780213.54 2107323633.23

Less: treasury stock 44078890.10 59683228.10

Other comprehensive income 47293271.51 41914807.74

Special reserve

Surplus reserves 64002687.03 64002687.03

General risk reserves

Undistributed profits 1031096059.72 1000479479.18

Total owner's equity attributable to the

3395444891.703350349704.08

parent company

Minority interests 42252208.31 27650759.04

Total owner's equity 3437697100.01 3378000463.12

Total liabilities and owner's equity 4264413893.34 4014623523.49

Legal Representative: Jin Hairong. Person in charge of accounting work: Wang Youwu. Person in charge of accounting institution:

Xu Ping

2. Consolidated income statement

Unit: RMB

Item 2025 Q3 2024 Q3

I. Total operating revenue 1401307789.60 1410900152.75

Including: operating revenue 1401307789.60 1410900152.75

Interest income

Premium earned

Revenue from handling charges

and commissions

II. Total operating cost 1242017880.72 1283744507.66

Including: operating cost 685253348.05 715444301.66

Interest expenses

Expenses from handling charges

and commissions

Surrender value

Net payments for insurance

claims

Net provisions for reserves in

insurance liability contracts

Policy dividend expenses

Reinsurance expenses

Taxes and surcharges 18200278.50 19112324.06

Selling expenses 318154101.07 319291166.12

12ZKTeco 2025 Q3 Report

Administrative expenses 86935505.33 80418280.82

R&D expenses 157403083.69 163371299.00

Financial expenses -23928435.92 -13892864.00

Including: interest expenses 1909142.76 2939981.92

Interest income 21366682.91 33268254.31

Plus: other income 8266846.83 11570705.16

Investment income ( loss expressed

4446737.654917886.48

with "-")

Including: income from

1358767.221598069.04

investment in associates and joint ventures

Gains from

derecognition of financial assets measured

at amortized cost

Gains from foreign exchange (loss

expressed with "-")

Gains from net exposure hedging

(loss expressed with "-")

Gains from changes in fair value 11143032.25 8190593.67

(loss expressed with "-")

Losses from credit impairment (loss

-4154894.01-2778896.29

expressed with "-")

Losses from impairment of assets

-11733617.63-5994941.10

(loss expressed with "-")

Gains from disposal of assets (loss

265796.85-145799.95

expressed with "-")

III. Operating profit (loss expressed with "-

167523810.82142915193.06

")

Plus: non-operating revenue 1542371.80 2507995.03

Less: non-operating expenditure 3490596.72 3891679.49

IV. Total profit (loss expressed with "-") 165575585.90 141531508.60

Less: income tax expenses 11887655.96 8111368.11

V. Net profit (loss expressed with "-") 153687929.94 133420140.49

(I) Classification by business continuity

1. Net profit from continuing

153687929.94133420140.49

operations (net loss expressed with "-")

2. Net profit from discontinued

operations (net loss expressed with "-")

(II) Classification by ownership

1. Net profit attributable to

shareholders of the parent company (net 128214643.04 120678385.94

loss expressed with "-")

2. Minority shareholders' profit and

25473286.9012741754.55

loss(net loss expressed with "-")

VI. Other comprehensive income - after tax 7271833.32 5075837.07

Net of tax of other comprehensive

income attributable to the owner of the 5378463.77 3892780.70

parent company

(I)Other comprehensive income that

cannot be transferred to profit or loss

1. Changes in re-measurement of the

defined benefit plan

13ZKTeco 2025 Q3 Report

2. Other comprehensive income that

cannot be transferred to profit or loss under

the equity method

3. Changes in fair value of other

equity instrument investments

4. Changes in the fair value of the

Company's own credit risk

5. Other

(II) Other comprehensive income that

5378463.773892780.70

will be reclassified into profit or loss

1. Other comprehensive income that

can be transferred to profit or loss under the

equity method

2. Changes in fair value of other

debt investments

3. Amount of financial assets

reclassified into other comprehensive

income

4. Provision for credit impairment of

other debt investments

5. Cash flow hedging reserve

6. Translation difference of foreign

5378463.773892780.70

currency financial statements

7. Others

After-tax net amount of other

comprehensive income attributable to the 1893369.55 1183056.37

minority shareholders

VII. Total comprehensive income 160959763.26 138495977.56

Total comprehensive income attributable

133593106.81124571166.64

to owners of the parent company

Total comprehensive income attributable

27366656.4513924810.92

to minority shareholders

VIII. EPS:

(I) Basic EPS 0.5500 0.5212

(II) Diluted EPS 0.5483 0.5182

In the event of a merger of enterprise under the same control in the current period the net profit realized by the combined party before

the merger is RMB 0.00 and the net profit realized by the combined party in the previous period is RMB 0.00.Legal Representative: Jin Hairong Person in charge of accounting work: Wang Youwu Person in charge of accounting institution: Xu

Ping

3. Consolidated Cash Flow Statement

Unit: RMB

Item 2025 Q3 2024 Q3

I. Cash flows from operating activities:

Cash received from sale of goods and

1551237974.551506119157.41

rendering of services

Net increase in deposits from customers

and deposits in banks and other financial

institutions

Net increase in borrowings from the

Central Bank

14ZKTeco 2025 Q3 Report

Net increase in borrowings from banks

and other financial institutions

Cash received from receiving insurance

premiums of original insurance contracts

Net cash received from reinsurance

business

Net increase in deposits and investments

from policyholders

Cash received from interest handling

fees and commissions

Net increase in borrowings from banks

and other financial institutions

Net capital increase in repurchase

business

Net cash received from vicariously traded

securities

Refund of taxes and surcharges 78850119.28 60316610.02

Cash received from other operating

120014814.7047075742.78

activities

Subtotal of cash inflows from operating

1750102908.531613511510.21

activities

Cash paid for purchase of goods and

741085140.53788109062.29

rendering of services

Net increase in loans and advances to

customers

Net increase in deposits in Central Bank

and other banks and financial institutions

Cash paid for original insurance contract

claims

Net increase in lendings to banks and

other financial institutions

Cash paid for interest handling fees and

commissions

Cash paid for policy dividends

Cash paid to and for employees 401661939.50 425640836.80

Payments of all types of taxes 61768914.13 70818064.05

Other cash payments relating to operating

284808786.38192804947.03

activities

Subtotal of cash outflows from operating

1489324780.541477372910.17

activities

Net cash flows from operating activities 260778127.99 136138600.04

II. Cash flows from investing activities:

Cash received from disinvestment 1926486255.76 902775551.21

Cash received from investment income 15083906.12 5102718.06

Net cash received from disposal of fixed

assets intangible assets and other long-term 568471.71 64134.09

assets

Net cash received from disposal of

subsidiaries and other business units

Cash received from other investing

285803.2368155.00

activities

Subtotal of cash inflows from investing

1942424436.82908010558.36

activities

15ZKTeco 2025 Q3 Report

Cash paid to acquire and construct fixed

assets intangible assets and other long-term 107871830.76 156725908.68

assets

Cash paid for investments 2657535151.32 1202931631.21

Net increase in pledge loans

Net cash paid to acquire subsidiaries and

other business units

Cash paid for other investing activities

Subtotal of cash outflows from investing

2765406982.081359657539.89

activities

Net cash flows from investing activities -822982545.26 -451646981.53

III. Cash flows from financing activities:

Cash received from investors 1280028.24

Including: cash received by

subsidiaries from the absorption of minority 1280028.24

shareholders' investments

Cash received from borrowings

Cash received from other financing

118384870.935255181.80

activities

Subtotal of cash inflows from financing

119664899.175255181.80

activities

Cash paid for debt repayments 999495.80 1089804.61

Cash paid for distribution of dividends

114922025.3697487401.63

and profits or payment of interest

Including: dividends and profits paid to

17763509.6610765313.30

minority shareholders by subsidiaries

Cash paid for other financing activities 21708035.72 87725493.56

Subtotal of cash outflows from financing

137629556.88186302699.80

activities

Net cash flows from financing activities -17964657.71 -181047518.00

IV. Effect of exchange rate changes on cash

745550.95-4806004.13

and cash equivalents

V. Net increase in cash and cash equivalents -579423524.03 -501361903.62

Plus: beginning balance of cash and cash

1214344327.431317020553.02

equivalents

VI. Closing balance of cash and cash

634920803.40815658649.40

equivalents

(II) Implementation of new accounting standards adjustment for the first time starting from

2025. Relevant project information on financial statements at the beginning of the year

□Applicable □ Not applicable

(III) Audit Report

Whether the 3rd Quarter Report has been audited

□ Yes □ No

The Company's Q3 Report has not been audited.

16ZKTeco 2025 Q3 Report

ZKTECO CO. LTD.Board of Directors

17

免责声明:用户发布的内容仅代表其个人观点,与九方智投无关,不作为投资建议,据此操作风险自担。请勿相信任何免费荐股、代客理财等内容,请勿添加发布内容用户的任何联系方式,谨防上当受骗。

相关股票

相关板块

  • 板块名称
  • 最新价
  • 涨跌幅

相关资讯

扫码下载

九方智投app

扫码关注

九方智投公众号

头条热搜

涨幅排行榜

  • 上证A股
  • 深证A股
  • 科创板
  • 排名
  • 股票名称
  • 最新价
  • 涨跌幅
  • 股圈