[2025]230Z05141 1-6
21
32
43
66
77
88
1101001-11001-26(100037)
TEL:010-6600 1391 FAX:010-6600 1392
E-mail:bj@rsmchina.com.cn
https://www.rsm.global/china/
[2025]230Z0514
202412312024
202412312024“”
1
1“27.”“35.
”20241332000528.72
2
1
2/
3
1
“11.”“4.”2024
21231547865809.36
27443792.85
2
1
2
3
4
5
31
2
3
4
5
6
45[2025]230Z0514
XXX
·
2025423
62024
2020821
6362.7907
20238
[2023]1262
A 21209303 2023 9 11
301529
8483.721
2
2025423
1.
15
112023
2.
12
1.
2.
111231
3.
4.
5.
0.30%
0.30%
10.30%
0.30%
1.00%
10.30%
5.00%
126.
1
76
2
76
3
7.
131
2
143
4
A.a
b
c
15B.
a
b
c
A.B.C.
5
“”
“”“”
16“”
“”“”
“”“”
6
A./
17B.
A.
18B.
“”
“”
“”
“”
“”
a
b
c
d
198.
1
2
9.
2010.
1
2
3
“”
2111.
1
222
233
244
255
1212
12
12
2612
A. /
a
1
2
b
1
272
c
1
2
3
12
d
1
2
B.
12
28A.
B.C.D.E.F.G.H. 30
30
2930
6
A.
30B.
A.B.
22-
A.B.
22-
317
8
12
12.
323313.
1
2
3
4
345
14.
11
15.
3516.
1
36“”3
2
3
374
17.
1
3820%20%50%
2
A.B.C.
39A.
B.C.D.
3
404
16
415
22
18.
1
2
%%
2054.75
3-10531.67-9.50
4523.75
3033.33
3-5531.67-19.00
19.
421
2
12
3
4
12
3
4
20.
1
433
2
21.
1
2
50
3
443
4
5
A.B.C.D.
45E.
22.
4623.
24.
1
47A.
B.
2
A.B.
48C.
D.a
b
;
c
3
494
A.B.C.
25.
1
2
5026.
1
2
3
4
515
6
27.
1
52532
28.
1
2
1
3
545529.
1
A.B.A.B.
562
A.B.A.B.
3
57A.
B.
12
584
30.
1
2
593
12
25
60:
4
615
A.B.A.B.
626
27
11
11
31.
1
17
2023102517[2023]21
17202411202411
1717
63202432024202412
618
2024
0.002023
20232023
12659917.539249591.839427953.556405843.20
696340857.25699751182.95609556647.28612578757.63
2
1.
13%
25%30%15%16.5%
7%
3%2%
15%
15%
15%
15%
30%
15%
16.5%
2.
20231130
64GR202334006798 2023
202515%
20231212
GR202321200077 2023 2025 15%
20241028
GR202451101546 2024 2026 15%
2023127
GR202334007375 2023 2025 15%
202343
20232027
5%
3.
1.
2024123120231231
348413.37229436.92
151237023.24184891474.60
32291671.5030040352.07
183877108.11215161263.59
50226398.9114119370.41
31291579.82
6524728578.072563001.75
4000000.00
2.
2024123120231231
60623648.62312928078.63
60623648.62312928078.63
60623648.62312928078.63
2024202380.63%
3.
1
2024123120231231
19990039.2419990039.2418233679.6018233679.60
46324841.722316242.0944008599.63
66314880.962316242.0963998638.8718233679.6018233679.60
2
3
16282288.70
11316384.327970267.75
11316384.3224252556.45
4
20241231
(%)(%)
66314880.96100.002316242.093.4963998638.87
6620241231
146324841.7269.862316242.095.0044008599.63
219990039.2430.1419990039.24
66314880.96100.002316242.093.4963998638.87
20231231
(%)(%)
—————
18233679.60100.0018233679.60
1
218233679.60100.0018233679.60
18233679.60100.0018233679.60
20241231
202412311
20241231
%
146324841.722316242.095.00
202412312
2
11
5
202312
202412
3131
2316242.092316242.09
6
67720242023
4.
1
2024123120231231
1547663799.77425614192.55
12202009.591032786.90
547865809.36426646979.45
27443792.8521590545.69
520422016.51405056433.76
2
20241231
(%)(%)
—————
547865809.36100.0027443792.855.01520422016.51
1547865809.36100.0027443792.855.01520422016.51
547865809.36100.0027443792.855.01520422016.51
20231231
(%)(%)
—————
426646979.45100.0021590545.695.06405056433.76
1426646979.45100.0021590545.695.06405056433.76
426646979.45100.0021590545.695.06405056433.76
20241231
202412311
2024123120231231
68%%
1547663799.7727383189.985.00425614192.5521280709.625.00
1-2202009.5960602.8730.001032786.90309836.0730.00
547865809.3627443792.855.01426646979.4521590545.695.06
11
3
202312
202412
3131
21590545.695853500.97253.8127443792.85
4
253.81
5
20241231%
1243747345.8144.4912187367.29
2103455651.4618.885174760.26
375546559.8813.793777327.99
420033233.263.661050186.37
516560294.003.02828014.70
459343084.4183.8423017656.61
5.
1
2024123120231231
32902502.7848757225.21
2
3
——
69430325057.40—
430325057.40—
4
20241231
%
32902502.78
1
232902502.78
32902502.78
20231231
%
48757225.21
1
248757225.21
48757225.21
11
5
62024202332.52%
6.
1
2024123120231231
70(%)(%)
16457197.9196.814316284.9490.70
1251235.420.77442755.919.30
2-3161376.592.42
6669809.92100.004759040.85100.00
1
2
20241231(%)
1979491.3914.69
2927303.6013.90
3680358.0510.20
4572825.968.59
5286914.834.30
3446893.8351.68
32024202340.15%
7.
1
2024123120231231
—
—
3545569.943005418.62
3545569.943005418.62
2
2024123120231231
12284526.01969622.87
12535744.782192641.81
232000497.821098855.29
32255694.871508376.59
712024123120231231
7076463.485769496.56
3530893.542764077.94
3545569.943005418.62
2024123120231231
4940151.313810873.83
2136312.171958622.73
7076463.485769496.56
3530893.542764077.94
3545569.943005418.62
A. 2024 12 31
7076463.483530893.543545569.94
7076463.483530893.543545569.94
20241231
%
7076463.4849.903530893.543545569.94
37076463.4849.903530893.543545569.94
7076463.4849.903530893.543545569.94
20241231
B. 2023 12 31
5769496.562764077.943005418.62
———
———
5769496.562764077.943005418.62
7220231231
%
—————
5769496.5647.912764077.943005418.62—
35769496.5647.912764077.943005418.62—
5769496.5647.912764077.943005418.62—
20231231
11
2023122024123131
2764077.94766815.603530893.54
20241231(%)
1151194.070-316.27507979.81
811500.00
511.47790500.00
CFE Suministrador de 1-4
Servicios Basicos 572649.15 5 8.09 202782.55
1
500000.003-57.07310000.00
250000.0013.5312500.00
3285343.2246.431823762.36
8.
1
2024123120231231
73108240328.1910474661.6997765666.5047972129.565525023.0742447106.49
42159714.54942687.6041217026.9417589704.88450601.9717139102.91
69268332.502649300.8266619031.6866346749.433066969.0663279780.37
54448689.10598726.8153849962.2950159924.90488064.7549671860.15
4759068.384759068.383724380.233724380.23
8385153.638385153.631933263.701933263.70
287261286.3414665376.92272595909.42187726152.709530658.85178195493.85
2
2023122024123131
5525023.079854742.914905104.2910474661.69
450601.97900814.18408728.55942687.60
3066969.061428980.711846648.952649300.82
488064.75598709.34488047.28598726.81
9530658.8512783247.147648529.0714665376.92
3
42024202352.98%
9.
2024123120231231
60165534.25
23742739.4414111006.94
92333.98120514.22
23835073.4274397055.41
2024202367.96%
10.
1
742024123120231231
359356353.55339083856.43
—
359356353.55339083856.43
2
1.2023
123165045693.13259452896.733559351.0215096853.78129444456.20472599250.86
2.
16985092.4070923030.741629441.294428608.6125961524.55119927697.59
116985092.4020554997.861629441.294304259.13187672.7043661463.38
2
50368032.88124349.4825773851.8576266234.21
3.
31128215.89295106.47843529.3618841113.2351107964.95
1
17301082.2378335.60357369.4618722136.8036458924.09
2
13827133.66216770.87486159.90118976.4314649040.86
4.2024
123116985092.4065045693.13299247711.584893685.8418681933.03136564867.52541418983.50
1.2023
1231514945.0869888897.491764075.487320940.7553709125.24133197984.04
2.
3089670.4824924817.38641843.782415887.9544663514.7975735734.38
13089670.4824924817.38641843.782415887.9544663514.7975735734.38
3.
9325251.9666163.91441294.0817355788.9127188498.86
1
7552185.27304161.0317276471.2925132817.59
2
1773066.6966163.91137133.0579317.622055681.27
4.2024
12313604615.5685488462.912339755.359295534.6281016851.12181745219.56
1.2023
1231317410.39317410.39
2.
3.
754.2024
1231317410.39317410.39
1.2024
123116985092.4061441077.57213759248.672553930.499386398.4155230606.01359356353.55
2.2023
123164530748.05189563999.241795275.547775913.0375417920.57339083856.43
11.
1
2024123120231231
189592626.0662108404.36
189592626.0662108404.36
2
2024123120231231
19870488.20—19870488.2034956494.87—34956494.87
54036693.09—54036693.0918080984.72—18080984.72
58373102.25—58373102.25
400
28614995.65—28614995.6579500.00—79500.00
—6073304.43—6073304.43
22090155.62—22090155.62
6607191.25—6607191.252918120.34—2918120.34
189592626.06—189592626.0662108404.36—62108404.36
7620231231
202412
31
—34956494.8710687845.1825773851.8519870488.20
—18080984.7269574738.1531412919.532206110.2554036693.09
15360.0058373102.2558373102.25
400
4938.5579500.0028535495.6528614995.65
2693.6422090155.6222090155.62
53116979.59189261336.8557186771.382206110.25182985434.81
(%)(%)
—————
—————
38.0040.00
400
57.9460.00
82.0180.00
——————
320242023
400
12.
1
1.2023123178055291.98
2.32427439.11
3.22881987.40
4.2024123187600743.69
1.2023123133409097.11
2.14774256.13
3.16930265.78
774.2024123131253087.46
1.20231231—
2.—
3.—
4.20241231—
1.2024123156347656.23
2.2023123144646194.87
13.
1
1.2023123121238605.007942139.7829180744.78
2.53136.511633799.931686936.44
153136.511328097.811381234.32
2305702.12305702.12
3.———
1———
2———
4.2024123121291741.519575939.7130867681.22
1.20231231526963.364078872.994605836.35
2.427183.661668382.352095566.01
1427183.661668382.352095566.01
2
3.
1
2
4.20241231954147.025747255.346701402.36
1.2024123120337594.493828684.3724166278.86
782.2023123120711641.643863266.7924574908.43
2
14.
20231231
202412
31
36106937.9614756952.708346968.29397553.5442119368.83
15.
1
2024123120231231
3955780.58598919.733990993.40688080.28
26186572.214204054.0321002278.763490935.90
7290518.341093577.754036965.67605544.85
17747079.892662061.9815737528.582360629.29
11050458.241657568.744558676.62822745.81
5418172.941354543.2412251049.232645390.08
71648582.2011570725.4761577492.2610613326.21
2
2024123120231231
131373306.8519705996.02124953638.6118877441.94
18883650.542832547.5810365596.861554839.53
231351.6934702.752152093.19322813.98
10716358.651607453.794358879.95792537.41
161204667.7324180700.14141830208.6121547632.86
3
20241220242023122023
311231311231
8418552.373152173.109831817.88781508.33
7920241220242023122023
311231311231
8418552.3715762147.779831817.8811715814.98
4
2024123120231231
7104356.273352344.87
11027006.735857075.84
2134670.471518450.70
8279177.073652558.15
3843356.201074664.30
115928535.3368454519.03
148317102.0783909612.89
5
2024123120231231
20242913052.88—
20254736125.208012062.06—
20268538427.2617395096.98—
202720923945.8020341109.56—
202810021694.5619793197.55—
202971708342.51——
115928535.3368454519.03—
16.
2024123120231231
116000453.88116000453.8865500912.5065500912.50
5675479.275675479.271354655.901354655.90
121675933.15121675933.1566855568.4066855568.40
2024202382.00%
17.
20241231
8031291579.8231291579.82
24252556.4523854043.06
55544136.2755145622.88
20231231
30040352.0730040352.07
18168279.6018168279.60
48208631.6748208631.67
18.
1
2024123120231231
50000000.00
11335035.35
32257.80
61367293.15
20242023
2
19.
2024123120231231
122755785.66149482414.79
20.
1
2024123120231231
297481597.17238576888.21
23524273.2215096831.37
23392987.3913895641.03
13452795.687611522.11
812024123120231231
357851653.46275180882.72
21
32024202330.04%
21.
1
2024123120231231
3461628.9030825130.07
22024202388.77%
22.
1
2023122024123131
29076785.47278467484.62272876959.3834667310.71
-12323900.8112323900.81
29076785.47290791385.43285200860.1934667310.71
2
2023122024123131
28507289.36242854895.94238091249.8233270935.48
20606396.1820606396.18—
568436.1110602849.129775531.001395754.23
568436.1110037363.349210045.221395754.23
—391980.58391980.58—
—173505.20173505.20—
—3769193.053768772.05421.00
1060.00634150.33635010.33200.00
29076785.47278467484.62272876959.3834667310.71
3
822023123120241231
1.—11888744.1211888744.12—
2.—435156.69435156.69—
—12323900.8112323900.81—
23.
2024123120231231
15623922.562568833.78
981439.5312979410.62
666690.99464911.58
259445.51235697.87
171328.29171328.29
410827.85220157.99
18113654.7316640340.13
24.
1
2024123120231231
——
——
7236886.043789205.28
7236886.043789205.28
2
2024123120231231
3258126.632005411.24
2050844.91
1172433.22490986.58
306151.03539328.39
120000.00710000.00
329330.2543479.07
7236886.043789205.28
831
32024202390.99%
25.
2024123120231231
18359674.7412682761.93
2024202344.76%
26.
2024123120231231
12917521.1018168279.60
27.
2024123120231231
63739010.6552865097.16
5370254.755732912.24
58368755.9047132184.92
18359674.7412682761.93
40009081.1634449422.99
28.
2023122024123131
14505979.287484717.002108945.9219881750.36
2750000.002250000.005000000.00
17255979.289734717.007108945.9219881750.36
29.
20231231
+202412
31
84837210.0084837210.00
30.
842023123120241231
26036542.6526036542.65
20249132024
83539526036542.65
31.
20231231
20241231
841924158.17841924158.17
32.
2023122024123131
7768694.25-26944870.35-26944870.35-19176176.10
7768694.25-26944870.35-26944870.35-19176176.10
7768694.25-26944870.35-26944870.35-19176176.10
20242023
33.
2023122024112024123131
31465092.69—31465092.6913882912.33—45348005.02
10
34.
20242023
261692295.35187700885.16
8520242023
+
261692295.35187700885.16
97651513.5284147426.55
13882912.3310156016.36
25451163.00
320009733.54261692295.35
35.
20242023
1159848350.98884208488.81877984786.98643350938.05
172152177.74108461993.0172258268.7756400244.90
1332000528.72992670481.82950243055.75699751182.95
1
20242023
742049710.52551521393.16631387199.38454290164.28
417798640.46332687095.65246597587.60189060773.77
1159848350.98884208488.81877984786.98643350938.05
2
20242023
852851016.70663080409.78770230071.99565453287.47
306997334.28221128079.03107754714.9977897650.58
1159848350.98884208488.81877984786.98643350938.05
3
36.
20242023
3232931.421313006.45
8620242023
1385541.97562716.95
923694.62375144.63
985298.67674718.55
685313.16171328.29
670375.35508387.42
421271.04249658.64
8304426.233854960.93
20242023
37.
20242023
5512706.243787873.32
5741676.862190324.00
3023474.592291260.81
930983.48488679.52
558923.88474019.75
188636.7217434.43
15956401.779249591.83
2024202372.51%
38.
20242023
86256141.9158556343.62
11381020.096820610.12
8669875.5310068351.14
4820132.224128976.12
3970575.563891922.71
3722589.094164280.86
2593025.862226369.35
479971.45643087.92
115610.48124232.85
8720242023
91221.29461185.23
1612546.582915161.53
123712710.0694000521.45
2024202331.61%400
39.
20242023
45404986.5138086326.06
7351398.438735042.12
4297066.197324181.79
1544705.851469624.91
2579328.552497853.47
61177485.5358113028.35
40.
20242023
2370099.903675405.23
4004998.912466822.35
-1634899.011208582.88
97653941.2427029030.04
77948636.4441473513.51
19705304.80-14444483.47
540195.97431395.25
18610601.76-12804505.34
20242023
41.
20242023
10891799.803403586.50
7108945.921447618.36
8820242023
3782853.881955968.14
11345336.32919680.06
11271602.33828876.59
73733.9990803.47
22237136.124323266.56
20242023
42.
20242023
4518715.21739254.85
/
4144801.37429006.87
-2252748.36-1038863.09
6410768.22129398.63
20242023
43.
20242023
231434.091751887.85
2024202386.79%
44.
20242023
-2316242.09
-5853500.97-9750699.60
-766815.60-458475.32
-8936558.66-10209174.92
45.
20242023
-12783247.14-8126254.89
892024202357.31%
46.
20242023
96881.5636948.28
84906.8136948.28
-24556.70
36531.45
96881.5636948.28
20242023
47.
20242023
5200000.00
32145.813734.3132145.81
166586.039835.75166586.03
198731.845213570.06198731.84
20242023
48.
20242023
573657.6840947.75573657.68
96688.03961.4896688.03
25642.2225642.22
695987.9341909.23695987.93
20242023
49.
901
20242023
21107107.104401283.57
1675668.025132927.68
22782775.129534211.25
2
20242023
118327579.6591156007.92
/17749136.9513673401.19
-5679927.12-2670223.58
0.01-13816.54
403237.27567581.81
-328102.73-437100.82
19545852.574043095.38
-8907421.83-6187576.08
/
558849.89
22782775.129534211.25
20242023
50.
32
51.
1
20242023
13517570.8817601768.14
4004998.912466822.35
250675.98
9120242023
240320.02100639.22
17762889.8120419905.69
20242023
37432622.6618360199.51
31544426.2518565806.93
12312003.577309289.64
7351398.438735042.12
6994050.156183183.52
5741676.862190324.00
4820132.224128976.12
4297066.197324181.79
3722589.094164280.86
2593025.862226369.35
1719277.48
1452860.609629565.03
119981129.3688817218.87
2
20242023
2407678023.92731998679.19
20242023
2142350691.721129850192.96
191151777.81187239857.86
2333502469.531317090050.82
20242023
570000.00
3
9220242023
23773352.7414347052.91
26036542.65
18972220.92
49809895.3933319273.83
202312
202412
3131
61335035.3532257.8061367293.15
12682761.9318359674.7412682761.9318359674.74
34449422.9929333010.9123773352.7440009081.16
47132184.9261335035.3547724943.4523773352.7412682761.93119736049.05
52.
1
20242023
1
95544804.5381621796.67
12783247.148126254.89
8936558.6610209174.92
75735734.3846442362.45
14774256.1316362285.37
2095566.011539149.82
8346968.294803620.62
“”-96881.56-36948.28
“”541511.8737213.44
“”-231434.09-1751887.85
“”22075404.70-10769078.24
“”-8663516.58-1168261.72
“”-2370664.773457908.85
“”4046332.791675018.83
9320242023
“”-107183662.71-63172724.21
“”-249296292.39-188981852.52
“”28039731.77219270248.70
-1251227.75-7748892.71
-96173563.58119915389.03
2
—
—
32427439.1110749870.39
3
152585528.29185120911.52
185120911.5256902523.36
——
——
-32535383.23128218388.16
2
2024123120231231
152585528.29185120911.52
348413.37229436.92
147237023.24184891474.60
5000091.68—
——
——
152585528.29185120911.52
3
20242023
24728578.0730040352.07
4000000.00
2563001.75
31291579.8230040352.07
9453.
1
20241231
20241231
6058900.497.188443553800.28
49815455.430.349817425446.31
117924945.000.0462335452023.98
12407439.207.188489189635.95
74058824.320.349825905776.75
141620009.200.0462336547517.89
5772488.720.34982019216.55
2539786.000.046233117421.93
1560903.657.188411220399.80
31262712.800.349810935696.94
10584255.000.046233489341.86
3577629.130.34981251454.67
976267.000.04623345135.75
2
100=
RMB
20242023
4.625.02
34.9841.81
718.84708.27
95100 = RMB
20242023
4.725.04
38.8639.78
712.17704.67
54.
1
2024
1708186.18
234289.25
2001186.76
25715828.17
2
2024
830176.93
1.
20242023
45404986.5138086326.06
7351398.438735042.12
4297066.197324181.79
1544705.851469624.91
2579328.552497853.47
9620242023
61177485.5358113028.35
61177485.5358113028.35
1.
1
(%)
800.00
100.00—
500.00
100.00—
500.00
100.00—
1000.00100.00—
85124.96
99.990.01
570.00
55.00—
500.00
100.00—
500.00
100.00—
200.00
100.00—
100.00
100.00—
5000.00
100.00—
1.
202312202412/
3131
97202312202412/
3131
14505979.287484717.002108945.9219881750.36
2750000.002250000.005000000.00
17255979.289734717.007108945.9219881750.36
2.
20242023
2108945.921447618.36
8782853.881955968.14
5200000.00
10891799.808603586.50
1.
981
2
993
12
(
)
12
12
12
2.
20241231
10020241231
11-22-33
61367293.15———
122755785.66———
357851653.46———
7236886.04———
18359674.7413113505.718812635.6718082939.78
567571293.0513113505.718812635.6718082939.78
20231231
11-22-33
————
149482414.79———
275180882.72———
3789205.28———
12682761.938828185.125892312.6319728925.24
441135264.728828185.125892312.6319728925.24
3.
1
20241231
20241231
6058900.4943553800.2849815455.4317425446.31117924945.005452023.98
12407439.2089189635.9574058824.3225905776.75141620009.206547517.89
5772488.722019216.552539786.00117421.93
10120241231
1560903.6511220399.8031262712.8010935696.9410584255.00489341.86
3577629.131251454.67976267.0045135.75
20231231
7403427.5952436256.59226349.8694636.8825957405.001303399.18
4634897.2532827586.754055071.001695425.19773047.0038817.01
——2536173.061060373.96149700.007516.89
17697914.84125349021.4452643219.7922010130.19——
——1257544.11525779.19242517.0012177.51
20241231
1%121.52
1%33.16
1%11.58
2
4.
1021
24252556.45
11316384.32
430325057.40
465893998.17
2
11316384.32
430325057.40-995097.36
441641441.72-995097.36
1.20241231
20241231
60623648.6260623648.62
1.
—60623648.62—60623648.62
—32902502.78—32902502.78
—93526151.40—93526151.40
1032.
3
1.
34.01%
3.36%37.37%
2.
3.
4.
10499.99%
5.
1
20242023
12153193.7513906189.95
2
2024
35280.0035280.00
2023
35280.0035280.00
3
12000000.002021/10/132024/10/13
100000000.002022/5/302032/5/30
2022530203253010000.00
1054
20242023
5580955.165480844.96
6.
1
2024123120231231
3670648.947034129.63
1974898.193511054.01
1.
20241231
2.
20241231
1.
20250423
20242025
84837210
14307758340643510
325021930.50
2024
2.
2025423
10620241231
1.
1
2024123120231231
1534621216.25396625245.97
12202009.592648.40
534823225.84396627894.37
26791663.6919832056.82
508031562.15376795837.55
2
20241231
(%)(%)
—————
534823225.84100.0026791663.695.01508031562.15
1534823225.84100.0026791663.695.01508031562.15
534823225.84100.0026791663.695.01508031562.15
20231231
(%)(%)
—————
396627894.37100.0019832056.825.00376795837.55
1396627894.37100.0019832056.825.00376795837.55
396627894.37100.0019832056.825.00376795837.55
20241231
202412311
1072024123120231231
%%
1534621216.2526731060.815.00396625245.9719831262.305.00
1-2202009.5960602.8830.002648.40794.5230.00
534823225.8426791663.695.01396627894.3719832056.825.00
3
2023122024123131
19832056.826959606.8726791663.69
4
5
20241231%
1241211836.7345.1012060591.84
86909909.1416.254345495.46
73115059.8613.673655752.99
238198354.267.141911895.40
324782808.834.631239140.44
464217968.8286.7923212876.13
62024202334.83%
2.
1
2024123120231231
——
——
88104508.3466402081.19
88104508.3466402081.19
2
1082024123120231231
177058462.9454722678.69
1213287043.9020168815.98
2311196075.64594730.48
3409565.6412000.00
101951148.1275498225.15
13846639.789096143.96
88104508.3466402081.19
2024123120231231
100287647.6273514322.72
242200.00253800.00
1421300.501730102.43
101951148.1275498225.15
13846639.789096143.96
88104508.3466402081.19
A. 2024 12 31
101951148.1213846639.7888104508.34
———
———
101951148.1213846639.7888104508.34
20241231
%
—————
101951148.1213.5813846639.7888104508.34—
3101951148.1213.5813846639.7888104508.34—
101951148.1213.5813846639.7888104508.34—
20241231
109B. 2023 12 31
75498225.159096143.9666402081.19
———
———
75498225.159096143.9666402081.19
20231231
%
—————
75498225.1512.059096143.9666402081.19—
375498225.1512.059096143.9666402081.19—
75498225.1512.059096143.9666402081.19—
20231231
11
2023122024123131
9096143.964750495.8213846639.78
20241231(%)
54857076.010-353.8110460639.78
17327928.59117.00866396.43
12461421.55212.22623071.08
9585728.5039.40479286.43
4147320.8944.07207366.04
98379475.5496.5012636759.76
2024202332.68%
1103.
1
2024123120231231
415889366.75415889366.75154827657.52154827657.52
2
202312202412
202412
313131
8000000.00——8000000.00——
5000000.00——5000000.00——
5000000.00——5000000.00——
500000.00——500000.00——
53850488.05259311709.23—313162197.28——
21422391.10——21422391.10——
5000000.00——5000000.00——
5000000.00——5000000.00——
1804778.37——1804778.37——
1000000.00—1000000.00——
48250000.001750000.00—50000000.00——
154827657.52261061709.23—415889366.75——
4.
20242023
803647178.81638201415.94686761435.13522528561.60
229037680.35167573291.87112748172.4690050196.03
1032684859.16805774707.81799509607.59612578757.63
1
20242023
111595239769.68463034177.06541819675.61404245414.18
208407409.13175167238.88144941759.52118283147.42
803647178.81638201415.94686761435.13522528561.60
2
20242023
709714166.61560746423.17641796158.73492934546.93
93933012.2077454992.7744965276.4029594014.67
803647178.81638201415.94686761435.13522528561.60
3
5.
20242023
10000000.00
4460943.43509217.59
-2252748.36-1038863.09
/
4144801.37429006.87
6352996.449899361.37
2024202335.82%
1.
2024
-444630.31
9209941.34
8894950.67
1122024
44255.78
17704517.48
2604531.94
15099985.54
121427.63
14978557.91
2.
2024
%
7.731.15—
6.550.97—
2023
%
12.661.22—
11.291.09—
113



